当前位置:首页 - 行情中心 - 中微公司(688012) - 财务分析 - 现金流量表

中微公司

(688012)

  

流通市值:1872.11亿  总市值:1872.11亿
流通股本:6.26亿   总股本:6.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,675,810,900.612,775,952,872.4311,697,193,960.138,209,467,133.66
  收到其他与经营活动有关的现金240,550,980.5149,212,656.35486,116,511.9210,116,490.3
  经营活动现金流入小计5,916,361,881.112,925,165,528.7812,183,310,472.038,419,583,623.96
  购买商品、接受劳务支付的现金4,297,242,457.461,698,119,114.148,997,082,157.16,860,677,733.68
  支付给职工以及为职工支付的现金970,134,876.09563,717,826.761,342,943,277.04997,674,217.2
  支付的各项税费373,007,167.9258,714,301.73252,826,119.73215,902,825.45
  支付其他与经营活动有关的现金73,080,832.3627,806,108.68132,057,129.4577,761,265.24
  经营活动现金流出小计5,713,465,333.812,548,357,351.3110,724,908,683.328,152,016,041.57
  经营活动产生的现金流量净额202,896,547.3376,808,177.471,458,401,788.71267,567,582.39
二、投资活动产生的现金流量:
  收回投资收到的现金4,326,473,368.631,688,684,00010,187,404,872.668,477,404,872.58
  取得投资收益收到的现金34,867,29410,177,184.27149,843,283.96165,399,378.23
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,029,796.33-
  投资活动现金流入小计4,361,340,662.631,698,861,184.2710,340,277,952.958,642,804,250.81
  购建固定资产、无形资产和其他长期资产支付的现金394,272,729.13297,904,774.09895,062,082.75695,257,410.5
  投资支付的现金3,644,608,412.391,325,000,0007,954,981,431.46,216,637,280.73
  投资活动现金流出的其他项目294,697,029.14156,788,584.01843,846,515.12563,239,699.31
  投资活动现金流出小计4,333,578,170.661,779,693,358.19,693,890,029.277,475,134,390.54
  投资活动产生的现金流量净额27,762,491.97-80,832,173.83646,387,923.681,167,669,860.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金236,695,696.7-261,125,193100,528,960.5
  其中:子公司吸收少数股东投资收到的现金--2,500,000-
  取得借款收到的现金--750,000,000250,000,000
  收到其他与筹资活动有关的现金--550,000-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计236,695,696.7-1,011,675,193350,528,960.5
  偿还债务支付的现金4,600,000-501,000,000250,000,000
  分配股利、利润或偿付利息支付的现金9,552,230.554,770,472.22200,343,889.07195,949,344
  支付其他与筹资活动有关的现金3,750,295.7610,534,387.9311,831,698.87311,311,556.75
  筹资活动现金流出小计17,902,526.3115,304,860.121,013,175,587.94757,260,900.75
  筹资活动产生的现金流量净额218,793,170.39-15,304,860.12-1,500,394.94-406,731,940.25
四、汇率变动对现金及现金等价物的影响-3,360,617.97-13,624,913.63-7,656,730.98
五、现金及现金等价物净增加额446,091,591.69280,671,143.522,116,914,231.081,020,848,771.43
  加:期初现金及现金等价物余额5,655,372,752.415,655,372,752.43,538,458,521.333,538,458,521.32
  期末现金及现金等价物余额6,101,464,344.15,936,043,895.925,655,372,752.414,559,307,292.75
补充资料:
  净利润686,116,028.42-1,614,314,396.25-
  资产减值准备22,390,681.42-118,061,848.2-
  固定资产和投资性房地产折旧84,115,002.48-112,130,330.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧84,115,002.48-111,716,837.15-
    投资性房地产折旧--413,493.42-
  无形资产摊销79,253,005.8-135,879,497.98-
  长期待摊费用摊销912,986.34-1,624,212.8-
  递延收益摊销--97,209,278-
  处置固定资产、无形资产和其他长期资产的损失-3,467,947.25--100,350.91-
  公允价值变动损失-163,450,261.79--153,387,193.74-
  财务费用13,087,779.05--32,488,469.95-
  投资损失-5,015,990.99--87,736,064.94-
  递延所得税-25,152,546.48--70,238,327.23-
  其中:递延所得税资产减少-23,680,311.28--48,675,382.13-
    递延所得税负债增加-1,472,235.2--21,562,945.1-
  预计负债的增加--68,336,400.28-
  存货的减少-1,061,566,545.92--2,896,935,950.6-
  经营性应收项目的减少-777,525,809.92--416,557,567.68-
  经营性应付项目的增加1,150,041,900.28-2,469,063,644.36-
  其他-14,505,374.6---
  不涉及现金收支的投资和筹资活动金额其他项目--3,832,930.51-
  现金的期末余额6,101,464,344.1-5,655,372,752.41-
  减:现金的期初余额5,655,372,752.41-3,538,458,521.33-
  现金及现金等价物的净增加额446,091,591.69-2,116,914,231.08-
公告日期2025-08-292025-04-252025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑