当前位置:首页 - 行情中心 - 宏柏新材(605366) - 财务分析 - 现金流量表

宏柏新材

(605366)

  

流通市值:56.26亿  总市值:56.26亿
流通股本:7.73亿   总股本:7.73亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金544,564,489.88196,712,902.221,166,148,870.86798,011,888.95
  收到的税费返还8,647,248.325,457,440.7532,342,733.8929,532,969.04
  收到其他与经营活动有关的现金19,061,694.616,291,597.0218,465,628.6916,460,985.36
  经营活动现金流入小计572,273,432.81208,461,939.991,216,957,233.44844,005,843.35
  购买商品、接受劳务支付的现金448,034,267.32214,404,437.991,003,000,892.8617,791,741.45
  支付给职工以及为职工支付的现金105,453,400.8556,472,176.27206,946,573.77147,726,755.86
  支付的各项税费19,231,044.1913,572,147.6855,615,531.1515,689,657.01
  支付其他与经营活动有关的现金26,664,495.311,907,474.2750,673,112.6448,026,628.18
  经营活动现金流出小计599,383,207.66296,356,236.211,316,236,110.36829,234,782.5
  经营活动产生的现金流量净额-27,109,774.85-87,894,296.22-99,278,876.9214,771,060.85
二、投资活动产生的现金流量:
  收回投资收到的现金198,027,000106,027,0001,102,958,439.44932,958,439.44
  取得投资收益收到的现金318,776.95230,184.7819,412,383.2812,364,729.51
  处置固定资产、无形资产和其他长期资产收回的现金净额2,593,006.1304,924699,805.61,124,605.92
  收到的其他与投资活动有关的现金152,000---
  投资活动现金流入小计201,090,783.05106,562,108.781,123,070,628.32946,447,774.87
  购建固定资产、无形资产和其他长期资产支付的现金69,555,889.7622,811,737.68419,314,021.42106,477,457.77
  投资支付的现金132,447,132.2110,447,132.21912,958,439.44732,958,439.44
  投资活动现金流出小计202,003,021.9733,258,869.891,332,272,460.86839,435,897.21
  投资活动产生的现金流量净额-912,238.9273,303,238.89-209,201,832.54107,011,877.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金--347,304,266.957,498,071.87
  其中:子公司吸收少数股东投资收到的现金--347,304,266.95-
  取得借款收到的现金327,443,994.61143,830,985.51549,091,603.74464,182,850.35
  收到其他与筹资活动有关的现金495,286.07-51,708,280.6648,700,535.49
  筹资活动现金流入小计327,939,280.68143,830,985.51948,104,151.35520,381,457.71
  偿还债务支付的现金279,287,453.64137,712,062.46522,459,314.56392,512,335.45
  分配股利、利润或偿付利息支付的现金7,161,205.423,527,611.3518,805,632.9411,950,164.36
  支付其他与筹资活动有关的现金9,502,339.95364,109.2837,837,618.7589,055,216.8
  筹资活动现金流出小计295,950,999.01141,603,783.09579,102,566.25493,517,716.61
  筹资活动产生的现金流量净额31,988,281.672,227,202.42369,001,585.126,863,741.1
四、汇率变动对现金及现金等价物的影响-1,719,150.6-2,782,187.834,615,674.292,854,334.13
五、现金及现金等价物净增加额2,247,117.3-15,146,042.7465,136,549.93151,501,013.74
  加:期初现金及现金等价物余额860,970,545.1860,970,545.1795,833,995.17795,833,995.17
  期末现金及现金等价物余额863,217,662.4845,824,502.36860,970,545.1947,335,008.91
补充资料:
  净利润-35,504,463.65--149,641,059.79-
  资产减值准备136,823.77-33,954,172.15-
  固定资产和投资性房地产折旧94,666,357.81-191,190,172.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧94,666,357.81-191,190,172.39-
  无形资产摊销15,705,774.02-9,121,976.03-
  长期待摊费用摊销1,449,689.79-3,074,466.17-
  处置固定资产、无形资产和其他长期资产的损失-772,406.61-976,861.93-
  公允价值变动损失-2,685,531.85--5,198,853.58-
  财务费用17,836,196.66-43,207,814.23-
  投资损失-1,402,043.8--4,862,368.65-
  递延所得税-23,410,001.86--37,848,029.93-
  其中:递延所得税资产减少-12,381,842.44--29,880,152.84-
    递延所得税负债增加-11,028,159.42--7,967,877.09-
  存货的减少-63,239,108.18--3,473,284.31-
  经营性应收项目的减少-102,903,567.13--33,361,757.65-
  经营性应付项目的增加57,204,664.45--156,744,940.12-
  其他8,617,892.99-7,107,207.08-
  融资租入固定资产--79,582.75-
  现金的期末余额863,217,662.4-860,970,545.1-
  减:现金的期初余额860,970,545.1-795,833,995.17-
  现金及现金等价物的净增加额2,247,117.3-65,136,549.93-
公告日期2026-08-312026-04-302026-04-172025-10-31
审计意见(境内)标准无保留意见
TOP↑