当前位置:首页 - 行情中心 - 确成股份(605183) - 财务分析 - 现金流量表

确成股份

(605183)

  

流通市值:79.89亿  总市值:80.56亿
流通股本:4.12亿   总股本:4.16亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,381,407,249.31907,141,020.02438,003,912.131,748,507,787.17
  收到的税费返还26,597,145.5121,851,871.3312,247,892.8532,703,180.02
  收到其他与经营活动有关的现金34,000,333.2128,276,921.6930,240,333.8558,081,288.22
  经营活动现金流入小计1,442,004,728.03957,269,813.04480,492,138.831,839,292,255.41
  购买商品、接受劳务支付的现金639,242,294.03424,605,275.62231,650,952.53909,509,832.72
  支付给职工以及为职工支付的现金118,629,539.3579,643,735.4451,122,813.41130,364,852.42
  支付的各项税费99,694,612.5379,521,777.525,830,638.38115,205,560.73
  支付其他与经营活动有关的现金68,773,404.7837,510,098.515,949,653.5498,907,712.44
  经营活动现金流出小计926,339,850.69621,280,887.06324,554,057.861,253,987,958.31
  经营活动产生的现金流量净额515,664,877.34335,988,925.98155,938,080.97585,304,297.1
二、投资活动产生的现金流量:
  收回投资收到的现金1,104,106,500958,993,250430,373,9001,445,543,800
  取得投资收益收到的现金16,864,201.9617,401,999.81,595,006.628,827,765.36
  处置固定资产、无形资产和其他长期资产收回的现金净额345,408.13134,335.2667,713.4547,000.88
  收到的其他与投资活动有关的现金1,178,3201,178,3201,178,320-
  投资活动现金流入小计1,122,494,430.09977,707,905.06433,214,940.071,454,418,566.24
  购建固定资产、无形资产和其他长期资产支付的现金457,179,314.86339,598,847.68112,980,590.29364,523,045.61
  投资支付的现金1,093,298,500995,022,200554,835,7501,137,393,600
  支付其他与投资活动有关的现金874,772.7321,172.73-1,785,995.84
  投资活动现金流出小计1,551,352,587.591,334,642,220.41667,816,340.291,503,702,641.45
  投资活动产生的现金流量净额-428,858,157.5-356,934,315.35-234,601,400.22-49,284,075.21
三、筹资活动产生的现金流量:
  取得借款收到的现金48,935,00038,935,0005,230,00072,810,000
  收到其他与筹资活动有关的现金27,422,37827,422,378--
  筹资活动现金流入小计76,357,37866,357,3785,230,00072,810,000
  偿还债务支付的现金64,883,45026,356,700-79,600,000
  分配股利、利润或偿付利息支付的现金126,419,752.642,787,225.45284,160.65145,231,428.32
  支付其他与筹资活动有关的现金---67,944,081.48
  筹资活动现金流出小计191,303,202.6429,143,925.45284,160.65292,775,509.8
  筹资活动产生的现金流量净额-114,945,824.6437,213,452.554,945,839.35-219,965,509.8
四、汇率变动对现金及现金等价物的影响-9,221,470.56-2,736,558.066,657,339.0121,554,674.25
五、现金及现金等价物净增加额-37,360,575.3613,531,505.12-67,060,140.89337,609,386.34
  加:期初现金及现金等价物余额812,240,562.11812,240,562.11812,240,562.11474,631,175.77
  期末现金及现金等价物余额774,879,986.75825,772,067.23745,180,421.22812,240,562.11
补充资料:
  净利润-275,865,106.96-540,531,632.41
  资产减值准备-336,624.59-578,437.29
  固定资产和投资性房地产折旧-48,527,565.37-91,748,373.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-48,527,565.37-91,748,373.28
  无形资产摊销-1,031,900.58-1,655,980.23
  长期待摊费用摊销-98,461.56-196,923.12
  固定资产报废损失-881,263.4-4,546,307.98
  公允价值变动损失-1,911,174.29--1,981,886.34
  财务费用-6,294,493.91--15,663,849.54
  投资损失--409,621.35--5,865,202.02
  递延所得税-5,523,134.92-10,831,450.81
  其中:递延所得税资产减少-5,523,134.92-10,831,450.81
  存货的减少--19,815,231.17--45,784,619.99
  经营性应收项目的减少-99,197,571.28--56,061,584.66
  经营性应付项目的增加--82,780,343.54-62,193,744.11
  其他-1,241,194.39--1,417,301.69
  现金的期末余额-825,772,067.23-812,240,562.11
  减:现金的期初余额-812,240,562.11-474,631,175.77
  现金及现金等价物的净增加额-13,531,505.12-337,609,386.34
公告日期2025-10-252025-08-222025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑