当前位置:首页 - 行情中心 - 丽人丽妆(605136) - 财务分析 - 现金流量表

丽人丽妆

(605136)

  

流通市值:34.76亿  总市值:34.76亿
流通股本:4.00亿   总股本:4.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,404,283,510.541,011,102,513.16466,166,802.271,906,103,541.56
  收到其他与经营活动有关的现金162,695,939.54120,094,681.487,659,662.79257,870,560.74
  经营活动现金流入小计1,566,979,450.081,131,197,194.56553,826,465.062,163,974,102.3
  购买商品、接受劳务支付的现金1,051,645,673.6721,338,422.29378,996,340.261,178,070,727.4
  支付给职工以及为职工支付的现金155,859,781.66108,515,539.860,788,024.14258,137,333.97
  支付的各项税费67,634,812.6550,236,089.0329,683,941.4462,498,302.23
  支付其他与经营活动有关的现金312,717,133233,560,490.24109,358,535.82539,665,515.35
  经营活动现金流出小计1,587,857,400.911,113,650,541.36578,826,841.662,038,371,878.95
  经营活动产生的现金流量净额-20,877,950.8317,546,653.2-25,000,376.6125,602,223.35
二、投资活动产生的现金流量:
  收回投资收到的现金2,278,434,831.951,271,896,335.13498,896,500.61,758,056,030.7
  取得投资收益收到的现金7,791,551.64,309,124.941,299,076.858,959,477.94
  处置固定资产、无形资产和其他长期资产收回的现金净额148,218.65147,003.78122,295.15291,225.4
  投资活动现金流入小计2,286,374,602.21,276,352,463.85500,317,872.61,767,306,734.04
  购建固定资产、无形资产和其他长期资产支付的现金9,267,432.498,441,536.847,969,410.2311,358,188.08
  投资支付的现金2,717,653,046.131,621,982,050.13793,781,720.131,830,896,591
  取得子公司及其他营业单位支付的现金500,414.95480,413.95495,000-
  投资活动现金流出小计2,727,420,893.571,630,904,000.92802,246,130.361,842,254,779.08
  投资活动产生的现金流量净额-441,046,291.37-354,551,537.07-301,928,257.76-74,948,045.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金915,000915,00062,1000
  其中:子公司吸收少数股东投资收到的现金915,000915,000-0
  筹资活动现金流入小计915,000915,00062,1000
  分配股利、利润或偿付利息支付的现金10,011,462.52--0
  支付其他与筹资活动有关的现金6,956,291.474,886,135.332,608,526.0812,222,734.18
  筹资活动现金流出小计16,967,753.994,886,135.332,608,526.0812,222,734.18
  筹资活动产生的现金流量净额-16,052,753.99-3,971,135.33-2,546,426.08-12,222,734.18
四、汇率变动对现金及现金等价物的影响-1,185,604.7-1,420,849.35-13,212,310.22-159,775.19
五、现金及现金等价物净增加额-479,162,600.89-342,396,868.55-342,687,370.6638,271,668.94
  加:期初现金及现金等价物余额840,706,322.9840,706,322.9840,706,322.9802,434,653.96
  期末现金及现金等价物余额361,543,722.01498,309,454.35498,018,952.24840,706,322.9
补充资料:
  净利润-22,296,441.55--79,943,133.56
  资产减值准备-26,612,830.45-57,384,941.57
  固定资产和投资性房地产折旧-1,489,761.8-3,741,896.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,489,761.8-3,741,896.77
  无形资产摊销-925,889.53-537,001.08
  长期待摊费用摊销-336,971.33-1,568,631.19
  处置固定资产、无形资产和其他长期资产的损失-12,569.82-10,494.43
  公允价值变动损失--3,687,267.93-36,335,550.06
  财务费用-1,679,728.33-681,952.47
  投资损失-5,833,246.6--7,699,680.37
  递延所得税-11,060,367.61--1,049,716.5
  其中:递延所得税资产减少-10,327,279.17--1,203,485.84
    递延所得税负债增加-733,088.44-153,769.34
  存货的减少--21,142,348.37--38,597,314.29
  经营性应收项目的减少--17,455,374.08-32,026,127.65
  经营性应付项目的增加--45,360,149.76-68,217,367.57
  其他---36,491,736.4
  不涉及现金收支的投资和筹资活动金额其他项目---5,632,121.81
  现金的期末余额-482,347,161.82-822,020,676.18
  减:现金的期初余额-822,020,676.18-767,263,686.27
  加:现金等价物的期末余额-15,962,292.53-18,685,646.72
  减:现金等价物的期初余额-18,685,646.72-35,170,967.69
  现金及现金等价物的净增加额--342,396,868.55-38,271,668.94
公告日期2026-10-302026-08-142026-04-282026-03-28
审计意见(境内)标准无保留意见
TOP↑