当前位置:首页 - 行情中心 - 王力安防(605268) - 财务分析 - 现金流量表

王力安防

(605268)

  

流通市值:44.03亿  总市值:44.90亿
流通股本:4.38亿   总股本:4.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,591,893,531.5648,648,229.733,102,931,077.772,167,639,874.54
  收到其他与经营活动有关的现金34,740,877.6263,859,356.7648,104,988.8346,320,129.38
  经营活动现金流入小计1,626,634,409.12712,507,586.493,151,036,066.62,213,960,003.92
  购买商品、接受劳务支付的现金1,145,003,325.31521,473,831.452,024,646,333.191,654,755,535.87
  支付给职工以及为职工支付的现金266,807,951.4129,550,940.17521,368,412.47375,466,525.66
  支付的各项税费187,774,177.0582,663,573.08275,304,149.94207,748,788.92
  支付其他与经营活动有关的现金87,062,935.4364,698,012.89232,358,666.95140,493,854.28
  经营活动现金流出小计1,686,648,389.19798,386,357.593,053,677,562.552,378,464,704.73
  经营活动产生的现金流量净额-60,013,980.07-85,878,771.197,358,504.05-164,504,700.81
二、投资活动产生的现金流量:
  收回投资收到的现金509,368,752369,875,752109,266,84039,996,092
  取得投资收益收到的现金734,305.39613,232.28105,217.6657,738.49
  处置固定资产、无形资产和其他长期资产收回的现金净额2,333,122.51,398,0005,298,212.182,354,502.97
  收到的其他与投资活动有关的现金240,800---
  投资活动现金流入小计512,676,979.89371,886,984.28114,670,269.8442,408,333.46
  购建固定资产、无形资产和其他长期资产支付的现金42,957,063.6622,289,587.05156,812,956.13119,839,223.04
  投资支付的现金395,000,000295,000,000226,996,09267,441,529.88
  支付其他与投资活动有关的现金-232,680240,8004,291,016.67
  投资活动现金流出小计437,957,063.66317,522,267.05384,049,848.13191,571,769.59
  投资活动产生的现金流量净额74,719,916.2354,364,717.23-269,379,578.29-149,163,436.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金--44,875,60044,010,800
  取得借款收到的现金394,559,691.68146,098,700967,079,854.32548,937,849.15
  收到其他与筹资活动有关的现金61,911,000-7,481,8006,256,800
  筹资活动现金流入小计456,470,691.68146,098,7001,019,437,254.32599,205,449.15
  偿还债务支付的现金438,229,434.51144,737,849.15683,317,916.27232,000,000
  分配股利、利润或偿付利息支付的现金6,770,153.792,931,637.48148,851,993.95142,872,741.31
  支付其他与筹资活动有关的现金33,445,422.8415,902,40098,680,049.8719,286,544.48
  筹资活动现金流出小计478,445,011.14163,571,886.63930,849,960.09394,159,285.79
  筹资活动产生的现金流量净额-21,974,319.46-17,473,186.6388,587,294.23205,046,163.36
四、汇率变动对现金及现金等价物的影响20,934.099,848.33-617,117.421,701.5
五、现金及现金等价物净增加额-7,247,449.21-48,977,392.17-84,050,897.43-108,620,272.08
  加:期初现金及现金等价物余额189,298,932.69189,298,932.69273,349,830.12273,349,830.12
  期末现金及现金等价物余额182,051,483.48140,321,540.52189,298,932.69164,729,558.04
补充资料:
  净利润66,688,678-136,205,342.93-
  资产减值准备4,225,935.94-19,460,906.31-
  固定资产和投资性房地产折旧59,983,255.92-122,429,647.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧59,983,255.92---
  无形资产摊销6,066,163.56-9,343,207.01-
  长期待摊费用摊销201,296.58-415,353.16-
  处置固定资产、无形资产和其他长期资产的损失76,789.04--91,291.23-
  固定资产报废损失590,873.46-1,376,592.25-
  公允价值变动损失---174,481.3-
  财务费用6,914,180.43-19,444,801.26-
  投资损失-52,824.09-2,748,282.34-
  递延所得税-3,815,585.74--32,368,659.81-
  其中:递延所得税资产减少-3,815,585.74--32,368,659.81-
  存货的减少-30,465,475.78--46,898,804.23-
  经营性应收项目的减少-145,328,488.93--261,076,805.13-
  经营性应付项目的增加-61,146,602.56-66,879,938.84-
  其他4,039,166.98-4,574,960.23-
  现金的期末余额182,051,483.48-189,298,932.69-
  减:现金的期初余额189,298,932.69-273,349,830.12-
  现金及现金等价物的净增加额-7,247,449.21--84,050,897.43-
公告日期2025-08-282025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑