当前位置:首页 - 行情中心 - 乐鑫科技(688018) - 财务分析 - 现金流量表

乐鑫科技

(688018)

  

流通市值:339.83亿  总市值:339.83亿
流通股本:1.57亿   总股本:1.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,299,783,414.75584,584,588.662,142,128,785.31,562,991,646.01
  收到的税费返还28,015,360.1714,830,186.8944,635,895.833,947,865.19
  收到其他与经营活动有关的现金33,464,91678,966,605.7137,342,230.6428,682,804.27
  经营活动现金流入小计1,361,263,690.92678,381,381.262,224,106,911.741,625,622,315.47
  购买商品、接受劳务支付的现金823,406,615.98359,446,333.571,439,436,401.411,092,775,372.24
  支付给职工以及为职工支付的现金299,522,060.83197,026,278.01425,441,189.82333,162,079.8
  支付的各项税费51,323,420.5418,939,933.420,443,795.428,904,103.5
  支付其他与经营活动有关的现金72,588,768.9727,996,448.9118,312,968.0199,130,896.09
  经营活动现金流出小计1,246,840,866.32603,408,993.882,003,634,354.661,533,972,451.63
  经营活动产生的现金流量净额114,422,824.674,972,387.38220,472,557.0891,649,863.84
二、投资活动产生的现金流量:
  收回投资收到的现金140,000,000-476,534,892.52476,534,892.52
  取得投资收益收到的现金12,967,232.88-4,986,872.344,986,872.34
  处置固定资产、无形资产和其他长期资产收回的现金净额14,9057,76716,915.6616,915.66
  收到的其他与投资活动有关的现金1,500,100578,0502,518,6001,917,050
  投资活动现金流入小计154,482,237.88585,817484,057,280.52483,455,730.52
  购建固定资产、无形资产和其他长期资产支付的现金444,170,619.1214,486,026.5297,671,198.8552,069,648.71
  投资支付的现金--145,000,000145,000,000
  取得子公司及其他营业单位支付的现金--84,632,507.1761,809,835.77
  支付其他与投资活动有关的现金1,200,000300,0002,780,0002,500,000
  投资活动现金流出小计445,370,619.1214,786,026.52330,083,706.02261,379,484.48
  投资活动产生的现金流量净额-290,888,381.24-14,200,209.52153,973,574.5222,076,246.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金71,091,637.01-13,680,556.5611,621,711.44
  取得借款收到的现金362,350,000222,600,00020,000,000-
  筹资活动现金流入小计433,441,637.01222,600,00033,680,556.5611,621,711.44
  偿还债务支付的现金10,400,000500,00019,500,000-
  分配股利、利润或偿付利息支付的现金69,199,894.34653,056.2578,299,413.878,261,241
  支付其他与筹资活动有关的现金7,321,215.193,787,400.04104,664,429.45100,833,636.07
  筹资活动现金流出小计86,921,109.534,940,456.29202,463,843.25179,094,877.07
  筹资活动产生的现金流量净额346,520,527.48217,659,543.71-168,783,286.69-167,473,165.63
四、汇率变动对现金及现金等价物的影响1,021,156.4-407,167.992,403,735.15-12,134,087.61
五、现金及现金等价物净增加额171,076,127.24278,024,553.58208,066,580.04134,118,856.64
  加:期初现金及现金等价物余额667,632,306.63667,632,306.63459,565,726.59459,565,726.59
  期末现金及现金等价物余额838,708,433.87945,656,860.21667,632,306.63593,684,583.23
补充资料:
  净利润263,039,765.04-339,008,315.09-
  资产减值准备1,237,829.44-1,097,156.42-
  固定资产和投资性房地产折旧12,596,104.29-22,528,716.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,596,104.29-22,528,716.18-
  无形资产摊销2,095,751.95-2,938,341.55-
  长期待摊费用摊销4,754,862.09-7,413,148.82-
  处置固定资产、无形资产和其他长期资产的损失29,598.26-4,355.22-
  固定资产报废损失1,630.79-1,002,412.26-
  财务费用3,703,389.51-8,284,772.92-
  投资损失-8,433,932.88--21,042,124.39-
  递延所得税-2,909,952.91--3,520,918.52-
  其中:递延所得税资产减少-10,066,168.2--40,376,466.51-
    递延所得税负债增加7,156,215.29-36,855,547.99-
  存货的减少-29,798,409.83--217,732,330.58-
  经营性应收项目的减少-88,776,389.6--105,203,719.28-
  经营性应付项目的增加-68,363,641.88-132,885,201.08-
  其他18,790,504.72-37,661,341.53-
  现金的期末余额838,708,433.87-667,632,306.63-
  减:现金的期初余额667,632,306.63-459,565,726.59-
  现金及现金等价物的净增加额171,076,127.24-208,066,580.04-
公告日期2025-08-302025-04-302025-03-222024-10-24
审计意见(境内)标准无保留意见
TOP↑