当前位置:首页 - 行情中心 - 均瑶健康(605388) - 财务分析 - 现金流量表

均瑶健康

(605388)

  

流通市值:35.91亿  总市值:35.91亿
流通股本:6.00亿   总股本:6.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,143,711,396.03737,568,124.09325,460,860.541,525,819,147.04
  收到的税费返还9,291,673.035,171,257.491,958,987.786,893,567.37
  收到其他与经营活动有关的现金20,633,521.649,859,371.295,325,538.0622,980,026.48
  经营活动现金流入小计1,173,636,590.7752,598,752.87332,745,386.381,555,692,740.89
  购买商品、接受劳务支付的现金726,641,892.69489,782,391.59247,892,813.11983,494,102.89
  支付给职工以及为职工支付的现金211,419,280.48144,991,363.8177,521,292.99265,247,827.08
  支付的各项税费52,209,179.3143,129,875.6230,414,593.8356,993,059.32
  支付其他与经营活动有关的现金283,753,887.12183,357,874.9981,054,420.58227,728,382.83
  经营活动现金流出小计1,274,024,239.6861,261,506.01436,883,120.511,533,463,372.12
  经营活动产生的现金流量净额-100,387,648.9-108,662,753.14-104,137,734.1322,229,368.77
二、投资活动产生的现金流量:
  收回投资收到的现金32,071,125.832,071,125.8-151,000,000
  取得投资收益收到的现金---6,615,643.83
  处置固定资产、无形资产和其他长期资产收回的现金净额32,20025,70025,70026,367,080.59
  投资活动现金流入小计32,103,325.832,096,825.825,700183,982,724.42
  购建固定资产、无形资产和其他长期资产支付的现金79,780,747.5561,256,907.5535,876,942.0949,858,785.06
  投资支付的现金2,600,0002,600,000-30,000,000
  投资活动现金流出小计82,380,747.5563,856,907.5535,876,942.0979,858,785.06
  投资活动产生的现金流量净额-50,277,421.75-31,760,081.75-35,851,242.09104,123,939.36
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,000-21,000,000
  收到其他与筹资活动有关的现金---40,875,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计10,000,00010,000,000-61,875,000
  偿还债务支付的现金21,000,00021,000,00011,022,950.15-
  分配股利、利润或偿付利息支付的现金204,950.14149,616.8160,00046,931,240.55
  支付其他与筹资活动有关的现金7,124,950.585,585,098.911,634,920.7263,222,067.39
  筹资活动现金流出小计28,329,900.7226,734,715.7212,717,870.87110,153,307.94
  筹资活动产生的现金流量净额-18,329,900.72-16,734,715.72-12,717,870.87-48,278,307.94
四、汇率变动对现金及现金等价物的影响-620,209.8-409,460.79-210,557.04335,123.81
五、现金及现金等价物净增加额-169,615,181.17-157,567,011.4-152,917,404.1378,410,124
  加:期初现金及现金等价物余额303,895,465.76303,895,465.76303,895,465.76225,485,341.76
  期末现金及现金等价物余额134,280,284.59146,328,454.36150,978,061.63303,895,465.76
补充资料:
  净利润-8,106,072.33--242,754,925.45
  资产减值准备--1,343,669.08-98,721,011.71
  固定资产和投资性房地产折旧-34,097,238.81-65,068,469.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,097,238.81-65,068,469.09
  无形资产摊销-4,497,258.38-12,196,467.03
  长期待摊费用摊销-437,640.6-1,123,971.54
  处置固定资产、无形资产和其他长期资产的损失--34,335.54--1,291,649.59
  固定资产报废损失--7,011.4-53,629.62
  公允价值变动损失---1,734,625.76
  财务费用-2,160,999.92-1,825,943.52
  投资损失--1,920,445.54--2,769,810.48
  递延所得税--953,962.84--27,698,197.11
  其中:递延所得税资产减少-161,513.13--23,305,576.59
    递延所得税负债增加--1,115,475.97--4,392,620.52
  存货的减少-1,037,456.4-39,224,625.24
  经营性应收项目的减少--51,334,128.04-47,966,889.58
  经营性应付项目的增加--109,145,301.46--21,833,176.96
  现金的期末余额-146,328,454.36-303,895,465.76
  减:现金的期初余额-303,895,465.76-225,485,341.76
  现金及现金等价物的净增加额--157,567,011.4-78,410,124
公告日期2026-10-302026-08-272026-04-292026-04-29
审计意见(境内)保留意见
TOP↑