当前位置:首页 - 行情中心 - 聚合顺(605166) - 财务分析 - 现金流量表

聚合顺

(605166)

  

流通市值:38.15亿  总市值:38.15亿
流通股本:3.15亿   总股本:3.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,744,549,302.351,123,929,370.425,993,911,622.775,091,334,866.12
  收到的税费返还21,361,161.6611,180,170.2215,857,357.142,531,717.58
  收到其他与经营活动有关的现金523,937,892.4290,187,797.06473,618,514.491,440,477,165.2
  经营活动现金流入小计3,289,848,356.411,425,297,337.76,483,387,494.46,534,343,748.9
  购买商品、接受劳务支付的现金2,547,494,414.961,252,002,959.555,404,295,693.354,597,782,306.91
  支付给职工以及为职工支付的现金36,831,683.7825,861,634.5268,724,208.2953,980,896.95
  支付的各项税费43,033,336.3321,445,798.4472,609,886.1970,322,873.07
  支付其他与经营活动有关的现金547,625,914.3996,077,068.71899,074,390.281,444,066,471.25
  经营活动现金流出的平衡项目000.010
  经营活动现金流出小计3,174,985,349.461,395,387,461.226,444,704,178.126,166,152,548.18
  经营活动产生的现金流量净额114,863,006.9529,909,876.4838,683,316.28368,191,200.72
二、投资活动产生的现金流量:
  取得投资收益收到的现金910,006.57---
  处置固定资产、无形资产和其他长期资产收回的现金净额---96,809.66
  收到的其他与投资活动有关的现金--1,300,000-
  投资活动现金流入小计910,006.5701,300,00096,809.66
  购建固定资产、无形资产和其他长期资产支付的现金159,436,520.5767,332,700.03435,094,811.9240,520,525.13
  投资支付的现金111,999,20057,120,000--
  支付其他与投资活动有关的现金--6,445,000-
  投资活动现金流出小计271,435,720.57124,452,700.03441,539,811.9240,520,525.13
  投资活动产生的现金流量净额-270,525,714-124,452,700.03-440,239,811.9-240,423,715.47
三、筹资活动产生的现金流量:
  取得借款收到的现金18,027,636.115,343,446.2718,573,440.14339,682,580.03
  筹资活动现金流入小计18,027,636.115,343,446.2718,573,440.14339,682,580.03
  偿还债务支付的现金627,914.24010,140,000-
  分配股利、利润或偿付利息支付的现金61,505,655.864,125,719.599,372,969.9796,283,637.75
  其中:子公司支付给少数股东的股利、利润12,600,000---
  支付其他与筹资活动有关的现金12,041,105.8110,606,051.221,406,637.61843,484.11
  筹资活动现金流出小计74,174,675.9114,731,770.72110,919,607.5897,127,121.86
  筹资活动产生的现金流量净额-56,147,039.81611,675.48607,653,832.56242,555,458.17
四、汇率变动对现金及现金等价物的影响648,894.61171,378.855,492,988.82-1,165,650.36
五、现金及现金等价物净增加额-211,160,852.25-93,759,769.22211,590,325.76369,157,293.06
  加:期初现金及现金等价物余额1,162,409,066.441,162,409,066.44950,818,740.68950,818,740.68
  期末现金及现金等价物余额951,248,214.191,068,649,297.221,162,409,066.441,319,976,033.74
补充资料:
  净利润123,870,502.69-365,526,561.38-
  资产减值准备43,211.12-1,548,389.87-
  固定资产和投资性房地产折旧37,595,036.74-69,399,444.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,595,036.74-69,399,444.53-
  无形资产摊销2,549,891.82-4,595,797.69-
  财务费用7,770,670.03-13,338,439.41-
  投资损失-23,400,000---
  递延所得税-4,693,390.95--34,614.97-
  其中:递延所得税资产减少-4,693,390.95--34,614.97-
  存货的减少35,940,523.57--330,239,256.12-
  经营性应收项目的减少511,993,691.33--513,579,679.01-
  经营性应付项目的增加-578,030,302.67-424,569,324.74-
  现金的期末余额951,248,214.19-1,162,409,066.44-
  减:现金的期初余额1,162,409,066.44-950,818,740.68-
  现金及现金等价物的净增加额-211,160,852.25-211,590,325.76-
公告日期2025-08-272025-04-262025-04-102024-10-29
审计意见(境内)标准无保留意见
TOP↑