当前位置:首页 - 行情中心 - 博迁新材(605376) - 财务分析 - 现金流量表

博迁新材

(605376)

  

流通市值:256.37亿  总市值:256.37亿
流通股本:2.62亿   总股本:2.62亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金753,101,758.29350,626,777.38967,368,665.89776,168,626.27
  收到的税费返还50,422,925.0229,967,058.0575,010,536.9453,715,117.23
  收到其他与经营活动有关的现金2,918,945.517,429,257.8810,056,933.645,278,353.79
  经营活动现金流入小计806,443,628.82388,023,093.311,052,436,136.47835,162,097.29
  购买商品、接受劳务支付的现金679,746,168.51427,157,819.59654,955,704.91492,921,402.15
  支付给职工以及为职工支付的现金112,633,245.4169,753,806.17149,539,480.8399,814,030.07
  支付的各项税费53,310,160.5434,576,958.5187,678,348.9461,370,057.95
  支付其他与经营活动有关的现金10,355,941.085,692,098.2125,550,064.989,393,528.91
  经营活动现金流出小计856,045,515.54537,180,682.48917,723,599.66663,499,019.08
  经营活动产生的现金流量净额-49,601,886.72-149,157,589.17134,712,536.81171,663,078.21
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额480,229.720,0006,294,214.8375,411.79
  收到的其他与投资活动有关的现金--1,360,238.231,435,400
  投资活动现金流入小计480,229.720,0007,654,453.031,810,811.79
  购建固定资产、无形资产和其他长期资产支付的现金199,219,628.2460,078,668.36251,428,540.62138,282,812.57
  投资支付的现金--75,135,41175,135,411
  支付其他与投资活动有关的现金92,000-1,754,0001,829,400
  投资活动现金流出小计199,311,628.2460,078,668.36328,317,951.62215,247,623.57
  投资活动产生的现金流量净额-198,831,398.54-60,058,668.36-320,663,498.59-213,436,811.78
三、筹资活动产生的现金流量:
  取得借款收到的现金505,853,107.21218,853,107.21370,000,000220,000,000
  收到其他与筹资活动有关的现金6,000,00050,478,291.286,000,0006,000,000
  筹资活动现金流入小计511,853,107.21269,331,398.49376,000,000226,000,000
  偿还债务支付的现金190,195,70050,195,700190,000,000170,000,000
  分配股利、利润或偿付利息支付的现金30,971,491.171,213,559.8141,263,836.140,969,897.58
  支付其他与筹资活动有关的现金18,195,328.25-12,796,255.762,952,732.05
  筹资活动现金流出小计239,362,519.4251,409,259.81244,060,091.86213,922,629.63
  筹资活动产生的现金流量净额272,490,587.79217,922,138.68131,939,908.1412,077,370.37
四、汇率变动对现金及现金等价物的影响7,271,602.79-558,096.41,424,196.17620,870.77
五、现金及现金等价物净增加额31,328,905.328,147,784.75-52,586,857.47-29,075,492.43
  加:期初现金及现金等价物余额37,219,990.5437,219,990.5489,806,848.0189,806,848.01
  期末现金及现金等价物余额68,548,895.8645,367,775.2937,219,990.5460,731,355.58
补充资料:
  净利润135,598,804.04-219,187,631.7-
  资产减值准备8,052,904.55-7,947,751.33-
  固定资产和投资性房地产折旧50,728,647.79-81,015,822.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,728,647.79-81,015,822.65-
  无形资产摊销1,536,836.87-3,072,386.72-
  长期待摊费用摊销1,726,411.98-3,221,551.9-
  处置固定资产、无形资产和其他长期资产的损失-3,009.74--31,390.31-
  固定资产报废损失662,067.54-1,861,980.6-
  公允价值变动损失-1,570,794.03--4,023,491.98-
  财务费用4,886,622.54-1,696,348.9-
  投资损失2,692,270.75-3,947,064.06-
  递延所得税-455,292.8--146,198.77-
  其中:递延所得税资产减少-455,292.8--146,198.77-
  存货的减少-202,894,771.87--34,637,280.95-
  经营性应收项目的减少-120,197,382.06--236,177,653.43-
  经营性应付项目的增加63,221,398.4-74,851,833-
  其他-3,223,711.07---
  不涉及现金收支的投资和筹资活动金额其他项目--11,507,476.05-
  现金的期末余额68,548,895.86-37,219,990.54-
  减:现金的期初余额37,219,990.54-89,806,848.01-
  现金及现金等价物的净增加额31,328,905.32--52,586,857.47-
公告日期2026-08-292026-04-292026-04-182025-10-28
审计意见(境内)标准无保留意见
TOP↑