当前位置:首页 - 行情中心 - 乐鑫科技(688018) - 财务分析 - 现金流量表

乐鑫科技

(688018)

  

流通市值:82.94亿  总市值:84.95亿
流通股本:7887.66万   总股本:8078.97万

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金440,315,774.31,503,910,409.451,079,713,763.69668,675,822.95
收到的税费返还7,690,352.9465,278,537.8153,672,522.633,504,702.6
收到其他与经营活动有关的现金7,607,522.2217,610,268.598,108,387.4210,494,110.66
经营活动现金流入的平衡项目0000
经营活动现金流入小计455,613,649.461,586,799,215.851,141,494,673.71712,674,636.21
购买商品、接受劳务支付的现金287,267,252.02757,071,099532,158,481.4322,438,346.66
支付给职工以及为职工支付的现金155,448,094.1363,845,425.79284,929,089.27208,755,881.47
支付的各项税费1,301,151.8969,135,539.2652,894,426.2136,251,088.87
支付其他与经营活动有关的现金23,605,813.8894,149,809.1565,220,571.5345,529,677.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计467,622,311.891,284,201,873.2935,202,568.41612,974,994.26
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-12,008,662.43302,597,342.65206,292,105.399,699,641.95
二、投资活动产生的现金流量:
收回投资收到的现金270,580,123.291,838,441,680.871,683,105,838.021,282,789,551
取得投资收益收到的现金784,449.996,953,903.435,743,953.413,829,647.49
处置固定资产、无形资产和其他长期资产收回的现金净额7,453.6629,127.523,412.519,249.5
收到的其他与投资活动有关的现金526,0002,415,5001,856,0001,653,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计271,898,026.941,847,840,211.81,690,729,203.931,288,291,447.99
购建固定资产、无形资产和其他长期资产支付的现金8,275,595.3749,360,095.5633,767,598.224,779,027.34
投资支付的现金120,000,0001,901,160,000.011,746,000,0001,351,000,000
支付其他与投资活动有关的现金1,000,0002,100,000900,000600,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计129,275,595.371,952,620,095.571,780,667,598.21,376,379,027.34
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额142,622,431.57-104,779,883.77-89,938,394.27-88,087,579.35
三、筹资活动产生的现金流量:
吸收投资收到的现金-30,263,258.2830,098,186.223,957,016.52
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-30,263,258.2830,098,186.223,957,016.52
支付其他与筹资活动有关的现金93,121,892.28120,112,996.6360,961,794.837,064,233.82
筹资活动现金流出平衡项目0000
筹资活动现金流出小计93,121,892.28120,112,996.6360,961,794.837,064,233.82
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-93,121,892.28-89,849,738.35-30,863,608.6316,892,782.7
四、汇率变动对现金及现金等价物的影响-5,716,205.23920,652.045,878,342.6912,103,779.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额31,775,671.63108,888,372.5791,368,445.0940,608,625.04
加:期初现金及现金等价物余额459,565,726.59350,677,354.02350,677,354.02350,677,354.02
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额491,341,398.22459,565,726.59442,045,799.11391,285,979.06
补充资料:
净利润-136,204,637.19-64,570,343.68
资产减值准备-3,230,538.87-2,660,837.74
固定资产和投资性房地产折旧-18,992,639.08-9,015,053.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,992,639.08-9,015,053.71
无形资产摊销-779,018.64-389,509.32
长期待摊费用摊销-4,751,710.15-2,131,485.76
处置固定资产、无形资产和其他长期资产的损失-9,237.42--4,389.7
固定资产报废损失-1,391.46--
公允价值变动损失--315,219.18--172,379.17
财务费用-1,528,458.51-438,044.1
投资损失--27,879,002.11--11,487,416.3
递延所得税--33,657,816.62--15,176,635.95
其中:递延所得税资产减少--45,184,664.24--19,268,820.83
递延所得税负债增加-11,526,847.62-4,092,184.88
存货的减少-205,787,792.49-104,188,797.34
经营性应收项目的减少--66,257,845.4--72,586,295.3
经营性应付项目的增加-27,748,361.97--2,726,559.07
其他-18,737,416.2-12,267,568.21
现金的期末余额-459,565,726.59-391,285,979.06
减:现金的期初余额-350,677,354.02-350,677,354.02
公告日期2024-04-192024-03-232023-10-242023-07-29
审计意见(境内)标准无保留意见
TOP↑