当前位置:首页 - 行情中心 - 睿创微纳(688002) - 财务分析 - 现金流量表

睿创微纳

(688002)

  

流通市值:133.25亿  总市值:133.25亿
流通股本:4.47亿   总股本:4.47亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金879,315,460.593,078,670,875.762,106,999,713.21,324,981,587.37
收到的税费返还15,438,081.4189,678,445.62160,298,875.5963,487,185.78
收到其他与经营活动有关的现金24,580,344.71112,065,045.3463,289,592.5746,473,470.48
经营活动现金流入的平衡项目0000
经营活动现金流入小计919,333,886.73,380,414,366.722,330,588,181.361,434,942,243.63
购买商品、接受劳务支付的现金495,906,351.491,810,222,558.451,387,912,396.84856,632,341.42
支付给职工以及为职工支付的现金171,917,785.73689,253,099.42529,289,230.55365,570,830.15
支付的各项税费36,769,878.33172,485,709.16121,990,110.1280,261,026.73
支付其他与经营活动有关的现金53,654,181.87216,997,521.79146,324,248.5891,540,453.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计758,248,197.422,888,958,888.822,185,515,986.091,394,004,651.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额161,085,689.28491,455,477.9145,072,195.2740,937,591.75
二、投资活动产生的现金流量:
收回投资收到的现金960,000,0004,404,000,0003,324,000,0002,464,000,000
取得投资收益收到的现金11,204,836.2812,503,021.899,397,318.365,938,513.68
处置固定资产、无形资产和其他长期资产收回的现金净额600323,240323,240323,240
收到的其他与投资活动有关的现金-206,442206,442206,442
投资活动现金流入的平衡项目0000
投资活动现金流入小计971,205,436.284,417,032,703.893,333,927,000.362,470,468,195.68
购建固定资产、无形资产和其他长期资产支付的现金156,429,697.32464,759,134.45398,608,859.57322,459,995.49
投资支付的现金1,079,896,2505,096,237,137.54,397,200,012.52,994,378,740
取得子公司及其他营业单位支付的现金-9,246,282.39,246,282.39,246,282.3
支付其他与投资活动有关的现金-206,442206,442206,442
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,236,325,947.325,570,448,996.254,805,261,596.373,326,291,459.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-265,120,511.04-1,153,416,292.36-1,471,334,596.01-855,823,264.11
三、筹资活动产生的现金流量:
吸收投资收到的现金459,581.9337,768,337.537,268,117.530,455,717.5
其中:子公司吸收少数股东投资收到的现金-12,562,40012,562,400-
取得借款收到的现金200,000,0001,877,700,0001,846,690,0001,776,690,000
收到其他与筹资活动有关的现金17,551,471.9937,163,832.26675,762.4138,346.47
筹资活动现金流入平衡项目0000
筹资活动现金流入小计218,011,053.921,952,632,169.761,884,633,879.91,807,284,063.97
偿还债务支付的现金50,000,000603,000,000339,000,000324,000,000
分配股利、利润或偿付利息支付的现金2,419,729.1468,639,738.2762,952,322.5559,244,703.1
其中:子公司支付给少数股东的股利、利润-701,132.5701,132.5701,132.5
支付其他与筹资活动有关的现金126,409,857.23120,691,333.6822,002,926.8426,632,181.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计178,829,586.37792,331,071.95423,955,249.39409,876,884.5
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额39,181,467.551,160,301,097.811,460,678,630.511,397,407,179.47
四、汇率变动对现金及现金等价物的影响3,650,362.541,438,148.04-812,678.58-1,523,782.29
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-61,202,991.67499,778,431.39133,603,551.19580,997,724.82
加:期初现金及现金等价物余额1,325,639,134.37821,944,618.23821,944,618.23821,944,618.23
期末现金及现金等价物余额平衡项目0.01000
期末现金及现金等价物余额1,264,436,142.711,321,723,049.62955,548,169.421,402,942,343.05
补充资料:
净利润-422,192,661.48-240,381,782.25
资产减值准备-79,417,993.48-36,009,939.69
固定资产和投资性房地产折旧-190,584,697.12-82,536,691.31
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-190,584,697.12-82,536,691.31
无形资产摊销-19,591,052.3-9,419,102.3
长期待摊费用摊销-4,799,710.57-1,850,293.83
处置固定资产、无形资产和其他长期资产的损失-79,585.84-79,585.84
固定资产报废损失-794,266.46-210,949.07
公允价值变动损失-35,167.73--434,197.87
财务费用-72,057,248.02-37,581,205.83
投资损失--31,731,036.83--12,272,752.15
递延所得税--32,612,251.59--1,242,462.01
其中:递延所得税资产减少--62,008,340.31--29,594,011.83
递延所得税负债增加-29,396,088.72-28,351,549.82
存货的减少--139,050,738.17--156,372,323.44
经营性应收项目的减少--385,368,481.31--530,246,713.7
经营性应付项目的增加-29,552,306.02-189,812,255.54
其他-210,130,745.46-107,232,623.59
现金的期末余额-1,321,723,049.62-1,402,942,343.05
减:现金的期初余额-821,944,618.23-821,944,618.23
公告日期2024-04-232024-04-232023-10-242023-08-08
审计意见(境内)标准无保留意见
TOP↑