当前位置:首页 - 行情中心 - 李子园(605337) - 财务分析 - 现金流量表

李子园

(605337)

  

流通市值:53.01亿  总市值:53.01亿
流通股本:3.90亿   总股本:3.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金694,491,187.72388,229,028.881,606,708,664.541,172,302,549.57
  收到的税费返还--1,733,000.25-
  收到其他与经营活动有关的现金40,395,221.1521,995,147.2678,492,554.5968,254,913.82
  经营活动现金流入小计734,886,408.87410,224,176.141,686,934,219.381,240,557,463.39
  购买商品、接受劳务支付的现金407,200,188.33158,902,714.09843,439,487.1540,477,518.42
  支付给职工以及为职工支付的现金85,117,727.6645,618,089.05173,483,941.96130,196,194.29
  支付的各项税费80,593,756.7337,967,388.16140,173,676.37104,597,224.86
  支付其他与经营活动有关的现金80,737,843.9137,134,468.38169,428,168.1119,547,116.21
  经营活动现金流出小计653,649,516.63279,622,659.681,326,525,273.53894,818,053.78
  经营活动产生的现金流量净额81,236,892.24130,601,516.46360,408,945.85345,739,409.61
二、投资活动产生的现金流量:
  收回投资收到的现金--20,000,00020,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,178,001.751,178,001.75
  收到的其他与投资活动有关的现金188,577,136.87103,535,611.74251,017,370.67197,633,871.47
  投资活动现金流入小计188,577,136.87103,535,611.74272,195,372.42218,811,873.22
  购建固定资产、无形资产和其他长期资产支付的现金95,381,407.725,315,418.95139,763,827.9298,727,901.31
  投资支付的现金--100,000,000-
  支付其他与投资活动有关的现金132,857,941.38135,999,998502,866,684.28456,861,312.47
  投资活动现金流出小计228,239,349.08161,315,416.95742,630,512.2555,589,213.78
  投资活动产生的现金流量净额-39,662,212.21-57,779,805.21-470,435,139.78-336,777,340.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,300,000---
  取得借款收到的现金158,000,000-114,670,00084,670,000
  收到其他与筹资活动有关的现金-3,123,90059,540,00051,131,250
  筹资活动现金流入小计166,300,0003,123,900174,210,000135,801,250
  偿还债务支付的现金30,000,000-284,940,000284,940,000
  分配股利、利润或偿付利息支付的现金197,758,365.56-196,042,679.58195,805,486.89
  支付其他与筹资活动有关的现金196,746.073,022,5004,874,663.44,779,137.39
  筹资活动现金流出小计227,955,111.633,022,500485,857,342.98485,524,624.28
  筹资活动产生的现金流量净额-61,655,111.63101,400-311,647,342.98-349,723,374.28
五、现金及现金等价物净增加额-20,080,431.672,923,111.25-421,673,536.91-340,761,305.23
  加:期初现金及现金等价物余额624,767,417.7624,767,417.71,046,440,954.611,046,440,954.61
  期末现金及现金等价物余额604,686,986.1697,690,528.95624,767,417.7705,679,649.38
补充资料:
  净利润96,122,616.42-223,803,666.91-
  资产减值准备155,428.53-1,267,780.19-
  固定资产和投资性房地产折旧50,162,629.37-90,360,997.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,162,629.37-90,360,997.27-
  无形资产摊销1,975,999.28-4,000,401.95-
  长期待摊费用摊销158,176.98-192,408.31-
  处置固定资产、无形资产和其他长期资产的损失-50,290.46--33,385.81-
  固定资产报废损失311.54-5,143,978.27-
  公允价值变动损失-1,059,368.74--2,095,634.63-
  财务费用4,043,240.27-6,475,074.08-
  投资损失-7,027,681.7--13,685,557.74-
  递延所得税-5,850,529.11--2,125,158.4-
  其中:递延所得税资产减少-5,483,966.52-1,478,819.67-
    递延所得税负债增加-366,562.59--3,603,978.07-
  存货的减少-16,982,586.54-3,511,346.21-
  经营性应收项目的减少2,067,476.18-15,275,828.23-
  经营性应付项目的增加-64,010,481.6-26,775,462.85-
  其他21,151,321.13-841,884.32-
  债务转为资本--18,930.48-
  不涉及现金收支的投资和筹资活动金额其他项目--1,295,465.9-
  现金的期末余额604,686,986.1-624,767,417.7-
  减:现金的期初余额624,767,417.7-1,046,440,954.61-
  现金及现金等价物的净增加额-20,080,431.6--421,673,536.91-
公告日期2025-08-272025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑