流通市值:44.03亿 | 总市值:44.90亿 | ||
流通股本:4.38亿 | 总股本:4.46亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,591,893,531.5 | 648,648,229.73 | 3,102,931,077.77 | 2,167,639,874.54 |
收到其他与经营活动有关的现金 | 34,740,877.62 | 63,859,356.76 | 48,104,988.83 | 46,320,129.38 |
经营活动现金流入小计 | 1,626,634,409.12 | 712,507,586.49 | 3,151,036,066.6 | 2,213,960,003.92 |
购买商品、接受劳务支付的现金 | 1,145,003,325.31 | 521,473,831.45 | 2,024,646,333.19 | 1,654,755,535.87 |
支付给职工以及为职工支付的现金 | 266,807,951.4 | 129,550,940.17 | 521,368,412.47 | 375,466,525.66 |
支付的各项税费 | 187,774,177.05 | 82,663,573.08 | 275,304,149.94 | 207,748,788.92 |
支付其他与经营活动有关的现金 | 87,062,935.43 | 64,698,012.89 | 232,358,666.95 | 140,493,854.28 |
经营活动现金流出小计 | 1,686,648,389.19 | 798,386,357.59 | 3,053,677,562.55 | 2,378,464,704.73 |
经营活动产生的现金流量净额 | -60,013,980.07 | -85,878,771.1 | 97,358,504.05 | -164,504,700.81 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 509,368,752 | 369,875,752 | 109,266,840 | 39,996,092 |
取得投资收益收到的现金 | 734,305.39 | 613,232.28 | 105,217.66 | 57,738.49 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 2,333,122.5 | 1,398,000 | 5,298,212.18 | 2,354,502.97 |
收到的其他与投资活动有关的现金 | 240,800 | - | - | - |
投资活动现金流入小计 | 512,676,979.89 | 371,886,984.28 | 114,670,269.84 | 42,408,333.46 |
购建固定资产、无形资产和其他长期资产支付的现金 | 42,957,063.66 | 22,289,587.05 | 156,812,956.13 | 119,839,223.04 |
投资支付的现金 | 395,000,000 | 295,000,000 | 226,996,092 | 67,441,529.88 |
支付其他与投资活动有关的现金 | - | 232,680 | 240,800 | 4,291,016.67 |
投资活动现金流出小计 | 437,957,063.66 | 317,522,267.05 | 384,049,848.13 | 191,571,769.59 |
投资活动产生的现金流量净额 | 74,719,916.23 | 54,364,717.23 | -269,379,578.29 | -149,163,436.13 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 44,875,600 | 44,010,800 |
取得借款收到的现金 | 394,559,691.68 | 146,098,700 | 967,079,854.32 | 548,937,849.15 |
收到其他与筹资活动有关的现金 | 61,911,000 | - | 7,481,800 | 6,256,800 |
筹资活动现金流入小计 | 456,470,691.68 | 146,098,700 | 1,019,437,254.32 | 599,205,449.15 |
偿还债务支付的现金 | 438,229,434.51 | 144,737,849.15 | 683,317,916.27 | 232,000,000 |
分配股利、利润或偿付利息支付的现金 | 6,770,153.79 | 2,931,637.48 | 148,851,993.95 | 142,872,741.31 |
支付其他与筹资活动有关的现金 | 33,445,422.84 | 15,902,400 | 98,680,049.87 | 19,286,544.48 |
筹资活动现金流出小计 | 478,445,011.14 | 163,571,886.63 | 930,849,960.09 | 394,159,285.79 |
筹资活动产生的现金流量净额 | -21,974,319.46 | -17,473,186.63 | 88,587,294.23 | 205,046,163.36 |
四、汇率变动对现金及现金等价物的影响 | 20,934.09 | 9,848.33 | -617,117.42 | 1,701.5 |
五、现金及现金等价物净增加额 | -7,247,449.21 | -48,977,392.17 | -84,050,897.43 | -108,620,272.08 |
加:期初现金及现金等价物余额 | 189,298,932.69 | 189,298,932.69 | 273,349,830.12 | 273,349,830.12 |
期末现金及现金等价物余额 | 182,051,483.48 | 140,321,540.52 | 189,298,932.69 | 164,729,558.04 |
补充资料: | ||||
净利润 | 66,688,678 | - | 136,205,342.93 | - |
资产减值准备 | 4,225,935.94 | - | 19,460,906.31 | - |
固定资产和投资性房地产折旧 | 59,983,255.92 | - | 122,429,647.2 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 59,983,255.92 | - | - | - |
无形资产摊销 | 6,066,163.56 | - | 9,343,207.01 | - |
长期待摊费用摊销 | 201,296.58 | - | 415,353.16 | - |
处置固定资产、无形资产和其他长期资产的损失 | 76,789.04 | - | -91,291.23 | - |
固定资产报废损失 | 590,873.46 | - | 1,376,592.25 | - |
公允价值变动损失 | - | - | -174,481.3 | - |
财务费用 | 6,914,180.43 | - | 19,444,801.26 | - |
投资损失 | -52,824.09 | - | 2,748,282.34 | - |
递延所得税 | -3,815,585.74 | - | -32,368,659.81 | - |
其中:递延所得税资产减少 | -3,815,585.74 | - | -32,368,659.81 | - |
存货的减少 | -30,465,475.78 | - | -46,898,804.23 | - |
经营性应收项目的减少 | -145,328,488.93 | - | -261,076,805.13 | - |
经营性应付项目的增加 | -61,146,602.56 | - | 66,879,938.84 | - |
其他 | 4,039,166.98 | - | 4,574,960.23 | - |
现金的期末余额 | 182,051,483.48 | - | 189,298,932.69 | - |
减:现金的期初余额 | 189,298,932.69 | - | 273,349,830.12 | - |
现金及现金等价物的净增加额 | -7,247,449.21 | - | -84,050,897.43 | - |
公告日期 | 2025-08-28 | 2025-04-29 | 2025-04-29 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |