当前位置:首页 - 行情中心 - 华兴源创(688001) - 财务分析 - 现金流量表

华兴源创

(688001)

  

流通市值:180.85亿  总市值:180.85亿
流通股本:4.72亿   总股本:4.72亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,962,710,387.241,289,566,334.67572,326,931.372,257,796,202.67
  收到的税费返还23,713,016.2111,461,265.85,877,454.828,172,536.03
  收到其他与经营活动有关的现金16,446,377.0413,226,916.177,883,601.1231,063,032.42
  经营活动现金流入小计2,002,869,780.491,314,254,516.64586,087,987.292,317,031,771.12
  购买商品、接受劳务支付的现金822,492,529.28590,213,115.49272,360,966.09905,166,638.01
  支付给职工以及为职工支付的现金513,730,117.11350,462,569.72152,139,748.98599,255,783.63
  支付的各项税费71,291,032.4248,320,318.1542,551,037.0281,867,197.09
  支付其他与经营活动有关的现金143,195,258.6385,620,017.6840,616,657.61174,204,568.45
  经营活动现金流出小计1,550,708,937.441,074,616,021.04507,668,409.71,760,494,187.18
  经营活动产生的现金流量净额452,160,843.05239,638,495.678,419,577.59556,537,583.94
二、投资活动产生的现金流量:
  收回投资收到的现金3,056,607,195.592,285,414,752.82582,368,333.96678,193,613.57
  取得投资收益收到的现金1,690,093.4979,993.22355,539.66134,140.72
  处置固定资产、无形资产和其他长期资产收回的现金净额354,431.05354,431.05-242,981.39
  收到的其他与投资活动有关的现金21,319,246.5410,908,109.997,969,840.8527,358,521.59
  投资活动现金流入小计3,079,970,966.582,297,657,287.08590,693,714.47705,929,257.27
  购建固定资产、无形资产和其他长期资产支付的现金68,190,677.2343,469,186.8812,498,843.3248,817,854.57
  投资支付的现金2,929,964,440.522,293,586,825.41688,895,486.69978,904,663.29
  取得子公司及其他营业单位支付的现金185,401,299.15---
  投资活动现金流出小计3,183,556,416.92,337,056,012.29701,394,330.011,027,722,517.86
  投资活动产生的现金流量净额-103,585,450.32-39,398,725.21-110,700,615.54-321,793,260.59
三、筹资活动产生的现金流量:
  取得借款收到的现金625,419,871.25504,788,201.54175,000,000517,861,143.98
  收到其他与筹资活动有关的现金240,000--26,999,070
  筹资活动现金流入小计625,659,871.25504,788,201.54175,000,000544,860,213.98
  偿还债务支付的现金604,666,418.98335,479,997.6486,139,064.44733,370,552.9
  分配股利、利润或偿付利息支付的现金41,631,745.543,829,454.69977,997.0318,846,084.32
  支付其他与筹资活动有关的现金22,125,118.912,658,865.986,138,433.4364,610,526.89
  筹资活动现金流出小计668,423,283.42351,968,318.3193,255,494.9816,827,164.11
  筹资活动产生的现金流量净额-42,763,412.17152,819,883.2381,744,505.1-271,966,950.13
四、汇率变动对现金及现金等价物的影响-25,493,001.45-18,173,966.91-7,497,260.02-6,194,342.53
五、现金及现金等价物净增加额280,318,979.11334,885,686.7141,966,207.13-43,416,969.31
  加:期初现金及现金等价物余额469,969,626.92469,969,626.92469,969,626.92513,386,596.23
  期末现金及现金等价物余额750,288,606.03804,855,313.63511,935,834.05469,969,626.92
补充资料:
  净利润-94,889,553.79-80,084,409.78
  资产减值准备-30,037,269.49-35,642,474.01
  固定资产和投资性房地产折旧-65,519,851.76-128,947,419.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-65,519,851.76-128,947,419.73
  无形资产摊销-15,059,714.38-29,471,733.98
  长期待摊费用摊销-4,180,863.89-8,360,222.14
  处置固定资产、无形资产和其他长期资产的损失--43,633.39-214,829.55
  固定资产报废损失-14,314.18-74,971.34
  公允价值变动损失--10,254,931.83--7,881,310.29
  财务费用-20,165,617.88-20,738,809.2
  投资损失--979,993.22--3,718,754.13
  递延所得税-17,682,959.52--8,278,457.75
  其中:递延所得税资产减少-5,617,703.62-6,441,407.54
    递延所得税负债增加-12,065,255.9--14,719,865.29
  存货的减少--134,033,222.23--107,831,506.52
  经营性应收项目的减少-79,544,462.7--226,566,997.92
  经营性应付项目的增加-74,543,514.23-543,977,896.99
  其他-10,728,165-1,788,027.5
  现金的期末余额-804,855,313.63-469,969,626.92
  减:现金的期初余额-469,969,626.92-513,386,596.23
  现金及现金等价物的净增加额-334,885,686.71--43,416,969.31
公告日期2026-10-312026-08-292026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑