当前位置:首页 - 行情中心 - 福光股份(688010) - 财务分析 - 现金流量表

福光股份

(688010)

  

流通市值:34.04亿  总市值:34.04亿
流通股本:1.61亿   总股本:1.61亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金376,666,907.17248,846,193.71119,689,175.33535,782,302.84
  收到的税费返还7,680,590.624,990,928.23,328,973.2618,708,625.37
  收到其他与经营活动有关的现金4,991,329.493,187,386.221,620,881.5752,774,121.65
  经营活动现金流入小计389,338,827.28257,024,508.13124,639,030.16607,265,049.86
  购买商品、接受劳务支付的现金219,405,042.78143,818,891.6561,539,871.73325,365,145.8
  支付给职工以及为职工支付的现金159,146,507.97104,803,144.1151,996,669.72215,485,166.07
  支付的各项税费12,534,541.958,048,470.673,235,544.0518,692,441.31
  支付其他与经营活动有关的现金61,925,460.7252,559,272.6944,137,065.7945,636,890.02
  经营活动现金流出小计453,011,553.42309,229,779.12160,909,151.29605,179,643.2
  经营活动产生的现金流量净额-63,672,726.14-52,205,270.99-36,270,121.132,085,406.66
二、投资活动产生的现金流量:
  收回投资收到的现金5,040,081.9838,501,63031,668,800108,413,603.88
  取得投资收益收到的现金4,278,601.582,869,857.131,363,812.554,845,016.35
  处置固定资产、无形资产和其他长期资产收回的现金净额55,000--27,954.6
  处置子公司及其他营业单位收到的现金净额45,121,50045,121,500-41,764,227.87
  收到的其他与投资活动有关的现金360,000360,000360,000183,845.81
  投资活动现金流入小计54,855,183.5686,852,987.1333,392,612.55155,234,648.51
  购建固定资产、无形资产和其他长期资产支付的现金23,251,974.888,122,151.673,732,978.1941,617,903.07
  投资支付的现金20,587,60015,000,00068,900,000128,006,080.62
  取得子公司及其他营业单位支付的现金---1
  投资活动现金流出小计43,839,574.8823,122,151.6772,632,978.19169,623,984.69
  投资活动产生的现金流量净额11,015,608.6863,730,835.46-39,240,365.64-14,389,336.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,000,000--34,500,000
  其中:子公司吸收少数股东投资收到的现金5,000,000---
  取得借款收到的现金568,132,080.56368,000,000262,000,000630,060,000
  收到其他与筹资活动有关的现金---22,194,401.58
  筹资活动现金流入小计573,132,080.56368,000,000262,000,000686,754,401.58
  偿还债务支付的现金484,410,600276,310,600179,550,000669,750,000
  分配股利、利润或偿付利息支付的现金12,045,120.148,090,899.043,611,854.6724,945,933.68
  支付其他与筹资活动有关的现金9,638,351.116,071,118.32,996,546.758,389,844.68
  筹资活动现金流出小计506,094,071.25290,472,617.34186,158,401.42703,085,778.36
  筹资活动产生的现金流量净额67,038,009.3177,527,382.6675,841,598.58-16,331,376.78
四、汇率变动对现金及现金等价物的影响-1,916,095.16-1,295,483.72-650,214.211,038,074.03
五、现金及现金等价物净增加额12,464,796.6987,757,463.41-319,102.4-27,597,232.27
  加:期初现金及现金等价物余额259,846,289.36259,846,289.36259,846,289.36287,443,521.63
  期末现金及现金等价物余额272,311,086.05347,603,752.77259,527,186.96259,846,289.36
补充资料:
  净利润--15,159,208.53-11,512,199.07
  资产减值准备-9,322,213.13-23,855,664.45
  固定资产和投资性房地产折旧-42,678,678.44-99,214,710.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,678,678.44-99,214,710.71
  无形资产摊销-1,461,532.36-1,981,275.15
  长期待摊费用摊销-14,968,784.23-30,320,184.95
  处置固定资产、无形资产和其他长期资产的损失----2,588.53
  固定资产报废损失-12,353.67-153,230.12
  公允价值变动损失-96,580.03--1,159,717.16
  财务费用-5,670,469.53-20,124,832.46
  投资损失--37,448,286.61--84,129,535.28
  递延所得税--7,978,577.42--6,404,421.8
  其中:递延所得税资产减少--7,856,835.89--6,304,934.69
    递延所得税负债增加--121,741.53--99,487.11
  存货的减少--51,877,577.85--79,116,875.41
  经营性应收项目的减少-22,290,207.48--113,143,150.19
  经营性应付项目的增加--37,818,614.97-69,717,697.97
  其他-2,467,800.06-3,211,499.6
  现金的期末余额-347,603,752.77-259,846,289.36
  减:现金的期初余额-259,846,289.36-287,443,521.63
  现金及现金等价物的净增加额-87,757,463.41--27,597,232.27
公告日期2026-10-302026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑