当前位置:首页 - 行情中心 - 灿瑞科技(688061) - 财务分析 - 现金流量表

灿瑞科技

(688061)

  

流通市值:15.57亿  总市值:41.30亿
流通股本:4329.78万   总股本:1.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金231,234,206.197,928,162.09506,226,187.29355,840,783.14
  收到的税费返还8,112,776.774,069,140.1421,743,738.9911,947,791.16
  收到其他与经营活动有关的现金18,878,058.447,301,663.9143,146,691.2164,136,202.96
  经营活动现金流入小计258,225,041.31109,298,966.14571,116,617.49431,924,777.26
  购买商品、接受劳务支付的现金191,296,003.5884,260,965.7353,720,283.19328,855,767.58
  支付给职工以及为职工支付的现金91,198,776.7453,903,715.34147,473,495.66125,781,774.55
  支付的各项税费2,854,051.031,153,288.797,357,541.742,721,667.28
  支付其他与经营活动有关的现金24,219,043.0312,234,78438,093,903.7440,733,849.29
  经营活动现金流出小计309,567,874.38151,552,753.83546,645,224.33498,093,058.7
  经营活动产生的现金流量净额-51,342,833.07-42,253,787.6924,471,393.16-66,168,281.44
二、投资活动产生的现金流量:
  收回投资收到的现金1,503,000,000996,000,0003,668,985,915.132,622,291,008.95
  取得投资收益收到的现金7,769,434.895,730,323.9726,953,576.8416,301,235.23
  处置固定资产、无形资产和其他长期资产收回的现金净额--246,798.83-
  投资活动现金流入小计1,510,769,434.891,001,730,323.973,696,186,290.82,638,592,244.18
  购建固定资产、无形资产和其他长期资产支付的现金20,356,199.623,891,323.87278,524,061.54266,599,138.76
  投资支付的现金1,380,000,000968,000,0003,424,995,915.132,636,482,860.04
  取得子公司及其他营业单位支付的现金--27,977,196.1527,977,196.15
  投资活动现金流出小计1,400,356,199.62971,891,323.873,731,497,172.822,931,059,194.95
  投资活动产生的现金流量净额110,413,235.2729,839,000.1-35,310,882.02-292,466,950.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,358,402.81
  取得借款收到的现金42,663,272.02-1,911,823.523,026,743.84
  收到其他与筹资活动有关的现金229.26229.261,358,402.813,213,397.12
  筹资活动现金流入小计42,663,501.28229.263,270,226.337,598,543.77
  偿还债务支付的现金--51,000,000-
  分配股利、利润或偿付利息支付的现金209,354.08-3,481,366.753,429,024.7
  支付其他与筹资活动有关的现金43,808,902.182,433,727.0565,765,955.7367,520,584.86
  筹资活动现金流出小计44,018,256.262,433,727.05120,247,322.4870,949,609.56
  筹资活动产生的现金流量净额-1,354,754.98-2,433,497.79-116,977,096.15-63,351,065.79
四、汇率变动对现金及现金等价物的影响-1,561,967.3-903,330.852,227,122.1-3,426,362.47
五、现金及现金等价物净增加额56,153,679.92-15,751,616.23-125,589,462.91-425,412,660.47
  加:期初现金及现金等价物余额578,892,452.93578,892,452.93704,481,915.84704,481,915.84
  期末现金及现金等价物余额635,046,132.85563,140,836.7578,892,452.93279,069,255.37
补充资料:
  净利润-26,823,513.45--52,317,037.3-
  资产减值准备7,920,336.07-10,528,634-
  固定资产和投资性房地产折旧14,113,583.83-24,773,164.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,113,583.83-24,773,164.72-
  无形资产摊销1,532,433.36-8,283,317.22-
  长期待摊费用摊销887,520.87-1,480,924.08-
  处置固定资产、无形资产和其他长期资产的损失-23,100.76--353,082.38-
  公允价值变动损失-925,128.49--914,812.03-
  财务费用1,869,507.63--1,685,975.08-
  投资损失-7,689,559.1--26,953,576.84-
  递延所得税-981,849.81-1,283,756.96-
  其中:递延所得税资产减少-980,483.9-3,212,846.83-
    递延所得税负债增加-1,365.91--1,929,089.87-
  存货的减少-32,306,576.78--11,737,215.05-
  经营性应收项目的减少-49,817,163.36-48,323,955.23-
  经营性应付项目的增加28,302,387.45-6,664,290.35-
  其他9,407,015.61---
  现金的期末余额635,046,132.85-578,892,452.93-
  减:现金的期初余额578,892,452.93-704,481,915.84-
  现金及现金等价物的净增加额56,153,679.92--125,589,462.91-
公告日期2025-08-302025-04-302025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑