当前位置:首页 - 行情中心 - 灿瑞科技(688061) - 财务分析 - 现金流量表

灿瑞科技

(688061)

  

流通市值:46.04亿  总市值:46.04亿
流通股本:1.15亿   总股本:1.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金429,703,979.5265,338,000.98107,041,357.98551,245,314.4
  收到的税费返还5,269,356.42,848,501.33374,834.5315,034,350.92
  收到其他与经营活动有关的现金29,679,018.3119,147,788.18,377,350.2340,981,242.78
  经营活动现金流入小计464,652,354.21287,334,290.41115,793,542.74607,260,908.1
  购买商品、接受劳务支付的现金380,168,285.18250,883,351.55128,709,886.45466,124,599.82
  支付给职工以及为职工支付的现金133,545,110.0790,096,735.0841,596,238.19154,108,718.53
  支付的各项税费2,787,692.081,861,026.711,426,243.289,590,406.56
  支付其他与经营活动有关的现金36,808,042.2924,288,726.8711,017,336.6639,329,532.35
  经营活动现金流出小计553,309,129.62367,129,840.21182,749,704.58669,153,257.26
  经营活动产生的现金流量净额-88,656,775.41-79,795,549.8-66,956,161.84-61,892,349.16
二、投资活动产生的现金流量:
  收回投资收到的现金658,500,000487,000,000227,000,0003,065,879,521.37
  取得投资收益收到的现金5,514,941.494,076,307.361,606,411.1415,932,350.76
  处置固定资产、无形资产和其他长期资产收回的现金净额---1,076,481.59
  投资活动现金流入小计664,014,941.49491,076,307.36228,606,411.143,082,888,353.72
  购建固定资产、无形资产和其他长期资产支付的现金41,191,629.5219,165,440.868,468,106.0237,638,424.38
  投资支付的现金704,508,540.15395,500,000159,500,0002,643,000,000
  取得子公司及其他营业单位支付的现金---6,631,173.73
  投资活动现金流出小计745,700,169.67414,665,440.86167,968,106.022,687,269,598.11
  投资活动产生的现金流量净额-81,685,228.1876,410,866.560,638,305.12395,618,755.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金482,820---
  其中:子公司吸收少数股东投资收到的现金482,820---
  取得借款收到的现金47,661,554.6347,652,302.8420,186,148.9388,754,109.36
  收到其他与筹资活动有关的现金18,034.5618,034.5617,434.5611,548,633.3
  筹资活动现金流入小计48,162,409.1947,670,337.420,203,583.49100,302,742.66
  偿还债务支付的现金37,000,1956,999,8456,969,8451,911,823.52
  分配股利、利润或偿付利息支付的现金23,809,773.8623,195,750.69410,873.77928,149.64
  支付其他与筹资活动有关的现金54,013,387.6652,991,961.1331,489,239.5155,727,128.44
  筹资活动现金流出小计114,823,356.5283,187,556.8238,869,958.2858,567,101.6
  筹资活动产生的现金流量净额-66,660,947.33-35,517,219.42-18,666,374.7941,735,641.06
四、汇率变动对现金及现金等价物的影响-16,106,452.33-11,786,662.88-5,626,217.58-10,112,154.24
五、现金及现金等价物净增加额-253,109,403.25-50,688,565.6-30,610,449.09365,349,893.27
  加:期初现金及现金等价物余额944,242,346.2944,242,346.2944,242,346.2578,892,452.93
  期末现金及现金等价物余额691,132,942.95893,553,780.6913,631,897.11944,242,346.2
补充资料:
  净利润--24,059,262.66--58,715,644.77
  资产减值准备-11,035,433.62-6,398,269.99
  固定资产和投资性房地产折旧-14,547,006.16-27,911,794.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,547,006.16-27,911,794.89
  无形资产摊销-1,395,575.43-8,973,987.15
  长期待摊费用摊销-358,907.24-1,495,702.71
  处置固定资产、无形资产和其他长期资产的损失--63,019.91-27,796.55
  公允价值变动损失-294,355.8-999,377.72
  财务费用-5,297,302.84-11,906,999.17
  投资损失--4,076,307.36--15,932,350.76
  递延所得税--97,960.53--2,434,159.11
  其中:递延所得税资产减少--97,960.53--2,432,793.2
    递延所得税负债增加----1,365.91
  存货的减少--43,654,337.92--34,583,829.17
  经营性应收项目的减少--51,332,835.7--15,636,604.52
  经营性应付项目的增加-6,499,485.1--10,940,977.2
  其他-2,728,561.18--
  现金的期末余额-893,553,780.6-944,242,346.2
  减:现金的期初余额-944,242,346.2-578,892,452.93
  现金及现金等价物的净增加额--50,688,565.6-365,349,893.27
公告日期2026-10-292026-08-262026-04-302026-04-25
审计意见(境内)标准无保留意见
TOP↑