当前位置:首页 - 行情中心 - 海光信息(688041) - 财务分析 - 现金流量表

海光信息

(688041)

  

流通市值:1204.92亿  总市值:3159.01亿
流通股本:8.87亿   总股本:23.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,516,995,653.315,539,644,39410,746,723,092.757,471,097,736.91
收到其他与经营活动有关的现金892,150,075.73507,429,120.47702,094,997.23526,611,545.89
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,409,145,729.046,047,073,514.4711,448,818,089.987,997,709,282.8
购买商品、接受劳务支付的现金3,702,254,370.881,945,244,278.846,234,275,820.054,736,136,563.76
支付给职工以及为职工支付的现金1,370,349,305.4755,789,503.361,536,517,979.71,103,560,872.69
支付的各项税费474,366,569.26266,402,256.91,105,433,598.85758,760,345.99
支付其他与经营活动有关的现金685,534,274.24557,501,288.381,595,509,600.071,000,676,383.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,232,504,519.783,524,937,327.4810,471,736,998.677,599,134,166.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,176,641,209.262,522,136,186.99977,081,091.31398,575,116.39
二、投资活动产生的现金流量:
取得投资收益收到的现金21,391,3322,134,174.897,204,821.165,207,583.72
处置固定资产、无形资产和其他长期资产收回的现金净额--991.15-
收到的其他与投资活动有关的现金6,750,975,440.432,500,000,0003,696,000,0002,696,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,772,366,772.432,502,134,174.893,703,205,812.312,701,207,583.72
购建固定资产、无形资产和其他长期资产支付的现金192,265,890.96241,141,700.11945,249,705.02733,180,255.01
投资支付的现金20,022,391.75---
支付其他与投资活动有关的现金10,630,000,0006,300,000,0006,746,000,0005,747,527,777.78
投资活动现金流出的平衡项目0000
投资活动现金流出小计10,842,288,282.716,541,141,700.117,691,249,705.026,480,708,032.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,069,921,510.28-4,039,007,525.22-3,988,043,892.71-3,779,500,449.07
三、筹资活动产生的现金流量:
取得借款收到的现金1,094,912,083.33796,345,0002,888,693,833.382,888,693,833.38
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,094,912,083.33796,345,0002,888,693,833.382,888,693,833.38
偿还债务支付的现金1,100,300,000800,000,0001,130,600,000930,300,000
分配股利、利润或偿付利息支付的现金404,113,367.314,923,523.89281,957,342.95276,539,929.9
支付其他与筹资活动有关的现金13,039,767.147,951,412.56544,438,020.36334,432,007.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,517,453,134.45812,874,936.451,956,995,363.311,541,271,937.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-422,541,051.12-16,529,936.45931,698,470.071,347,421,895.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,315,821,352.14-1,533,401,274.68-2,079,264,331.33-2,033,503,436.86
加:期初现金及现金等价物余额8,142,223,160.468,142,223,160.4610,221,487,491.7910,221,487,491.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,826,401,808.326,608,821,885.788,142,223,160.468,187,984,054.93
补充资料:
净利润1,641,844,544.48-2,716,957,049.17-
资产减值准备59,350,783.89-95,605,098.35-
固定资产和投资性房地产折旧64,684,764.7-99,564,256.48-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧64,684,764.7-99,564,256.48-
无形资产摊销851,067,302.01-1,198,297,138.62-
长期待摊费用摊销55,803,831.07-76,423,188.51-
固定资产报废损失86,162.4-4,927,091.42-
公允价值变动损失-4,275,394.16---
财务费用-54,813,348.51--40,913,255.81-
投资损失-11,920,335.91--6,797,001.09-
递延所得税-17,352,051.32--35,060,524.19-
其中:递延所得税资产减少-17,352,051.32--35,060,524.19-
存货的减少-646,725,831.88--4,446,757,652.56-
经营性应收项目的减少-1,854,997,325.88-92,743,690.79-
经营性应付项目的增加2,269,711,205.06-1,359,819,962.62-
其他-199,185,180.87--177,114,750.34-
现金的期末余额5,826,401,808.32-8,142,223,160.46-
减:现金的期初余额8,142,223,160.46-10,221,487,491.79-
公告日期2025-08-062025-04-222025-03-012024-10-16
审计意见(境内)标准无保留意见
TOP↑