当前位置:首页 - 行情中心 - 国盾量子(688027) - 财务分析 - 现金流量表

国盾量子

(688027)

  

流通市值:245.86亿  总市值:314.64亿
流通股本:8037.44万   总股本:1.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金170,395,022.12128,592,284.3256,962,042.26351,886,747.96
  收到的税费返还240,538.48194,106.91194,106.912,950,522.81
  收到其他与经营活动有关的现金36,621,673.1433,490,824.998,864,069.4772,619,102.64
  经营活动现金流入小计207,257,233.74162,277,216.2266,020,218.64427,456,373.41
  购买商品、接受劳务支付的现金125,349,822.6287,813,754.2652,862,150.07231,201,622.51
  支付给职工以及为职工支付的现金126,099,465.0890,329,615.3752,226,318.62146,446,592.72
  支付的各项税费2,827,478.921,909,296.231,130,555.277,514,837.32
  支付其他与经营活动有关的现金30,901,925.9720,728,641.3910,717,839.1353,188,829.19
  经营活动现金流出小计285,178,692.59200,781,307.25116,936,863.09438,351,881.74
  经营活动产生的现金流量净额-77,921,458.85-38,504,091.03-50,916,644.45-10,895,508.33
二、投资活动产生的现金流量:
  收回投资收到的现金4,420,000,0002,920,000,000820,000,0002,861,000,000
  取得投资收益收到的现金26,931,710.7221,147,796.756,943,212.8816,304,451.72
  处置固定资产、无形资产和其他长期资产收回的现金净额85.96--177,236.91
  投资活动现金流入小计4,446,931,796.682,941,147,796.75826,943,212.882,877,481,688.63
  购建固定资产、无形资产和其他长期资产支付的现金48,042,997.8321,607,172.557,593,055.18107,310,464.68
  投资支付的现金4,610,000,0002,860,000,000880,000,0004,530,000,000
  支付其他与投资活动有关的现金---5,661,989.89
  投资活动现金流出小计4,658,042,997.832,881,607,172.55887,593,055.184,642,972,454.57
  投资活动产生的现金流量净额-211,111,201.1559,540,624.2-60,649,842.3-1,765,490,765.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,400,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---2,400,000
  分配股利、利润或偿付利息支付的现金1,645,776.021,645,776.02--
  支付其他与筹资活动有关的现金1,303,653.19645,767.2146,924.771,525,079.96
  筹资活动现金流出小计2,949,429.212,291,543.22146,924.771,525,079.96
  筹资活动产生的现金流量净额-2,949,429.21-2,291,543.22-146,924.77874,920.04
五、现金及现金等价物净增加额-291,982,089.2118,744,989.95-111,713,411.52-1,775,511,354.23
  加:期初现金及现金等价物余额498,655,068.71498,655,068.71498,655,068.712,274,166,422.94
  期末现金及现金等价物余额206,672,979.5517,400,058.66386,941,657.19498,655,068.71
补充资料:
  净利润--23,329,731.89-5,428,559.28
  资产减值准备-533,967.6-1,021,892.26
  固定资产和投资性房地产折旧-13,497,943.33-25,095,352.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,497,943.33-25,095,352.54
  无形资产摊销-12,230,495.12-26,349,795.38
  长期待摊费用摊销-453,188.04-908,861.88
  处置固定资产、无形资产和其他长期资产的损失--310,124.37--176,639.32
  固定资产报废损失---132.5
  公允价值变动损失--3,896,794.45--1,562,499.99
  财务费用-116,423.61-6,318,502.31
  投资损失--7,823,291.34--19,588,858.93
  递延所得税-342,978.33--202,166.97
  其中:递延所得税资产减少-436,043.44-306,840.03
    递延所得税负债增加--93,065.11--509,007
  存货的减少--6,247,143.41--67,655,791.26
  经营性应收项目的减少-3,665,168.66--15,106,647.41
  经营性应付项目的增加--20,935,014.37-7,505,998.9
  其他--5,834,519.94-20,132,235.96
  现金的期末余额-517,400,058.66-498,655,068.71
  减:现金的期初余额-498,655,068.71-2,274,166,422.94
  现金及现金等价物的净增加额-18,744,989.95--1,775,511,354.23
公告日期2026-10-232026-08-212026-04-212026-03-25
审计意见(境内)标准无保留意见
TOP↑