当前位置:首页 - 行情中心 - 绿的谐波(688017) - 财务分析 - 现金流量表

绿的谐波

(688017)

  

流通市值:200.53亿  总市值:200.53亿
流通股本:1.69亿   总股本:1.69亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金47,372,568.32290,346,306.41201,480,536.26151,132,519.36
收到的税费返还377,353.561,419,591.711,333,683.881,253,513.85
收到其他与经营活动有关的现金14,492,333.53118,590,751.2881,397,019.7618,782,966.64
经营活动现金流入的平衡项目0000
经营活动现金流入小计62,242,255.41410,356,649.4284,211,239.9171,168,999.85
购买商品、接受劳务支付的现金4,321,991.0179,913,262.8862,035,858.6742,519,762.85
支付给职工以及为职工支付的现金31,789,449.87112,982,372.0784,541,79859,295,955.36
支付的各项税费6,858,837.2336,809,743.828,872,759.6921,977,158.69
支付其他与经营活动有关的现金12,040,583.4231,362,740.217,519,940.0115,727,252.65
经营活动现金流出的平衡项目0000
经营活动现金流出小计55,010,861.53261,068,118.95192,970,356.37139,520,129.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额7,231,393.88149,288,530.4591,240,883.5331,648,870.3
二、投资活动产生的现金流量:
收回投资收到的现金277,000,000859,196,250598,000,000473,000,000
取得投资收益收到的现金3,287,378.394,847,812.814,474,484.33,615,525.96
处置固定资产、无形资产和其他长期资产收回的现金净额470,542.94---
投资活动现金流入的平衡项目0000
投资活动现金流入小计280,757,921.33864,044,062.81602,474,484.3476,615,525.96
购建固定资产、无形资产和其他长期资产支付的现金5,238,666.4676,017,167.6774,973,843.7422,720,067.93
投资支付的现金262,000,000976,196,250526,196,250190,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计267,238,666.461,052,213,417.67601,170,093.74212,720,067.93
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额13,519,254.87-188,169,354.861,304,390.56263,895,458.03
三、筹资活动产生的现金流量:
吸收投资收到的现金-3,763,723.323,763,723.323,763,723.32
取得借款收到的现金110,000,000753,634,624.26579,500,000179,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计110,000,000757,398,347.58583,263,723.32183,263,723.32
偿还债务支付的现金57,634,624.26407,067,175234,617,175154,617,175
分配股利、利润或偿付利息支付的现金4,367,338.9926,852,413.9122,889,463.2820,336,443.85
支付其他与筹资活动有关的现金369,095.44207,820.75145,694.4498,962.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计62,371,058.69434,127,409.66257,652,332.72175,052,581.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额47,628,941.31323,270,937.92325,611,390.68,211,142.21
四、汇率变动对现金及现金等价物的影响-239,726.931,308,007.861,306,727.372,191,232.33
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额68,139,863.13285,698,121.37419,463,392.06305,946,702.87
加:期初现金及现金等价物余额969,333,564.93683,635,443.56683,635,443.56683,635,443.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,037,473,428.06969,333,564.931,103,098,835.62989,582,146.43
补充资料:
净利润-84,832,211.04-51,436,031.81
资产减值准备-17,883,208.58-4,393,485.43
固定资产和投资性房地产折旧-42,207,527.04-20,206,680.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,207,527.04-20,206,680.85
无形资产摊销-2,259,451.34-694,701.18
长期待摊费用摊销-2,839,224.29-1,884,904.54
公允价值变动损失--1,182,478.5--911,714.62
财务费用-8,932,593.33-1,273,259.27
投资损失--11,613,673.19--4,941,981.73
递延所得税--4,492,641.31--483,991.33
其中:递延所得税资产减少--2,437,685.4--477,840.12
递延所得税负债增加--2,054,955.91--6,151.21
存货的减少--25,564,456.38--9,382,091.55
经营性应收项目的减少-36,923,454.35-4,336,690.95
经营性应付项目的增加--10,947,667.71--39,610,286.86
其他-5,181,841.98-2,789,068.23
现金的期末余额-969,333,564.93-989,582,146.43
减:现金的期初余额-683,635,443.56-683,635,443.56
公告日期2024-04-302024-04-302023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑