当前位置:首页 - 行情中心 - 丽人丽妆(605136) - 财务分析 - 现金流量表

丽人丽妆

(605136)

  

流通市值:40.25亿  总市值:40.25亿
流通股本:4.00亿   总股本:4.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金940,733,512.36404,298,070.732,007,829,843.191,429,344,168.04
  收到的税费返还--0-
  收到其他与经营活动有关的现金98,210,162.5760,722,065.69584,495,638.27498,881,092.13
  经营活动现金流入小计1,038,943,674.93465,020,136.422,592,325,481.461,928,225,260.17
  购买商品、接受劳务支付的现金568,610,060.72278,811,076.06955,897,264.68723,319,901.28
  支付给职工以及为职工支付的现金133,989,731.3463,393,540.06282,358,213.22219,901,238.95
  支付的各项税费33,067,462.969,655,719.15204,652,394.17162,255,542.18
  支付其他与经营活动有关的现金239,932,589.77113,711,276.34711,894,961.14429,591,713.92
  经营活动现金流出小计975,599,844.79465,571,611.612,154,802,833.211,535,068,396.33
  经营活动产生的现金流量净额63,343,830.14-551,475.19437,522,648.25393,156,863.84
二、投资活动产生的现金流量:
  收回投资收到的现金809,278,120434,802,931.71,551,000,000685,000,000
  取得投资收益收到的现金2,093,824.3970,922.310,457,457.28,073,716.88
  处置固定资产、无形资产和其他长期资产收回的现金净额162,016.1119,552.66118,733.1268,611.8
  投资活动现金流入小计811,533,960.41435,793,406.661,561,576,190.32693,142,328.68
  购建固定资产、无形资产和其他长期资产支付的现金1,717,587.68967,657.334,039,523.23,697,039.97
  投资支付的现金936,690,646596,000,0002,344,723,1201,378,000,000
  取得子公司及其他营业单位支付的现金---4,000,000
  投资活动现金流出小计938,408,233.68596,967,657.332,348,762,643.21,385,697,039.97
  投资活动产生的现金流量净额-126,874,273.27-161,174,250.67-787,186,452.88-692,554,711.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-4,000,0004,000,000
  其中:子公司吸收少数股东投资收到的现金0-4,000,000-
  取得借款收到的现金--00
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计0-4,000,0004,000,000
  偿还债务支付的现金--00
  分配股利、利润或偿付利息支付的现金0-22,547,150.8615,186,850.58
  支付其他与筹资活动有关的现金7,143,278.353,388,193.7122,438,921.9515,019,651.24
  筹资活动现金流出小计7,143,278.353,388,193.7144,986,072.8130,206,501.82
  筹资活动产生的现金流量净额-7,143,278.35-3,388,193.71-40,986,072.81-26,206,501.82
四、汇率变动对现金及现金等价物的影响296,811.64-3,960.66161,433.25211,645.21
五、现金及现金等价物净增加额-70,376,909.84-165,117,880.23-390,488,444.19-325,392,704.06
  加:期初现金及现金等价物余额802,434,653.96802,434,653.961,192,923,098.151,192,923,098.15
  期末现金及现金等价物余额732,057,744.12637,316,773.73802,434,653.96867,530,394.09
补充资料:
  净利润-34,183,207.79--26,207,446.68-
  资产减值准备35,997,886.95--2,988,836.72-
  固定资产和投资性房地产折旧1,995,091.09-4,967,236.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,995,091.09-4,967,236.38-
  无形资产摊销243,366.18-312,284.36-
  长期待摊费用摊销1,034,911.61-2,500,068.68-
  处置固定资产、无形资产和其他长期资产的损失218,981.16--184,078.04-
  公允价值变动损失245,251.15-3,296,748.12-
  财务费用-7,856,531--7,939,074.43-
  投资损失-814,052.89--8,479,296.22-
  递延所得税-8,989,709.57-2,215,634.79-
  其中:递延所得税资产减少-8,989,709.57-330,590.09-
    递延所得税负债增加0-1,885,044.7-
  存货的减少12,597,096.91-427,145,222.34-
  经营性应收项目的减少-37,303,180.79-247,232,270.14-
  经营性应付项目的增加26,645,564.99--241,007,660.77-
  其他--1,153,906.88-
  不涉及现金收支的投资和筹资活动金额其他项目--8,402,095.36-
  现金的期末余额644,196,258.53-767,263,686.27-
  减:现金的期初余额767,263,686.27-1,148,039,962.61-
  加:现金等价物的期末余额87,861,485.59-35,170,967.69-
  减:现金等价物的期初余额35,170,967.69-44,883,135.54-
  现金及现金等价物的净增加额-70,376,909.84--390,488,444.19-
公告日期2025-08-272025-04-292025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑