当前位置:首页 - 行情中心 - 华兴源创(688001) - 财务分析 - 现金流量表

华兴源创

(688001)

  

流通市值:101.48亿  总市值:101.48亿
流通股本:4.42亿   总股本:4.42亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金317,546,891.912,154,533,116.571,458,714,779.271,085,250,319.79
收到的税费返还21,076,651.6489,699,318.0983,644,751.1361,526,332.41
收到其他与经营活动有关的现金14,796,800.3652,175,953.9925,622,196.0211,336,670.53
经营活动现金流入的平衡项目00.0100
经营活动现金流入小计353,420,343.912,296,408,388.661,567,981,726.421,158,113,322.73
购买商品、接受劳务支付的现金406,078,417.191,231,066,332.12787,245,522.06593,062,112.72
支付给职工以及为职工支付的现金131,882,731.12717,159,848.78590,499,240.95460,338,450.6
支付的各项税费27,758,952.3485,932,967.8775,868,300.836,194,374.67
支付其他与经营活动有关的现金22,147,355.71124,757,950.1688,693,057.9546,072,580.29
经营活动现金流出的平衡项目0000
经营活动现金流出小计587,867,456.362,158,917,098.931,542,306,121.761,135,667,518.28
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-234,447,112.45137,491,289.7325,675,604.6622,445,804.45
二、投资活动产生的现金流量:
收回投资收到的现金80,165,186.372,080,581,140.81959,462,144.11908,979,902.06
取得投资收益收到的现金710,931.152,570,343.2917,783,103.3217,421,666.26
处置固定资产、无形资产和其他长期资产收回的现金净额2,107,138.664,959,601.02591,541.18442,667.89
收到的其他与投资活动有关的现金8,106,187.0527,507,747.1318,636,026.1511,126,388.13
投资活动现金流入的平衡项目0000
投资活动现金流入小计91,089,443.232,115,618,832.25996,472,814.76937,970,624.34
购建固定资产、无形资产和其他长期资产支付的现金87,202,875.87505,450,651.82427,596,731.02235,192,852.17
投资支付的现金230,005,0002,160,325,648.17865,280,000812,780,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计317,207,875.872,665,776,299.991,292,876,731.021,047,972,852.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-226,118,432.64-550,157,467.74-296,403,916.26-110,002,227.83
三、筹资活动产生的现金流量:
吸收投资收到的现金-27,134,581.6927,134,581.69-
取得借款收到的现金69,000,000140,000,00080,000,00030,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计69,000,000167,134,581.69107,134,581.6930,000,000
偿还债务支付的现金-140,000,00030,000,00030,000,000
分配股利、利润或偿付利息支付的现金246,036.92136,642,315.36132,203,843.85132,092,575.8
支付其他与筹资活动有关的现金4,107,508.9823,611,993.6718,996,184.758,282,236.37
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,353,545.9300,254,309.03181,200,028.6170,374,812.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额64,646,454.1-133,119,727.34-74,065,446.91-140,374,812.17
四、汇率变动对现金及现金等价物的影响2,296,420.626,410,845.7518,573,260.822,233,937.12
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-393,622,670.37-539,375,059.6-326,220,497.71-205,697,298.43
加:期初现金及现金等价物余额869,867,373.681,409,242,433.281,409,242,433.281,409,242,433.28
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额476,244,703.31869,867,373.681,083,021,935.571,203,545,134.85
补充资料:
净利润-239,667,984.45-130,477,580.06
资产减值准备-20,827,691.98-12,189,966.95
固定资产和投资性房地产折旧-69,587,868.46-28,439,209.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-69,587,868.46-28,439,209.35
无形资产摊销-28,591,191.52-14,074,823.74
长期待摊费用摊销-3,072,592.98-1,332,085.04
处置固定资产、无形资产和其他长期资产的损失--311,002.2--42,474.35
固定资产报废损失-458,749.53-198,361.85
公允价值变动损失--1,154,136.54--816,301.64
财务费用--3,686,537.39--16,343,293.65
投资损失--19,154,634.37--14,634,468.74
递延所得税--12,463,337.11--5,000,016.77
其中:递延所得税资产减少--12,534,808.6--3,641,615.68
递延所得税负债增加-71,471.49--1,358,401.09
存货的减少--126,527,895.39--81,403,656.46
经营性应收项目的减少-48,577,386.11-50,267,683.35
经营性应付项目的增加--151,551,633.93--113,864,346.67
其他-8,197,157.03-5,693,697.6
现金的期末余额-869,867,373.68-1,203,545,134.85
减:现金的期初余额-1,409,242,433.28-1,409,242,433.28
公告日期2024-04-302024-04-302023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑