当前位置:首页 - 行情中心 - 福光股份(688010) - 财务分析 - 现金流量表

福光股份

(688010)

  

流通市值:46.51亿  总市值:46.51亿
流通股本:1.61亿   总股本:1.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金246,858,566.14116,437,913.05559,341,374.3406,846,842.93
  收到的税费返还9,385,636.815,125,315.4821,306,982.6219,503,414.95
  收到其他与经营活动有关的现金2,276,759.31,067,736.1842,912,936.7215,301,738.88
  经营活动现金流入小计258,520,962.25122,630,964.71623,561,293.64441,651,996.76
  购买商品、接受劳务支付的现金153,652,886.4278,217,075.37332,074,285.35234,115,479.45
  支付给职工以及为职工支付的现金101,877,451.1646,060,433.61186,987,794.78138,244,893.2
  支付的各项税费8,437,126.794,133,655.1711,603,686.217,652,765.83
  支付其他与经营活动有关的现金22,432,220.2311,581,151.0733,851,574.6523,423,223.97
  经营活动现金流出小计286,399,684.6139,992,315.22564,517,340.99403,436,362.45
  经营活动产生的现金流量净额-27,878,722.35-17,361,350.5159,043,952.6538,215,634.31
二、投资活动产生的现金流量:
  收回投资收到的现金20,985,254.4252,100,000150,370,40012,500,000
  取得投资收益收到的现金11,889,806.741,243,011.617,936,550.765,902,683.82
  处置固定资产、无形资产和其他长期资产收回的现金净额12,000-4,664,965.952,142,180.95
  处置子公司及其他营业单位收到的现金净额403,474.69---
  收到的其他与投资活动有关的现金100,000---
  投资活动现金流入小计33,390,535.8553,343,011.61162,971,916.7120,544,864.77
  购建固定资产、无形资产和其他长期资产支付的现金25,197,542.2315,297,213.0232,682,133.9729,696,577.69
  投资支付的现金6,900,000-18,588,840179,574.92
  投资活动现金流出小计32,097,542.2315,297,213.0251,270,973.9729,876,152.61
  投资活动产生的现金流量净额1,292,993.6238,045,798.59111,700,942.74-9,331,287.84
三、筹资活动产生的现金流量:
  取得借款收到的现金329,060,000143,000,000681,000,000535,000,000
  收到其他与筹资活动有关的现金19,543,596.5-8,254,420.034,670,000
  筹资活动现金流入小计348,603,596.5143,000,000689,254,420.03539,670,000
  偿还债务支付的现金294,540,000111,900,000736,317,879.22554,277,879.22
  分配股利、利润或偿付利息支付的现金16,897,7383,942,793.4917,910,727.8613,519,549.54
  支付其他与筹资活动有关的现金6,899,932.015,895,061.6438,601,195.8137,592,050.28
  筹资活动现金流出小计318,337,670.01121,737,855.13792,829,802.89605,389,479.04
  筹资活动产生的现金流量净额30,265,926.4921,262,144.87-103,575,382.86-65,719,479.04
四、汇率变动对现金及现金等价物的影响1,293,484.51,043,077.712,318,857.91,619,600.39
五、现金及现金等价物净增加额4,973,682.2642,989,670.6669,488,370.43-35,215,532.18
  加:期初现金及现金等价物余额287,412,047.35287,412,047.35217,923,676.92217,923,676.92
  期末现金及现金等价物余额292,385,729.61330,401,718.01287,412,047.35182,708,144.74
补充资料:
  净利润-28,932,227.6-7,991,385.62-
  资产减值准备9,837,695.89-19,595,121.36-
  固定资产和投资性房地产折旧49,617,227.15-101,252,973-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,617,227.15-101,252,973-
  无形资产摊销774,809.66-1,529,706.57-
  长期待摊费用摊销14,965,206.52-28,805,742.42-
  处置固定资产、无形资产和其他长期资产的损失-93,930.12--1,153,678.71-
  固定资产报废损失6,429.22-118,420.9-
  公允价值变动损失-9,370,236.79--7,044,111.36-
  财务费用13,122,947.85-14,709,357.13-
  投资损失-4,113,493.09--24,961,805.44-
  递延所得税-8,990,309.84--6,739,748.38-
  其中:递延所得税资产减少-8,990,309.84--6,739,748.38-
  存货的减少-49,830,447.82--84,521,141.65-
  经营性应收项目的减少-3,485,787.79--63,886,990.17-
  经营性应付项目的增加-20,393,600.33-51,785,486.15-
  其他4,177,333.2-1,235,000-
  现金的期末余额292,385,729.61-287,412,047.35-
  减:现金的期初余额287,412,047.35-217,923,676.92-
  现金及现金等价物的净增加额4,973,682.26-69,488,370.43-
公告日期2025-08-262025-04-222025-04-222024-10-26
审计意见(境内)标准无保留意见
TOP↑