当前位置:首页 - 行情中心 - 盛泰集团(605138) - 财务分析 - 现金流量表

盛泰集团

(605138)

  

流通市值:32.28亿  总市值:32.28亿
流通股本:5.56亿   总股本:5.56亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,011,962,056.632,067,550,939.561,038,935,417.824,814,658,704.87
收到的税费返还86,070,986.4838,043,272.1919,532,158.72103,267,995.51
收到其他与经营活动有关的现金18,457,918.9810,698,800.0932,467,623.91115,302,244.99
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,116,490,962.092,116,293,011.841,090,935,200.455,033,228,945.37
购买商品、接受劳务支付的现金1,836,024,513.271,191,613,736.66641,959,983.362,908,669,655.47
支付给职工以及为职工支付的现金571,308,910.61391,643,825.03209,446,635.55993,705,093.23
支付的各项税费122,709,909.1699,969,722.7559,453,378.62198,216,842.08
支付其他与经营活动有关的现金143,334,298.4695,072,237.0763,693,021.07243,694,019.35
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,673,377,631.51,778,299,521.51974,553,018.64,344,285,610.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额443,113,330.59337,993,490.33116,382,181.85688,943,335.24
二、投资活动产生的现金流量:
收回投资收到的现金29,882,52225,643,071.494,944,924.02-
取得投资收益收到的现金26,115,20020,001,137.754,000,227.5532,001,820.4
处置固定资产、无形资产和其他长期资产收回的现金净额71,580,163.8263,068,601.5437,945,458.61252,973,975.7
处置子公司及其他营业单位收到的现金净额46,267,079.07--51,661,672.68
收到的其他与投资活动有关的现金64,037,949.2262,952,129.4161,865,116.25-
投资活动现金流入的平衡项目0000
投资活动现金流入小计237,882,914.11171,664,940.19108,755,726.43336,637,468.78
购建固定资产、无形资产和其他长期资产支付的现金304,402,104.9216,045,933.57133,194,465.391,063,787,405.76
投资支付的现金14,606,51514,606,51514,999,416.73202,156,848.2
取得子公司及其他营业单位支付的现金14,196,60014,196,60014,191,800-
支付其他与投资活动有关的现金78,421.875,899,243.812,886.445,162,186.25
投资活动现金流出的平衡项目0000
投资活动现金流出小计333,283,641.77250,748,292.37162,398,568.561,271,106,440.21
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-95,400,727.66-79,083,352.18-53,642,842.13-934,468,971.43
三、筹资活动产生的现金流量:
吸收投资收到的现金500,000500,000-109,323,755.15
其中:子公司吸收少数股东投资收到的现金---109,323,755.15
取得借款收到的现金2,442,943,256.331,608,423,753.231,159,750,252.855,765,721,939.08
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,443,443,256.331,608,923,753.231,159,750,252.855,875,045,694.23
偿还债务支付的现金2,554,557,128.391,742,683,258.141,154,993,001.496,034,881,559.62
分配股利、利润或偿付利息支付的现金151,716,684.8115,796,255.7337,464,200.45276,601,183.16
支付其他与筹资活动有关的现金144,100,884.5243,662,537.1133,702,237.5314,594,765.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,850,374,697.711,902,142,050.981,226,159,439.476,326,077,508.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-406,931,441.38-293,218,297.75-66,409,186.62-451,031,814.05
四、汇率变动对现金及现金等价物的影响16,447,913.0321,648,812.669,634,349.989,012,974.61
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-42,770,925.42-12,659,346.945,964,503.08-687,544,475.63
加:期初现金及现金等价物余额458,303,661.18458,303,661.18458,303,661.181,145,848,136.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额415,532,735.76445,644,314.24464,268,164.26458,303,661.18
补充资料:
净利润-21,801,825.41-97,281,518.98
资产减值准备-42,475,961.36-82,259,156.8
固定资产和投资性房地产折旧-156,203,906.6-298,291,338.2
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-156,203,906.6-298,291,338.2
无形资产摊销-8,810,972.87-15,005,051.13
长期待摊费用摊销-13,447,618.96-23,084,880.07
处置固定资产、无形资产和其他长期资产的损失--5,340,951.94--115,461,648.74
固定资产报废损失-629,586.75-10,267,307.96
公允价值变动损失-6,418,605.05-8,410,507.68
财务费用-73,860,574.32-196,124,067.51
投资损失--22,757,262.58--1,461,351.24
递延所得税--33,264,359.76--17,101,888.48
其中:递延所得税资产减少--32,275,383.9--18,705,415.92
递延所得税负债增加--988,975.86-1,603,527.44
存货的减少-102,430,959.18-74,274,740.18
经营性应收项目的减少--4,192,381.3-31,493,524.79
经营性应付项目的增加--25,770,282.42--32,444,208.74
现金的期末余额-445,644,314.24-458,303,661.18
减:现金的期初余额-458,303,661.18-1,145,848,136.81
公告日期2024-10-292024-08-272024-04-232024-04-23
审计意见(境内)标准无保留意见
TOP↑