当前位置:首页 - 行情中心 - 南侨食品(605339) - 财务分析 - 现金流量表

南侨食品

(605339)

  

流通市值:11.71亿  总市值:73.58亿
流通股本:6779.08万   总股本:4.26亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金964,670,073.213,886,254,424.082,872,159,501.791,978,952,365.08
收到的税费返还-11,313.438,440.628,440.62
收到其他与经营活动有关的现金5,394,480.5321,135,126.5910,383,746.8810,108,326.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计970,064,553.743,907,400,864.12,882,551,689.291,989,069,132.02
购买商品、接受劳务支付的现金571,309,252.182,586,273,178.281,858,977,340.831,252,596,287.33
支付给职工以及为职工支付的现金123,181,665.02332,368,028.22255,540,962.64180,783,663.07
支付的各项税费53,897,766.36183,523,878.39143,525,703.28105,439,860.95
支付其他与经营活动有关的现金90,314,551.24384,733,408.05302,420,654.27182,625,355.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计838,703,234.83,486,898,492.942,560,464,661.021,721,445,167.32
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额131,361,318.94420,502,371.16322,087,028.27267,623,964.7
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额90,820.021,210,350.21905,955.19504,513.18
收到的其他与投资活动有关的现金6,962,042.3749,440,220.7639,165,071.9428,527,542.58
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,052,862.3950,650,570.9740,071,027.1329,032,055.76
购建固定资产、无形资产和其他长期资产支付的现金48,998,606.44180,147,217.97129,511,007.5682,828,927.26
投资支付的现金20,000,000371,000,000331,000,000161,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计68,998,606.44551,147,217.97460,511,007.56243,828,927.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-61,945,744.05-500,496,647-420,439,980.43-214,796,871.5
三、筹资活动产生的现金流量:
取得借款收到的现金108,660,000322,029,010264,189,010208,189,010
筹资活动现金流入平衡项目0000
筹资活动现金流入小计108,660,000322,029,010264,189,010208,189,010
偿还债务支付的现金104,860,000434,323,901.2291,963,901.2263,893,901.2
分配股利、利润或偿付利息支付的现金1,414,912.6136,521,184.94136,174,377.9724,598,653.46
支付其他与筹资活动有关的现金4,062,747.7147,679,667.5941,774,926.237,935,216.59
筹资活动现金流出平衡项目0000
筹资活动现金流出小计110,337,660.31618,524,753.73469,913,205.4296,427,771.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,677,660.31-296,495,743.73-205,724,195.4-88,238,761.25
四、汇率变动对现金及现金等价物的影响133,491.14-27,877.5199,725.690,801.97
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额67,871,405.72-376,517,897.08-303,977,421.96-35,320,866.08
加:期初现金及现金等价物余额1,663,118,220.022,039,636,117.12,039,636,117.12,039,636,117.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,730,989,625.741,663,118,220.021,735,658,695.142,004,315,251.02
补充资料:
净利润-232,502,189.2-93,433,225.57
资产减值准备--2,243,736.56--688,099.5
固定资产和投资性房地产折旧-94,608,111.6-46,782,594.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-94,608,111.6-46,782,594.4
无形资产摊销-4,113,899.12-1,989,551.9
长期待摊费用摊销-5,985,762.01-2,996,995.98
处置固定资产、无形资产和其他长期资产的损失-822,025.75-950,358.61
固定资产报废损失---596.88
财务费用--39,988,238.66--19,432,227.02
递延所得税--4,100,941.76--984,552.53
其中:递延所得税资产减少--4,100,941.76--984,552.53
存货的减少-74,841,958.51-94,051,859.68
经营性应收项目的减少-26,721,865.1-32,960,014.3
经营性应付项目的增加-23,353,472.61-3,577,942.7
现金的期末余额-1,663,118,220.02-2,004,315,251.02
减:现金的期初余额-2,039,636,117.1-2,039,636,117.1
公告日期2024-04-302024-03-122023-10-272023-08-09
审计意见(境内)标准无保留意见
TOP↑