当前位置:首页 - 行情中心 - 立昂微(605358) - 财务分析 - 现金流量表

立昂微

(605358)

  

流通市值:215.78亿  总市值:215.78亿
流通股本:6.71亿   总股本:6.71亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,506,482,924.76699,640,325.972,843,139,226.072,103,185,507.25
  收到的税费返还16,589,861.76,472,291.21175,095,848.7100,512,149.41
  收到其他与经营活动有关的现金199,234,467.85145,638,563.16359,818,316210,682,707.93
  经营活动现金流入小计1,722,307,254.31851,751,180.343,378,053,390.772,414,380,364.59
  购买商品、接受劳务支付的现金887,230,090.33473,234,581.761,724,144,549.311,271,891,449.15
  支付给职工以及为职工支付的现金301,987,546.96153,771,564.19509,645,343.53374,974,138.91
  支付的各项税费66,658,584.8529,860,086.5598,187,165.4384,921,467.51
  支付其他与经营活动有关的现金122,063,911.2177,369,243.51235,110,353.6541,246,453.23
  经营活动现金流出小计1,377,940,133.35734,235,476.012,567,087,411.921,773,033,508.8
  经营活动产生的现金流量净额344,367,120.96117,515,704.33810,965,978.85641,346,855.79
二、投资活动产生的现金流量:
  取得投资收益收到的现金234,254-187,403.2187,403.2
  处置固定资产、无形资产和其他长期资产收回的现金净额627,58819,45012,861,294.0511,083,846.1
  收到的其他与投资活动有关的现金104,493,515.996,682,290.44987,118,602.33770,499,302.69
  投资活动现金流入小计105,355,357.996,701,740.441,000,167,299.58781,770,551.99
  购建固定资产、无形资产和其他长期资产支付的现金501,043,055.44308,019,074.872,397,756,829.511,764,895,349.21
  投资支付的现金---3,990,000
  支付其他与投资活动有关的现金4,267,116.523,444,853.26710,145,249.58765,442,445.69
  投资活动现金流出小计505,310,171.96311,463,928.133,107,902,079.092,534,327,794.9
  投资活动产生的现金流量净额-399,954,814.06-214,762,187.69-2,107,734,779.51-1,752,557,242.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金--180,850,00019,500,000
  其中:子公司吸收少数股东投资收到的现金--180,850,000-
  取得借款收到的现金998,000,000475,000,0002,909,550,485.811,795,562,659.81
  筹资活动现金流入小计998,000,000475,000,0003,090,400,485.811,815,062,659.81
  偿还债务支付的现金820,055,000221,210,0001,166,344,167687,005,417
  分配股利、利润或偿付利息支付的现金55,736,060.5328,269,304.94175,296,802.03130,443,717.2
  支付其他与筹资活动有关的现金12,817,373.415,180,000640,853,602.01170,794,415.8
  筹资活动现金流出小计888,608,433.94254,659,304.941,982,494,571.04988,243,550
  筹资活动产生的现金流量净额109,391,566.06220,340,695.061,107,905,914.77826,819,109.81
四、汇率变动对现金及现金等价物的影响-2,473,813.12-1,078,115.97-3,550,889.51-8,669,903.58
五、现金及现金等价物净增加额51,330,059.84122,016,095.73-192,413,775.4-293,061,180.89
  加:期初现金及现金等价物余额2,002,968,432.22,002,968,432.22,195,382,207.62,195,382,207.6
  期末现金及现金等价物余额2,054,298,492.042,124,984,527.932,002,968,432.21,902,321,026.71
补充资料:
  净利润-151,279,654.32--397,465,921.7-
  资产减值准备105,021,341.3-216,749,278.78-
  固定资产和投资性房地产折旧524,478,253.68-920,618,900.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧524,478,253.68-920,618,900.33-
  无形资产摊销7,890,888.37-13,894,187.42-
  长期待摊费用摊销761,745.54-2,455,721.92-
  处置固定资产、无形资产和其他长期资产的损失-1,043,463.55--663,497.1-
  固定资产报废损失--1,204,203.41-
  公允价值变动损失3,401,058.56-20,568,116.34-
  财务费用145,386,201.9-252,353,966.43-
  投资损失-234,254-38,934,924.79-
  递延所得税-81,505,934.56--192,732,645.92-
  其中:递延所得税资产减少-79,036,930.71--183,715,444.95-
    递延所得税负债增加-2,469,003.85--9,017,200.97-
  存货的减少-138,721,745.95--172,682,360.41-
  经营性应收项目的减少-223,282,239.99--241,847,249.05-
  经营性应付项目的增加139,207,396.44-323,272,840.01-
  其他5,584,210.8-13,402,105.8-
  债务转为资本--96,000-
  现金的期末余额2,054,298,492.04-2,002,968,432.2-
  减:现金的期初余额2,002,968,432.2-2,195,382,207.6-
  现金及现金等价物的净增加额51,330,059.84--192,413,775.4-
公告日期2025-08-282025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑