当前位置:首页 - 行情中心 - ST瀚川(688022) - 财务分析 - 现金流量表

ST瀚川

(688022)

  

流通市值:23.00亿  总市值:23.00亿
流通股本:1.76亿   总股本:1.76亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金188,147,704.88632,376,750.62473,307,109.98348,090,465.94
  收到的税费返还2,551,616.1717,114,664.615,989,283.2114,170,725.25
  收到其他与经营活动有关的现金4,064,172.6441,604,914.1621,630,409.759,257,349.57
  经营活动现金流入的平衡项目00-0.010
  经营活动现金流入小计194,763,493.69691,096,329.38510,926,802.93371,518,540.76
  购买商品、接受劳务支付的现金45,218,664.82399,994,764.8298,559,401.35219,517,902.91
  支付给职工以及为职工支付的现金40,541,599.75192,793,033.58134,104,800.893,667,649.72
  支付的各项税费7,608,881.9553,945,354.4133,674,129.8624,830,734.94
  支付其他与经营活动有关的现金15,497,161.9669,547,509.1293,676,256.1160,676,228.66
  经营活动现金流出的平衡项目000.010
  经营活动现金流出小计108,866,308.48716,280,661.91560,014,588.13398,692,516.23
  经营活动产生的现金流量净额平衡项目000.010
  经营活动产生的现金流量净额85,897,185.21-25,184,332.53-49,087,785.19-27,173,975.47
二、投资活动产生的现金流量:
  收回投资收到的现金-24,806,634.1520,120,00020,120,000
  取得投资收益收到的现金-1,353,278.73903,703.71883,261.79
  处置固定资产、无形资产和其他长期资产收回的现金净额984.065,715,809.83,052,979.282,431,479.28
  处置子公司及其他营业单位收到的现金净额2,330,0003,000,0003,000,0003,000,000
  投资活动现金流入小计2,330,984.0634,875,722.6827,076,682.9926,434,741.07
  购建固定资产、无形资产和其他长期资产支付的现金463,18064,629,762.4261,959,786.0457,603,367.05
  投资支付的现金-3,000,000--
  投资活动现金流出小计463,18067,629,762.4261,959,786.0457,603,367.05
  投资活动产生的现金流量净额1,867,804.06-32,754,039.74-34,883,103.05-31,168,625.98
三、筹资活动产生的现金流量:
  取得借款收到的现金32,647,500873,264,977.24668,737,897.15403,997,897.15
  收到其他与筹资活动有关的现金-12,377,264.911,979,963.0910,515,718.11
  筹资活动现金流入小计32,647,500885,642,242.14680,717,860.24414,513,615.26
  偿还债务支付的现金43,544,000871,758,220.49683,809,305.01439,957,971.68
  分配股利、利润或偿付利息支付的现金8,857,278.8334,645,443.8825,103,388.0716,180,328.31
  支付其他与筹资活动有关的现金-44,842,829.5915,457,618.965,234,402.96
  筹资活动现金流出小计52,401,278.83951,246,493.96724,370,312.04461,372,702.95
  筹资活动产生的现金流量净额-19,753,778.83-65,604,251.82-43,652,451.8-46,859,087.69
四、汇率变动对现金及现金等价物的影响-1,337,635.25-2,115,950.082,795,512.922,584,931.6
五、现金及现金等价物净增加额66,673,575.19-125,658,574.17-124,827,827.12-102,616,757.54
  加:期初现金及现金等价物余额49,567,257175,225,831.17175,225,831.17175,225,831.17
  期末现金及现金等价物余额116,240,832.1949,567,25750,398,004.0572,609,073.63
补充资料:
  净利润-32,312,941.04-22,935,101.79
  资产减值准备-86,267,559.51-6,244,686.18
  固定资产和投资性房地产折旧-35,053,071-19,816,770.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,053,071-19,816,770.84
  无形资产摊销-5,785,715.51-2,444,255.31
  长期待摊费用摊销-385,732.9-200,941.23
  处置固定资产、无形资产和其他长期资产的损失-1,206,506.21-934,591.73
  固定资产报废损失-46,899.63-98,951.31
  公允价值变动损失--14,594,327.27--2,956,090.32
  财务费用-37,212,960.16-15,600,582.51
  投资损失--19,105,406.5--208,439.41
  递延所得税-15,051,742.52-7,898,945.76
  其中:递延所得税资产减少-8,005,761.19-7,939,282.94
    递延所得税负债增加-7,045,981.33--40,337.18
  存货的减少-218,075,048-71,873,973.58
  经营性应收项目的减少-154,233,559.57-98,257,164.05
  经营性应付项目的增加--510,238,259.23--279,100,068.5
  其他--1,581,056.87-3,386,609.06
  现金的期末余额-49,567,257-72,609,073.63
  减:现金的期初余额-175,225,831.17-175,225,831.17
  现金及现金等价物的净增加额--125,658,574.17--102,616,757.54
公告日期2026-04-302026-04-302025-10-292025-08-20
审计意见(境内)标准无保留意见
TOP↑