当前位置:首页 - 行情中心 - 上海港湾(605598) - 财务分析 - 现金流量表

上海港湾

(605598)

  

流通市值:62.96亿  总市值:62.96亿
流通股本:2.41亿   总股本:2.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,031,792,161.57757,810,551.38366,125,181.091,592,378,923.91
  收到的税费返还9,598,031.827,636,437.293,404,363.4114,667,337.87
  收到其他与经营活动有关的现金21,116,556.7318,126,049.583,319,230.0370,033,361.05
  经营活动现金流入小计1,062,506,750.12783,573,038.25372,848,774.531,677,079,622.83
  购买商品、接受劳务支付的现金756,185,038.82549,870,565.78241,636,732.421,086,732,572.14
  支付给职工以及为职工支付的现金182,777,953.48135,270,334.7565,968,891.22210,286,802.11
  支付的各项税费43,150,686.3435,640,776.789,527,570.5672,252,298.65
  支付其他与经营活动有关的现金86,210,377.7951,987,507.4335,713,824.9154,621,837.44
  经营活动现金流出小计1,068,324,056.43772,769,184.74352,847,019.11,523,893,510.34
  经营活动产生的现金流量净额-5,817,306.3110,803,853.5120,001,755.43153,186,112.49
二、投资活动产生的现金流量:
  收回投资收到的现金28,000,00020,000,00020,000,00087,916,307
  取得投资收益收到的现金30,186.6413,398.8913,398.88514,774
  处置固定资产、无形资产和其他长期资产收回的现金净额552,714.91102,303.98366,816.053,174,311.25
  投资活动现金流入小计28,582,901.5520,115,702.8720,380,214.9391,605,392.25
  购建固定资产、无形资产和其他长期资产支付的现金55,458,108.5631,028,008.3722,220,270.1693,182,219.74
  投资支付的现金28,000,00020,000,00020,000,00082,009,067
  投资活动现金流出小计83,458,108.5651,028,008.3742,220,270.16175,191,286.74
  投资活动产生的现金流量净额-54,875,207.01-30,912,305.5-21,840,055.23-83,585,894.49
三、筹资活动产生的现金流量:
  偿还债务支付的现金90,172.0490,172.04-546,946.26
  分配股利、利润或偿付利息支付的现金19,237,011.6819,106,800.5617,659.7127,835,610.39
  支付其他与筹资活动有关的现金36,058,343.7134,781,526.1531,533,436.2931,974,302.11
  筹资活动现金流出小计55,385,527.4353,978,498.7531,551,09660,356,858.76
  筹资活动产生的现金流量净额-55,385,527.43-53,978,498.75-31,551,096-60,356,858.76
四、汇率变动对现金及现金等价物的影响-34,742,939.36-23,506,076.65-25,149,349.23-20,428,030.79
五、现金及现金等价物净增加额-150,820,980.11-97,593,027.39-58,538,745.03-11,184,671.55
  加:期初现金及现金等价物余额487,917,060.32487,917,060.32487,917,060.32499,101,731.87
  期末现金及现金等价物余额337,096,080.21390,324,032.93429,378,315.29487,917,060.32
补充资料:
  净利润--33,840,134.06-59,416,763.79
  资产减值准备-4,039,896.53-8,546,944.01
  固定资产和投资性房地产折旧-41,229,271.1-88,042,472.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,990,932.52-87,481,200.87
    投资性房地产折旧-238,338.58-561,271.68
  无形资产摊销-1,445,031.69-2,486,251.66
  长期待摊费用摊销-1,317,413.78-2,027,315.06
  处置固定资产、无形资产和其他长期资产的损失-8,446.01-1,135,019.47
  公允价值变动损失----101,292.57
  财务费用-254,574.22-777,211
  投资损失-20,983.06--137,724.14
  递延所得税--1,261,809.69--3,099,742.71
  其中:递延所得税资产减少--954,753.09-3,270,165.31
    递延所得税负债增加--307,056.6--6,369,908.02
  存货的减少-9,278,199.09-26,076,479.57
  经营性应收项目的减少-1,772,799.89--37,712,034.76
  经营性应付项目的增加-16,313,654.87-58,650,435.6
  其他--35,439,635.83--57,533,817.97
  现金的期末余额-390,324,032.93-487,917,060.32
  减:现金的期初余额-487,917,060.32-499,101,731.87
  现金及现金等价物的净增加额--97,593,027.39--11,184,671.55
公告日期2026-10-302026-08-292026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑