当前位置:首页 - 行情中心 - 新炬网络(605398) - 财务分析 - 现金流量表

新炬网络

(605398)

  

流通市值:64.11亿  总市值:64.11亿
流通股本:1.63亿   总股本:1.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金347,807,067.48180,083,043.31501,213,389.04391,706,469.82
  收到的税费返还198,158.63130,333.95633,064.13580,109.73
  收到其他与经营活动有关的现金8,251,291.096,230,513.6220,389,256.3811,821,021.37
  经营活动现金流入小计356,256,517.2186,443,890.88522,235,709.55404,107,600.92
  购买商品、接受劳务支付的现金71,312,148.4336,991,314.24171,432,908.27138,101,574.45
  支付给职工以及为职工支付的现金193,260,821.64113,619,806.01342,207,545.17270,422,708.3
  支付的各项税费14,728,919.846,286,953.3333,692,392.4126,111,975.53
  支付其他与经营活动有关的现金20,189,683.0410,765,480.9243,187,338.9322,532,080.56
  经营活动现金流出小计299,491,572.95167,663,554.5590,520,184.78457,168,338.84
  经营活动产生的现金流量净额56,764,944.2518,780,336.38-68,284,475.23-53,060,737.92
二、投资活动产生的现金流量:
  收回投资收到的现金389,000,000155,000,000641,000,000435,000,000
  取得投资收益收到的现金1,185,601.89261,556.512,882,874.152,107,820.2
  处置固定资产、无形资产和其他长期资产收回的现金净额225-1,905,3651,905,285
  投资活动现金流入小计390,185,826.89155,261,556.51645,788,239.15439,013,105.2
  购建固定资产、无形资产和其他长期资产支付的现金871,049.05177,063.981,210,306.251,055,052.07
  投资支付的现金573,000,000349,000,000650,847,104544,847,104
  投资活动现金流出小计573,871,049.05349,177,063.98652,057,410.25545,902,156.07
  投资活动产生的现金流量净额-183,685,222.16-193,915,507.47-6,269,171.1-106,889,050.87
三、筹资活动产生的现金流量:
  取得借款收到的现金--10,000,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--10,000,000-
  偿还债务支付的现金10,000,00010,000,00015,000,00015,000,000
  分配股利、利润或偿付利息支付的现金--14,129,765.3614,116,848.69
  支付其他与筹资活动有关的现金3,247,876.511,585,384.3756,351,203.7942,593,924.75
  筹资活动现金流出小计13,247,876.5111,585,384.3785,480,969.1571,710,773.44
  筹资活动产生的现金流量净额-13,247,876.51-11,585,384.37-75,480,969.15-71,710,773.44
四、汇率变动对现金及现金等价物的影响-23,319.17-5,321.6616,612.03-14,755.79
五、现金及现金等价物净增加额-140,191,473.59-186,725,877.12-150,018,003.45-231,675,318.02
  加:期初现金及现金等价物余额789,802,733.02789,802,733.02939,820,736.47939,820,736.47
  期末现金及现金等价物余额649,611,259.43603,076,855.9789,802,733.02708,145,418.45
补充资料:
  净利润6,788,726.36-21,205,050.22-
  资产减值准备-1,140,775.72-2,037,749.7-
  固定资产和投资性房地产折旧810,987.22-2,500,343.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧810,987.22-2,500,343.57-
  无形资产摊销115,221.26-227,514.16-
  长期待摊费用摊销96,816.06-186,831.8-
  处置固定资产、无形资产和其他长期资产的损失580.53--203,041.58-
  固定资产报废损失2,380.67-11,930.87-
  公允价值变动损失-335,569.64---
  财务费用210,015.29-557,247.45-
  投资损失-395,648.03--2,721,598.09-
  递延所得税546,308.95--827,364.11-
  其中:递延所得税资产减少531,570.43--822,179.32-
    递延所得税负债增加14,738.52--5,184.79-
  存货的减少919,423.15--2,844,002.7-
  经营性应收项目的减少89,633,744.68--73,024,533.72-
  经营性应付项目的增加-41,284,585.7--23,076,258.65-
  现金的期末余额649,611,259.43-789,802,733.02-
  减:现金的期初余额789,802,733.02-939,820,736.47-
  现金及现金等价物的净增加额-140,191,473.59--150,018,003.45-
公告日期2025-08-272025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑