当前位置:首页 - 行情中心 - 睿创微纳(688002) - 财务分析 - 现金流量表

睿创微纳

(688002)

  

流通市值:681.65亿  总市值:681.65亿
流通股本:4.66亿   总股本:4.66亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,288,647,396.086,666,061,836.934,359,793,738.52,671,370,534.56
  收到的税费返还76,341,266.24176,010,771.27128,451,358.9148,872,329.65
  收到其他与经营活动有关的现金34,603,844.96239,317,714.34111,428,026.7283,242,034.97
  经营活动现金流入小计2,399,592,507.287,081,390,322.544,599,673,124.132,803,484,899.18
  购买商品、接受劳务支付的现金906,442,564.793,412,202,360.592,425,393,165.21,531,127,813.02
  支付给职工以及为职工支付的现金287,294,499.711,068,947,034.89827,781,566.33579,905,546.55
  支付的各项税费187,971,493.02483,709,764.71343,609,228.58232,670,696.37
  支付其他与经营活动有关的现金83,662,149.64260,911,292.2235,656,012.28141,392,157.19
  经营活动现金流出小计1,465,370,707.165,225,770,452.393,832,439,972.392,485,096,213.13
  经营活动产生的现金流量净额934,221,800.121,855,619,870.15767,233,151.74318,388,686.05
二、投资活动产生的现金流量:
  收回投资收到的现金2,557,983,0006,246,290,0004,862,404,968.322,027,000,000
  取得投资收益收到的现金31,866,914.2410,990,788.9935,473,263.5922,933,588.19
  处置固定资产、无形资产和其他长期资产收回的现金净额310,6407,115,354.41,328,586.021,018,191.92
  处置子公司及其他营业单位收到的现金净额-10,431,714.54--
  投资活动现金流入小计2,590,160,554.246,274,827,857.934,899,206,817.932,050,951,780.11
  购建固定资产、无形资产和其他长期资产支付的现金184,482,409.99577,766,492.52346,885,111.18225,718,494.95
  投资支付的现金3,031,517,068.377,523,390,0005,488,742,431.262,819,284,994.69
  投资活动现金流出小计3,215,999,478.368,101,156,492.525,835,627,542.443,045,003,489.64
  投资活动产生的现金流量净额-625,838,924.12-1,826,328,634.59-936,420,724.51-994,051,709.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,398,072.28104,255,287.04104,255,287.0439,950,662.04
  取得借款收到的现金-291,495,435.5291,495,435.5266,495,435.5
  收到其他与筹资活动有关的现金1,441,925.342,760,236.0418,286,169.211,412,295.06
  筹资活动现金流入小计7,839,997.62398,510,958.58414,036,891.75307,858,392.6
  偿还债务支付的现金20,000,000384,755,435.5248,760,000157,760,000
  分配股利、利润或偿付利息支付的现金201,755.5692,216,812.7978,188,011.414,064,882.24
  其中:子公司支付给少数股东的股利、利润-270,499.5270,499.5-
  支付其他与筹资活动有关的现金524,689.860,695,512.855,471,830.3940,115,753.99
  筹资活动现金流出小计20,726,445.36537,667,761.09382,419,841.8201,940,636.23
  筹资活动产生的现金流量净额-12,886,447.74-139,156,802.5131,617,049.95105,917,756.37
四、汇率变动对现金及现金等价物的影响-8,704,551.77,766,376.9210,091,721.249,404,537.77
五、现金及现金等价物净增加额286,791,876.56-102,099,190.03-127,478,801.58-560,340,729.34
  加:期初现金及现金等价物余额901,532,998.411,003,632,188.441,003,632,188.441,003,632,188.44
  期末现金及现金等价物余额1,188,324,874.97901,532,998.41876,153,386.86443,291,459.1
补充资料:
  净利润-990,927,940-289,271,112.62
  资产减值准备-169,189,563.9-66,390,419.38
  固定资产和投资性房地产折旧-331,861,379.46-159,931,038.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-331,861,379.46-159,931,038.47
  无形资产摊销-24,005,815.58-11,537,503.06
  长期待摊费用摊销-5,666,630.32-4,704,149.96
  处置固定资产、无形资产和其他长期资产的损失--1,538,628.29--117,625.26
  固定资产报废损失-1,280,786.61-713,504.42
  公允价值变动损失-17,129,341.63--783,030.3
  财务费用-56,906,423.87-31,381,765.49
  投资损失--47,160,738.06--17,330,968.88
  递延所得税--40,843,698.3--40,830,101.72
  其中:递延所得税资产减少--23,852,619.88--27,446,964.37
    递延所得税负债增加--16,991,078.42--13,383,137.35
  存货的减少--343,732,365--321,456,004.75
  经营性应收项目的减少--261,567,770.23--102,994,312.56
  经营性应付项目的增加-641,038,806.55-149,737,016.39
  其他-83,286,890.89-40,242,334.73
  现金的期末余额-901,532,998.41-443,291,459.1
  减:现金的期初余额-1,003,632,188.44-1,003,632,188.44
  现金及现金等价物的净增加额--102,099,190.03--560,340,729.34
公告日期2026-04-282026-04-102025-10-282025-08-29
审计意见(境内)标准无保留意见
TOP↑