当前位置:首页 - 行情中心 - 聚合顺(605166) - 财务分析 - 现金流量表

聚合顺

(605166)

  

流通市值:23.20亿  总市值:23.20亿
流通股本:3.15亿   总股本:3.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,745,939,810.822,516,963,455.591,470,425,845.45,517,749,741.04
  收到的税费返还92,038,922.536,773,558.9718,289,283.77133,017,631.69
  收到其他与经营活动有关的现金743,274,517.7710,970,043.3153,839,031.08470,691,032.09
  经营活动现金流入小计4,581,253,251.023,264,707,057.871,542,554,160.256,121,458,404.82
  购买商品、接受劳务支付的现金3,829,845,900.972,308,396,455.21,483,385,782.015,422,439,159.59
  支付给职工以及为职工支付的现金63,027,628.1741,445,017.124,669,207.0978,589,105.54
  支付的各项税费45,944,167.5630,533,525.1313,664,755.660,693,447.24
  支付其他与经营活动有关的现金769,637,382.51734,328,421.9625,945,740.83469,054,802.3
  经营活动现金流出小计4,708,455,079.213,114,703,419.391,547,665,485.536,030,776,514.67
  经营活动产生的现金流量净额平衡项目0-0.0100
  经营活动产生的现金流量净额-127,201,828.19150,003,638.47-5,111,325.2890,681,890.15
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,00030,000,000--
  取得投资收益收到的现金--106,445.85-
  收到的其他与投资活动有关的现金414,779,225.14338,416,044.55174,681,138.71268,945,247.14
  投资活动现金流入小计444,779,225.14368,416,044.55174,787,584.56268,945,247.14
  购建固定资产、无形资产和其他长期资产支付的现金168,153,657.34138,831,954.5886,490,673.86206,454,596.72
  投资支付的现金243,040,423.6243,040,423.6212,540,423.6-
  支付其他与投资活动有关的现金243,961,913.64239,194,552.53100,000,000979,945,089.27
  投资活动现金流出小计655,155,994.58621,066,930.71399,031,097.461,186,399,685.99
  投资活动产生的现金流量净额平衡项目-0.01000
  投资活动产生的现金流量净额-210,376,769.45-252,650,886.16-224,243,512.9-917,454,438.85
三、筹资活动产生的现金流量:
  取得借款收到的现金76,579,44376,579,44311,799,44336,722,036.82
  收到其他与筹资活动有关的现金552,027,464.53544,639,733.4246,033,769.66468,253,435.25
  筹资活动现金流入小计628,606,907.53621,219,176.4257,833,212.66504,975,472.07
  偿还债务支付的现金35,425,109.4919,213,915.49-10,141,000
  分配股利、利润或偿付利息支付的现金31,148,832.0728,059,795.412,341,721.1468,317,962.38
  其中:子公司支付给少数股东的股利、利润---12,600,000
  支付其他与筹资活动有关的现金241,937,668.19103,545,758.55104,450,096.54390,126,647.38
  筹资活动现金流出小计308,511,609.75150,819,469.45106,791,817.68468,585,609.76
  筹资活动产生的现金流量净额平衡项目0-0.0100
  筹资活动产生的现金流量净额320,095,297.78470,399,706.94151,041,394.9836,389,862.31
四、汇率变动对现金及现金等价物的影响-15,069,058.64-6,186,288.63-5,114,389.21-839,581.67
  现金及现金等价物净增加额平衡项目00.010.010
五、现金及现金等价物净增加额-32,552,358.5361,566,170.63-83,427,832.4-791,222,268.06
  加:期初现金及现金等价物余额371,186,798.38371,186,798.38573,046,948.171,162,409,066.44
  期末现金及现金等价物余额338,634,439.88732,752,969.01489,619,115.77371,186,798.38
补充资料:
  净利润-70,365,022.59-163,764,580.99
  资产减值准备-4,219,132.07-3,767,814.76
  固定资产和投资性房地产折旧-46,948,526.25-76,338,113.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,948,526.25-76,338,113.93
  无形资产摊销-2,282,912.34-4,595,058.47
  固定资产报废损失---53,693.2
  公允价值变动损失--1,074,695.86--
  财务费用-16,719,126.78-19,051,617.98
  投资损失-615,579.77--
  递延所得税--1,948,672.86-597,003.25
  其中:递延所得税资产减少--1,948,672.86-597,003.25
  存货的减少--55,125,509.1-163,789,384.27
  经营性应收项目的减少--111,428,339.94-108,466,289.67
  经营性应付项目的增加-176,044,855.73--447,902,616.6
  现金的期末余额-732,752,969.01-371,186,798.38
  减:现金的期初余额-371,186,798.38-1,162,409,066.44
  现金及现金等价物的净增加额-361,566,170.63--791,222,268.06
公告日期2026-10-282026-08-142026-04-252026-04-16
审计意见(境内)标准无保留意见
TOP↑