当前位置:首页 - 行情中心 - 国盾量子(688027) - 财务分析 - 现金流量表

国盾量子

(688027)

  

流通市值:466.01亿  总市值:596.39亿
流通股本:8037.44万   总股本:1.03亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金176,801,336.2104,904,378.2725,389,762.85323,548,030.12
  收到的税费返还2,875,690.522,160,047.692,160,966.311,357,027.86
  收到其他与经营活动有关的现金57,876,675.1244,217,787.864,880,611.5337,759,228.96
  经营活动现金流入小计237,553,701.84151,282,213.8232,431,340.69362,664,286.94
  购买商品、接受劳务支付的现金184,047,456.28115,182,600.4549,256,061.61147,475,081.18
  支付给职工以及为职工支付的现金113,854,408.7379,504,489.8547,565,015.6133,655,804.46
  支付的各项税费7,154,750.066,494,846.254,902,608.174,023,741.64
  支付其他与经营活动有关的现金38,574,669.0126,826,725.6213,775,556.3644,810,146.69
  经营活动现金流出小计343,631,284.08228,008,662.17115,499,241.74329,964,773.97
  经营活动产生的现金流量净额-106,077,582.24-76,726,448.35-83,067,901.0532,699,512.97
二、投资活动产生的现金流量:
  收回投资收到的现金1,480,000,000920,000,000190,300,0001,070,265,863
  取得投资收益收到的现金8,192,942.595,519,574.823,099,581.28,753,207.65
  处置固定资产、无形资产和其他长期资产收回的现金净额1,177,236.911,156,90093,100181,339.83
  投资活动现金流入小计1,489,370,179.5926,676,474.82193,492,681.21,079,200,410.48
  购建固定资产、无形资产和其他长期资产支付的现金59,127,673.4536,536,128.4112,563,983.886,094,133.75
  投资支付的现金1,960,000,0001,390,000,000290,000,000967,050,000
  取得子公司及其他营业单位支付的现金---7,753,419.4
  投资活动现金流出小计2,019,127,673.451,426,536,128.41302,563,983.81,060,897,553.15
  投资活动产生的现金流量净额-529,757,493.95-499,859,653.59-109,071,302.618,302,857.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,762,623,276.65
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---1,762,623,276.65
  支付其他与筹资活动有关的现金1,380,356.591,095,482.94957,741.473,090,479.24
  筹资活动现金流出小计1,380,356.591,095,482.94957,741.473,090,479.24
  筹资活动产生的现金流量净额-1,380,356.59-1,095,482.94-957,741.471,759,532,797.41
五、现金及现金等价物净增加额-637,215,432.78-577,681,584.88-193,096,945.121,810,535,167.71
  加:期初现金及现金等价物余额2,274,166,422.942,274,166,422.942,274,166,422.94463,631,255.23
  期末现金及现金等价物余额1,636,950,990.161,696,484,838.062,081,069,477.822,274,166,422.94
补充资料:
  净利润--23,550,008.77--32,971,921.95
  资产减值准备--229,854.55-1,184,317.47
  固定资产和投资性房地产折旧-10,195,308.72-22,351,586.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,195,308.72-22,351,586.79
  无形资产摊销-13,377,219.47-25,362,824.66
  长期待摊费用摊销-454,430.94-469,121.74
  处置固定资产、无形资产和其他长期资产的损失--111,758.11--108,652.48
  固定资产报废损失---115,298.06
  公允价值变动损失--2,617,444.44--2,814,800
  财务费用--301,041.45-139,199.69
  投资损失-2,104,906.84-603,839.27
  递延所得税--44,142.88-687,416.74
  其中:递延所得税资产减少-178,389.06--315,497.07
    递延所得税负债增加--222,531.94-1,002,913.81
  存货的减少--44,794,377.56--81,174,099.74
  经营性应收项目的减少--67,615,467.16-26,238,972.74
  经营性应付项目的增加-31,836,365.6-45,887,521.73
  其他--577,005.06-19,755,646.03
  现金的期末余额-1,696,484,838.06-2,274,166,422.94
  减:现金的期初余额-2,274,166,422.94-463,631,255.23
  现金及现金等价物的净增加额--577,681,584.88-1,810,535,167.71
公告日期2025-10-182025-08-132025-04-222025-03-26
审计意见(境内)标准无保留意见
TOP↑