当前位置:首页 - 行情中心 - 新炬网络(605398) - 财务分析 - 现金流量表

新炬网络

(605398)

  

流通市值:43.38亿  总市值:43.38亿
流通股本:1.63亿   总股本:1.63亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金224,495,418.8493,197,147.51678,817,912.79497,260,255.09
  收到的税费返还524,642.87271,277.66442,793.05339,805.83
  收到其他与经营活动有关的现金14,666,183.6111,076,324.4117,094,385.8611,626,193.27
  经营活动现金流入小计239,686,245.32104,544,749.58696,355,091.7509,226,254.19
  购买商品、接受劳务支付的现金81,422,138.9342,447,295.53115,121,297.23118,124,488.04
  支付给职工以及为职工支付的现金205,262,771.79119,504,212.55344,165,407.56268,039,497.88
  支付的各项税费16,741,638.579,512,593.3527,834,993.7519,994,724.55
  支付其他与经营活动有关的现金26,459,436.623,515,963.7572,382,291.7730,278,798.26
  经营活动现金流出小计329,885,985.89194,980,065.18559,503,990.31436,437,508.73
  经营活动产生的现金流量净额-90,199,740.57-90,435,315.6136,851,101.3972,788,745.46
二、投资活动产生的现金流量:
  收回投资收到的现金498,000,000110,000,000848,000,000598,000,000
  取得投资收益收到的现金1,123,343.7193,451.863,158,647.812,265,743.9
  处置固定资产、无形资产和其他长期资产收回的现金净额1,670-1,485225
  投资活动现金流入小计499,125,013.7110,193,451.86851,160,132.81600,265,968.9
  购建固定资产、无形资产和其他长期资产支付的现金326,832.37157,401.871,533,144.72952,671.78
  投资支付的现金573,000,000288,000,000848,000,000753,000,000
  投资活动现金流出小计573,326,832.37288,157,401.87849,533,144.72753,952,671.78
  投资活动产生的现金流量净额-74,201,818.67-177,963,950.011,626,988.09-153,686,702.88
三、筹资活动产生的现金流量:
  取得借款收到的现金19,800,00011,000,00023,200,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计19,800,00011,000,00023,200,000-
  偿还债务支付的现金17,800,00012,000,00011,200,00010,000,000
  分配股利、利润或偿付利息支付的现金198,923.8982,395.562,423,692.092,403,615.2
  支付其他与筹资活动有关的现金3,082,143.491,536,125.116,651,993.685,092,344.8
  筹资活动现金流出小计21,081,067.3813,618,520.6720,275,685.7717,495,960
  筹资活动产生的现金流量净额-1,281,067.38-2,618,520.672,924,314.23-17,495,960
四、汇率变动对现金及现金等价物的影响-112,816.47-45,526.28-58,938.91-30,528.96
五、现金及现金等价物净增加额-165,795,443.09-271,063,312.56141,343,464.8-98,424,446.38
  加:期初现金及现金等价物余额931,146,197.82931,146,197.82789,802,733.02789,802,733.02
  期末现金及现金等价物余额765,350,754.73660,082,885.26931,146,197.82691,378,286.64
补充资料:
  净利润-6,519,398.01-15,383,493.11-
  资产减值准备8,242.64--249,154.87-
  固定资产和投资性房地产折旧614,457.34-1,577,959.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧614,457.34-1,577,959.42-
  无形资产摊销117,813.54-232,977.92-
  长期待摊费用摊销100,171.65-193,632.12-
  处置固定资产、无形资产和其他长期资产的损失2,603.84--3,165.54-
  固定资产报废损失2,543.08-5,753.74-
  公允价值变动损失-119,955.84---
  财务费用383,046.57-427,332.22-
  投资损失-429,158.67--1,557,466.17-
  递延所得税-1,215,803.91-674,998.94-
  其中:递延所得税资产减少-1,209,853.13-668,041.05-
    递延所得税负债增加-5,950.78-6,957.89-
  存货的减少-10,719,052.69-13,156,008.84-
  经营性应收项目的减少-30,954,984.3-91,359,034.63-
  经营性应付项目的增加-46,704,363-12,354,025.32-
  现金的期末余额765,350,754.73-931,146,197.82-
  减:现金的期初余额931,146,197.82-789,802,733.02-
  现金及现金等价物的净增加额-165,795,443.09-141,343,464.8-
公告日期2026-08-312026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑