当前位置:首页 - 行情中心 - 瀚川智能(688022) - 财务分析 - 现金流量表

瀚川智能

(688022)

  

流通市值:29.49亿  总市值:29.49亿
流通股本:1.76亿   总股本:1.76亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金348,090,465.94226,896,283.32853,967,879.45947,982,148.33
  收到的税费返还14,170,725.2511,255,156.0423,148,989.8518,953,091.98
  收到其他与经营活动有关的现金9,257,349.573,703,682.9918,046,255.8618,523,532.89
  经营活动现金流入的平衡项目0-0.0100
  经营活动现金流入小计371,518,540.76241,855,122.34895,163,125.16985,458,773.2
  购买商品、接受劳务支付的现金219,517,902.91121,346,715649,223,107.74835,241,235.23
  支付给职工以及为职工支付的现金93,667,649.7252,031,146.69289,767,854.12245,695,603.65
  支付的各项税费24,830,734.9414,478,981.5843,661,981.824,046,074.63
  支付其他与经营活动有关的现金60,676,228.6615,294,514.04101,458,490.8166,387,946.96
  经营活动现金流出的平衡项目0-0.0100.01
  经营活动现金流出小计398,692,516.23203,151,357.31,084,111,434.471,171,370,860.48
  经营活动产生的现金流量净额-27,173,975.4738,703,765.04-188,948,309.31-185,912,087.28
二、投资活动产生的现金流量:
  收回投资收到的现金20,120,00030,000,000238,966,010.36175,919,554
  取得投资收益收到的现金883,261.79883,261.793,167,593.823,774,600.64
  处置固定资产、无形资产和其他长期资产收回的现金净额2,431,479.28473,469.485,985,989.942,096,172.81
  处置子公司及其他营业单位收到的现金净额3,000,000-39,807,534.04-
  投资活动现金流入小计26,434,741.0731,356,731.27287,927,128.16181,790,327.45
  购建固定资产、无形资产和其他长期资产支付的现金57,603,367.0551,780,068.1167,033,341.82106,505,137.31
  投资支付的现金-10,150,00012,000,0009,190,000
  支付其他与投资活动有关的现金--787,528.0310,787,528.03
  投资活动现金流出小计57,603,367.0561,930,068.1179,820,869.85126,482,665.34
  投资活动产生的现金流量净额-31,168,625.98-30,573,336.83108,106,258.3155,307,662.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金-36,060--
  取得借款收到的现金403,997,897.15139,600,0001,107,776,290.321,091,650,856.08
  收到其他与筹资活动有关的现金10,515,718.114,615,261.485,805,089.4588,200,640.8
  筹资活动现金流入小计414,513,615.26144,251,321.481,113,581,379.771,179,851,496.88
  偿还债务支付的现金439,957,971.68197,900,000925,018,000785,294,057.43
  分配股利、利润或偿付利息支付的现金16,180,328.317,510,734.5936,011,165.8625,309,685.29
  支付其他与筹资活动有关的现金5,234,402.963,586,669.4221,410,805.6678,020,007.16
  筹资活动现金流出小计461,372,702.95208,997,404.01982,439,971.52888,623,749.88
  筹资活动产生的现金流量净额-46,859,087.69-64,746,082.53131,141,408.25291,227,747
四、汇率变动对现金及现金等价物的影响2,584,931.61,509,203.722,652,189.435,694,377.71
  现金及现金等价物净增加额平衡项目0000.01
五、现金及现金等价物净增加额-102,616,757.54-55,106,450.652,951,546.68166,317,699.55
  加:期初现金及现金等价物余额175,225,831.17175,225,831.17122,274,284.49122,274,284.49
  期末现金及现金等价物余额72,609,073.63120,119,380.57175,225,831.17288,591,984.04
补充资料:
  净利润22,935,101.79--1,109,834,918-
  资产减值准备6,244,686.18-558,460,178.25-
  固定资产和投资性房地产折旧19,816,770.84-48,503,985.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,816,770.84-48,503,985.84-
  无形资产摊销2,444,255.31-8,309,475.39-
  长期待摊费用摊销200,941.23-29,263,272.97-
  处置固定资产、无形资产和其他长期资产的损失934,591.73-4,709,379.82-
  固定资产报废损失98,951.31-142,817.15-
  公允价值变动损失-2,956,090.32-1,855,175.89-
  财务费用15,600,582.51-30,031,686.99-
  投资损失-208,439.41-3,871,458.73-
  递延所得税7,898,945.76--2,921,061.93-
  其中:递延所得税资产减少7,939,282.94-555,644.08-
    递延所得税负债增加-40,337.18--3,476,706.01-
  存货的减少71,873,973.58--202,337,280.22-
  经营性应收项目的减少98,257,164.05--37,727,024.77-
  经营性应付项目的增加-279,100,068.5-295,103,993.38-
  其他3,386,609.06-1,581,056.87-
  现金的期末余额72,609,073.63-175,225,831.17-
  减:现金的期初余额175,225,831.17-122,274,284.49-
  现金及现金等价物的净增加额-102,616,757.54-52,951,546.68-
公告日期2025-08-202025-04-242025-04-242024-10-31
审计意见(境内)标准无保留意见
TOP↑