当前位置:首页 - 行情中心 - 新炬网络(605398) - 财务分析 - 现金流量表

新炬网络

(605398)

  

流通市值:35.21亿  总市值:35.21亿
流通股本:1.63亿   总股本:1.63亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金401,006,384.78224,495,418.8493,197,147.51678,817,912.79
  收到的税费返还557,142.03524,642.87271,277.66442,793.05
  收到其他与经营活动有关的现金15,920,762.214,666,183.6111,076,324.4117,094,385.86
  经营活动现金流入小计417,484,289.01239,686,245.32104,544,749.58696,355,091.7
  购买商品、接受劳务支付的现金202,632,179.381,422,138.9342,447,295.53115,121,297.23
  支付给职工以及为职工支付的现金285,474,852.23205,262,771.79119,504,212.55344,165,407.56
  支付的各项税费22,082,805.716,741,638.579,512,593.3527,834,993.75
  支付其他与经营活动有关的现金39,813,987.2226,459,436.623,515,963.7572,382,291.77
  经营活动现金流出小计550,003,824.45329,885,985.89194,980,065.18559,503,990.31
  经营活动产生的现金流量净额-132,519,535.44-90,199,740.57-90,435,315.6136,851,101.39
二、投资活动产生的现金流量:
  收回投资收到的现金683,000,000498,000,000110,000,000848,000,000
  取得投资收益收到的现金1,671,098.921,123,343.7193,451.863,158,647.81
  处置固定资产、无形资产和其他长期资产收回的现金净额1,6701,670-1,485
  投资活动现金流入小计684,672,768.92499,125,013.7110,193,451.86851,160,132.81
  购建固定资产、无形资产和其他长期资产支付的现金377,832.94326,832.37157,401.871,533,144.72
  投资支付的现金763,000,000573,000,000288,000,000848,000,000
  投资活动现金流出小计763,377,832.94573,326,832.37288,157,401.87849,533,144.72
  投资活动产生的现金流量净额-78,705,064.02-74,201,818.67-177,963,950.011,626,988.09
三、筹资活动产生的现金流量:
  取得借款收到的现金22,800,00019,800,00011,000,00023,200,000
  收到其他与筹资活动有关的现金18,124,732.36---
  筹资活动现金流入小计40,924,732.3619,800,00011,000,00023,200,000
  偿还债务支付的现金17,800,00017,800,00012,000,00011,200,000
  分配股利、利润或偿付利息支付的现金5,149,896.78198,923.8982,395.562,423,692.09
  支付其他与筹资活动有关的现金4,630,700.613,082,143.491,536,125.116,651,993.68
  筹资活动现金流出小计27,580,597.3921,081,067.3813,618,520.6720,275,685.77
  筹资活动产生的现金流量净额13,344,134.97-1,281,067.38-2,618,520.672,924,314.23
四、汇率变动对现金及现金等价物的影响-163,973.73-112,816.47-45,526.28-58,938.91
五、现金及现金等价物净增加额-198,044,438.22-165,795,443.09-271,063,312.56141,343,464.8
  加:期初现金及现金等价物余额931,146,197.82931,146,197.82931,146,197.82789,802,733.02
  期末现金及现金等价物余额733,101,759.6765,350,754.73660,082,885.26931,146,197.82
补充资料:
  净利润--6,519,398.01-15,383,493.11
  资产减值准备-8,242.64--249,154.87
  固定资产和投资性房地产折旧-614,457.34-1,577,959.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-614,457.34-1,577,959.42
  无形资产摊销-117,813.54-232,977.92
  长期待摊费用摊销-100,171.65-193,632.12
  处置固定资产、无形资产和其他长期资产的损失-2,603.84--3,165.54
  固定资产报废损失-2,543.08-5,753.74
  公允价值变动损失--119,955.84--
  财务费用-383,046.57-427,332.22
  投资损失--429,158.67--1,557,466.17
  递延所得税--1,215,803.91-674,998.94
  其中:递延所得税资产减少--1,209,853.13-668,041.05
    递延所得税负债增加--5,950.78-6,957.89
  存货的减少--10,719,052.69-13,156,008.84
  经营性应收项目的减少--30,954,984.3-91,359,034.63
  经营性应付项目的增加--46,704,363-12,354,025.32
  现金的期末余额-765,350,754.73-931,146,197.82
  减:现金的期初余额-931,146,197.82-789,802,733.02
  现金及现金等价物的净增加额--165,795,443.09-141,343,464.8
公告日期2026-10-292026-08-312026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑