当前位置:首页 - 行情中心 - 舒华体育(605299) - 财务分析 - 现金流量表

舒华体育

(605299)

  

流通市值:41.62亿  总市值:41.62亿
流通股本:4.08亿   总股本:4.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,425,521,817.56919,819,326.61496,906,569.51,656,802,893.97
  收到的税费返还25,054,135.9317,007,820.798,799,664.716,452,862.77
  收到其他与经营活动有关的现金12,782,017.49,408,115.1711,310,412.6913,242,090.74
  经营活动现金流入小计1,463,357,970.89946,235,262.57517,016,646.891,686,497,847.48
  购买商品、接受劳务支付的现金944,337,475.92612,189,634.97325,980,028.91979,104,048.89
  支付给职工以及为职工支付的现金340,002,996.61222,266,785.51112,340,124.14369,202,838.13
  支付的各项税费89,547,012.6661,290,859.1629,328,660.02105,926,989.91
  支付其他与经营活动有关的现金101,799,487.4265,571,656.3129,187,425.97125,448,926.76
  经营活动现金流出小计1,475,686,972.61961,318,935.95496,836,239.041,579,682,803.69
  经营活动产生的现金流量净额-12,329,001.72-15,083,673.3820,180,407.85106,815,043.79
二、投资活动产生的现金流量:
  收回投资收到的现金---47,000,000
  取得投资收益收到的现金50,184.1850,184.18-629,418.35
  处置固定资产、无形资产和其他长期资产收回的现金净额2,491,795.921,991,837.781,043,069.248,918,258.56
  收到的其他与投资活动有关的现金101,750,000--345,774,000
  投资活动现金流入小计104,291,980.12,042,021.961,043,069.24402,321,676.91
  购建固定资产、无形资产和其他长期资产支付的现金36,515,989.8222,097,060.526,510,870.2192,078,503.19
  支付其他与投资活动有关的现金100,000,000--338,000,000
  投资活动现金流出小计136,515,989.8222,097,060.526,510,870.21430,078,503.19
  投资活动产生的现金流量净额-32,224,009.72-20,055,038.56-5,467,800.97-27,756,826.28
三、筹资活动产生的现金流量:
  取得借款收到的现金459,795,728.91290,305,173.35128,791,333.34458,358,570.67
  收到其他与筹资活动有关的现金22,000,00022,000,000-9,200,000
  筹资活动现金流入小计481,795,728.91312,305,173.35128,791,333.34467,558,570.67
  偿还债务支付的现金310,000,000210,000,000110,000,000470,000,000
  分配股利、利润或偿付利息支付的现金81,559,973.4681,493,529.0115,080.6581,781,012.7
  支付其他与筹资活动有关的现金85,317,430.7647,544,816.0816,263,125.5150,691,566.09
  筹资活动现金流出小计476,877,404.22339,038,345.09126,278,206.16602,472,578.79
  筹资活动产生的现金流量净额4,918,324.69-26,733,171.742,513,127.18-134,914,008.12
四、汇率变动对现金及现金等价物的影响-6,562,840.57-4,618,749.75-973,774.79703,764.22
五、现金及现金等价物净增加额-46,197,527.32-66,490,633.4316,251,959.27-55,152,026.39
  加:期初现金及现金等价物余额138,943,004.74138,943,004.74138,943,004.74194,095,031.13
  期末现金及现金等价物余额92,745,477.4272,452,371.31155,194,964.01138,943,004.74
补充资料:
  净利润-46,423,423.6-89,210,185.8
  资产减值准备-3,102,130.65-4,317,718.41
  固定资产和投资性房地产折旧-24,157,780.66-50,638,799.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,157,780.66-50,638,799.18
  无形资产摊销-2,449,275.31-4,633,623.98
  长期待摊费用摊销-2,719,868.98-9,695,112.16
  处置固定资产、无形资产和其他长期资产的损失--1,043,330.31--315,831.11
  固定资产报废损失--200,975.84-411,457.76
  财务费用-3,887,258.13--3,005,918.29
  投资损失--50,184.18--204,185.48
  递延所得税--1,092,751.5--1,533,552.69
  其中:递延所得税资产减少--1,092,751.5--1,545,076.86
    递延所得税负债增加---11,524.17
  存货的减少--103,965,238.52--38,197,500.12
  经营性应收项目的减少-97,017,209.53--62,955,999.22
  经营性应付项目的增加--91,233,348.77-26,178,194.68
  现金的期末余额-72,452,371.31-138,943,004.74
  减:现金的期初余额-138,943,004.74-194,095,031.13
  现金及现金等价物的净增加额--66,490,633.43--55,152,026.39
公告日期2026-10-282026-08-182026-04-252026-03-11
审计意见(境内)标准无保留意见
TOP↑