当前位置:首页 - 行情中心 - 乐鑫科技(688018) - 财务分析 - 现金流量表

乐鑫科技

(688018)

  

流通市值:363.91亿  总市值:363.91亿
流通股本:2.34亿   总股本:2.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,518,668,956.31,534,393,419.96703,424,010.992,804,757,217.18
  收到的税费返还102,121,801.0967,576,043.0146,388,178.6160,751,047.98
  收到其他与经营活动有关的现金28,713,727.715,598,123.7842,746,902.0179,654,118
  经营活动现金流入小计2,649,504,485.091,617,567,586.75792,559,091.612,945,162,383.16
  购买商品、接受劳务支付的现金1,623,204,864.391,051,726,843.15485,706,024.171,687,826,353.69
  支付给职工以及为职工支付的现金485,440,149.37354,196,843.52236,975,117.15527,894,998.43
  支付的各项税费62,742,754.3132,074,869.538,763,506.3656,480,691.53
  支付其他与经营活动有关的现金159,795,933107,122,518.4757,697,141.52150,338,307.78
  经营活动现金流出小计2,331,183,701.071,545,121,074.67789,141,789.22,422,540,351.43
  经营活动产生的现金流量净额318,320,784.0272,446,512.083,417,302.41522,622,031.73
二、投资活动产生的现金流量:
  收回投资收到的现金4,008,657,588.152,325,868,418.15890,534,312.69575,516,669.19
  取得投资收益收到的现金38,561,760.2713,328,500900,00017,782,232.88
  处置固定资产、无形资产和其他长期资产收回的现金净额18,755.6315,77015,77029,047.05
  收到的其他与投资活动有关的现金2,637,153.22,331,103.21,119,053.22,143,200
  投资活动现金流入小计4,049,875,257.252,341,543,791.35892,569,135.89595,471,149.12
  购建固定资产、无形资产和其他长期资产支付的现金106,914,264.4479,326,075.5332,191,288.8515,730,504.28
  投资支付的现金3,560,000,0002,193,000,000714,000,0001,990,000,000
  支付其他与投资活动有关的现金1,000,000--2,800,000
  投资活动现金流出小计3,667,914,264.442,272,326,075.53746,191,288.82,508,530,504.28
  投资活动产生的现金流量净额381,960,992.8169,217,715.82146,377,847.09-1,913,059,355.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金93,024,211.4593,024,211.4589,492.991,841,747,344.88
  取得借款收到的现金---383,350,000
  筹资活动现金流入小计93,024,211.4593,024,211.4589,492.992,225,097,344.88
  偿还债务支付的现金---383,850,000
  分配股利、利润或偿付利息支付的现金83,702,553.583,702,553.5-70,900,358.53
  支付其他与筹资活动有关的现金406,100,259103,108,734.9695,895,057.0213,397,078.98
  筹资活动现金流出小计489,802,812.5186,811,288.4695,895,057.02468,147,437.51
  筹资活动产生的现金流量净额-396,778,601.05-93,787,077.01-95,805,564.031,756,949,907.37
四、汇率变动对现金及现金等价物的影响-40,062,074.23-30,741,710.42-18,555,187.54-16,121,119.08
五、现金及现金等价物净增加额263,441,101.5517,135,440.4735,434,397.93350,391,464.86
  加:期初现金及现金等价物余额1,018,023,771.491,018,023,771.491,018,023,771.49667,632,306.63
  期末现金及现金等价物余额1,281,464,873.041,035,159,211.961,053,458,169.421,018,023,771.49
补充资料:
  净利润-335,278,540.66-499,809,218.26
  资产减值准备-2,346,420.85-5,653,167.82
  固定资产和投资性房地产折旧-31,593,336.75-37,495,222.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,593,336.75-37,495,222.37
  无形资产摊销-2,095,751.94-4,191,503.89
  长期待摊费用摊销-6,073,768.02-9,629,474.38
  处置固定资产、无形资产和其他长期资产的损失--3,770.13-7,646.59
  固定资产报废损失-6,641.74-166,925.81
  公允价值变动损失--1,531,484.29--8,725,398.3
  财务费用-7,074,767.45-12,375,175.05
  投资损失--16,830,951.44--16,877,402.07
  递延所得税-8,188,733.53-6,556,062.11
  其中:递延所得税资产减少--2,815,227.05--7,669,864.55
    递延所得税负债增加-11,003,960.58-14,225,926.66
  存货的减少--223,792,547.12--152,161,810.29
  经营性应收项目的减少--80,632,235.53-130,080.19
  经营性应付项目的增加--29,600,602.7-68,670,344.19
  其他-28,066,954.11-43,878,803.16
  现金的期末余额-1,035,159,211.96-1,018,023,771.49
  减:现金的期初余额-1,018,023,771.49-667,632,306.63
  现金及现金等价物的净增加额-17,135,440.47-350,391,464.86
公告日期2026-10-242026-07-312026-04-212026-03-21
审计意见(境内)标准无保留意见
TOP↑