当前位置:首页 - 行情中心 - 绿的谐波(688017) - 财务分析 - 现金流量表

绿的谐波

(688017)

  

流通市值:593.37亿  总市值:593.37亿
流通股本:1.83亿   总股本:1.83亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金107,441,559.14385,707,257.81258,908,927.03170,508,384.18
  收到的税费返还2,166,456.873,137,918.753,017,773.341,651,740.88
  收到其他与经营活动有关的现金8,314,397.0699,093,249.4593,176,760.1820,801,846.47
  经营活动现金流入小计117,922,413.07487,938,426.01355,103,460.55192,961,971.53
  购买商品、接受劳务支付的现金46,526,108.68113,228,450.5780,261,988.8138,659,710.56
  支付给职工以及为职工支付的现金46,765,828.92157,796,513.35110,843,699.370,595,372.22
  支付的各项税费4,270,116.2226,559,880.322,114,765.414,759,899.97
  支付其他与经营活动有关的现金14,966,450.7638,349,930.5231,617,515.222,150,893.38
  经营活动现金流出小计112,528,504.58335,934,774.74244,837,968.71146,165,876.13
  经营活动产生的现金流量净额5,393,908.49152,003,651.27110,265,491.8446,796,095.4
二、投资活动产生的现金流量:
  收回投资收到的现金837,432,7525,568,841,510.123,263,667,158.111,801,000,000
  取得投资收益收到的现金3,879,193.4670,829,113.7120,208,190.378,087,799.76
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,783,712.59455,325.39-
  投资活动现金流入小计841,311,945.465,641,454,336.423,284,330,673.871,809,087,799.76
  购建固定资产、无形资产和其他长期资产支付的现金56,332,820.0499,744,890.4363,744,443.1239,190,242.38
  投资支付的现金1,315,054,211.846,303,998,347.024,483,456,817.033,189,000,000
  投资活动现金流出小计1,371,387,031.886,403,743,237.454,547,201,260.153,228,190,242.38
  投资活动产生的现金流量净额-530,075,086.42-762,288,901.03-1,262,870,586.28-1,419,102,442.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金-4,917,467.14,917,467.1-
  取得借款收到的现金-521,000,000521,000,000391,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-525,917,467.1525,917,467.1391,000,000
  偿还债务支付的现金-669,073,711.92639,073,711.92260,789,642.84
  分配股利、利润或偿付利息支付的现金-22,369,718.9622,301,795.1321,469,236.93
  支付其他与筹资活动有关的现金-2,853,541.592,889,836.812,467,392.11
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-694,296,972.47664,265,343.86284,726,271.88
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--168,379,505.37-138,347,876.76106,273,728.12
四、汇率变动对现金及现金等价物的影响-2,170,836.62-541,941.58266,573.811,911,216.76
五、现金及现金等价物净增加额-526,852,014.55-779,206,696.71-1,290,686,397.39-1,264,121,402.34
  加:期初现金及现金等价物余额745,491,336.141,524,698,032.851,524,698,032.851,524,698,032.85
  期末现金及现金等价物余额218,639,321.59745,491,336.14234,011,635.46260,576,630.51
补充资料:
  净利润-125,858,970.15-55,086,020.43
  资产减值准备-29,826,656.8-11,588,205.07
  固定资产和投资性房地产折旧-54,945,511-27,010,503.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,945,511-27,010,503.22
  无形资产摊销-3,409,192.63-1,566,309.45
  长期待摊费用摊销-1,327,638.99-572,025.27
  处置固定资产、无形资产和其他长期资产的损失--336,611.26--
  固定资产报废损失-419,147.83--
  公允价值变动损失--15,929,278.39--9,280,689.95
  财务费用-4,520,473.81-2,218,201.79
  投资损失--36,078,775.49--15,333,191.26
  递延所得税--12,136,584.28--2,651,784.58
  其中:递延所得税资产减少--1,483,060.72--804,436.53
    递延所得税负债增加--10,653,523.56--1,847,348.05
  存货的减少--74,244,676.05--25,832,448.49
  经营性应收项目的减少--133,771,740.87--54,938,200.32
  经营性应付项目的增加-204,550,066.12-56,751,454.49
  其他--1,462,353.67--1,534,690.44
  现金的期末余额-745,491,336.14-260,576,630.51
  减:现金的期初余额-1,524,698,032.85-1,524,698,032.85
  现金及现金等价物的净增加额--779,206,696.71--1,264,121,402.34
公告日期2026-04-232026-04-232025-10-312025-08-16
审计意见(境内)标准无保留意见
TOP↑