当前位置:首页 - 行情中心 - 灿瑞科技(688061) - 财务分析 - 现金流量表

灿瑞科技

(688061)

  

流通市值:14.55亿  总市值:37.13亿
流通股本:4502.11万   总股本:1.15亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金377,619,695.94231,234,206.197,928,162.09506,226,187.29
  收到的税费返还13,426,535.398,112,776.774,069,140.1421,743,738.99
  收到其他与经营活动有关的现金28,560,486.3518,878,058.447,301,663.9143,146,691.21
  经营活动现金流入小计419,606,717.68258,225,041.31109,298,966.14571,116,617.49
  购买商品、接受劳务支付的现金319,797,435.41191,296,003.5884,260,965.7353,720,283.19
  支付给职工以及为职工支付的现金129,570,989.7491,198,776.7453,903,715.34147,473,495.66
  支付的各项税费5,194,125.122,854,051.031,153,288.797,357,541.74
  支付其他与经营活动有关的现金38,631,535.0324,219,043.0312,234,78438,093,903.74
  经营活动现金流出小计493,194,085.3309,567,874.38151,552,753.83546,645,224.33
  经营活动产生的现金流量净额-73,587,367.62-51,342,833.07-42,253,787.6924,471,393.16
二、投资活动产生的现金流量:
  收回投资收到的现金2,033,000,0001,503,000,000996,000,0003,668,985,915.13
  取得投资收益收到的现金13,014,722.467,769,434.895,730,323.9726,953,576.84
  处置固定资产、无形资产和其他长期资产收回的现金净额200,000--246,798.83
  投资活动现金流入小计2,046,214,722.461,510,769,434.891,001,730,323.973,696,186,290.8
  购建固定资产、无形资产和其他长期资产支付的现金28,000,764.4520,356,199.623,891,323.87278,524,061.54
  投资支付的现金1,730,000,0001,380,000,000968,000,0003,424,995,915.13
  取得子公司及其他营业单位支付的现金6,631,173.73--27,977,196.15
  投资活动现金流出小计1,764,631,938.181,400,356,199.62971,891,323.873,731,497,172.82
  投资活动产生的现金流量净额281,582,784.28110,413,235.2729,839,000.1-35,310,882.02
三、筹资活动产生的现金流量:
  取得借款收到的现金70,695,240.642,663,272.02-1,911,823.52
  收到其他与筹资活动有关的现金3,000,229.26229.26229.261,358,402.81
  筹资活动现金流入小计73,695,469.8642,663,501.28229.263,270,226.33
  偿还债务支付的现金---51,000,000
  分配股利、利润或偿付利息支付的现金483,453.41209,354.08-3,481,366.75
  支付其他与筹资活动有关的现金44,386,093.7943,808,902.182,433,727.0565,765,955.73
  筹资活动现金流出小计44,869,547.244,018,256.262,433,727.05120,247,322.48
  筹资活动产生的现金流量净额28,825,922.66-1,354,754.98-2,433,497.79-116,977,096.15
四、汇率变动对现金及现金等价物的影响-4,100,393.63-1,561,967.3-903,330.852,227,122.1
五、现金及现金等价物净增加额232,720,945.6956,153,679.92-15,751,616.23-125,589,462.91
  加:期初现金及现金等价物余额578,892,452.93578,892,452.93578,892,452.93704,481,915.84
  期末现金及现金等价物余额811,613,398.62635,046,132.85563,140,836.7578,892,452.93
补充资料:
  净利润--26,823,513.45--52,317,037.3
  资产减值准备-7,920,336.07-10,528,634
  固定资产和投资性房地产折旧-14,113,583.83-24,773,164.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,113,583.83-24,773,164.72
  无形资产摊销-1,532,433.36-8,283,317.22
  长期待摊费用摊销-887,520.87-1,480,924.08
  处置固定资产、无形资产和其他长期资产的损失--23,100.76--353,082.38
  公允价值变动损失--925,128.49--914,812.03
  财务费用-1,869,507.63--1,685,975.08
  投资损失--7,689,559.1--26,953,576.84
  递延所得税--981,849.81-1,283,756.96
  其中:递延所得税资产减少--980,483.9-3,212,846.83
    递延所得税负债增加--1,365.91--1,929,089.87
  存货的减少--32,306,576.78--11,737,215.05
  经营性应收项目的减少--49,817,163.36-48,323,955.23
  经营性应付项目的增加-28,302,387.45-6,664,290.35
  其他-9,407,015.61--
  现金的期末余额-635,046,132.85-578,892,452.93
  减:现金的期初余额-578,892,452.93-704,481,915.84
  现金及现金等价物的净增加额-56,153,679.92--125,589,462.91
公告日期2025-10-302025-08-302025-04-302025-04-26
审计意见(境内)标准无保留意见
TOP↑