流通市值:313.45亿 | 总市值:387.55亿 | ||
流通股本:5.83亿 | 总股本:7.21亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,547,545,586.91 | 701,043,331.96 | 2,934,724,311.4 | 2,118,997,117.68 |
收到的税费返还 | 13,277,594.43 | 3,227,370.88 | 60,208,042.79 | 42,425,287.33 |
收到其他与经营活动有关的现金 | 251,607,396.39 | 40,493,663.64 | 356,516,611.74 | 294,409,895.55 |
经营活动现金流入小计 | 1,812,430,577.73 | 744,764,366.48 | 3,351,448,965.93 | 2,455,832,300.56 |
购买商品、接受劳务支付的现金 | 1,091,270,527.87 | 471,745,419.75 | 1,696,480,052.07 | 1,282,268,131.64 |
支付给职工以及为职工支付的现金 | 142,444,627.79 | 74,582,687.95 | 256,920,942.47 | 195,675,151 |
支付的各项税费 | 175,328,990.17 | 88,273,525.68 | 289,353,736 | 216,962,781.26 |
支付其他与经营活动有关的现金 | 64,072,576.57 | 22,673,346.19 | 287,764,902.97 | 84,910,278.93 |
经营活动现金流出小计 | 1,473,116,722.4 | 657,274,979.57 | 2,530,519,633.51 | 1,779,816,342.83 |
经营活动产生的现金流量净额平衡项目 | -0.01 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 339,313,855.32 | 87,489,386.91 | 820,929,332.42 | 676,015,957.73 |
二、投资活动产生的现金流量: | ||||
处置固定资产、无形资产和其他长期资产收回的现金净额 | 10,023,958.2 | - | 20,252,268.74 | 46,199 |
收到的其他与投资活动有关的现金 | 400,078,904.11 | - | - | 30,000,000 |
投资活动现金流入的平衡项目 | 0 | - | 0 | 0 |
投资活动现金流入小计 | 410,102,862.31 | - | 20,252,268.74 | 30,046,199 |
购建固定资产、无形资产和其他长期资产支付的现金 | 358,235,109.6 | 279,727,020.78 | 843,313,170.45 | 643,949,366.3 |
投资支付的现金 | 25,500,000 | 25,500,000 | - | - |
支付其他与投资活动有关的现金 | 1,500,000,000 | - | - | - |
投资活动现金流出小计 | 1,883,735,109.6 | 305,227,020.78 | 843,313,170.45 | 643,949,366.3 |
投资活动产生的现金流量净额 | -1,473,632,247.29 | -305,227,020.78 | -823,060,901.71 | -613,903,167.3 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 5,967,224,993.63 | 5,914,724,993.63 | - | - |
其中:子公司吸收少数股东投资收到的现金 | 52,500,000 | - | - | - |
取得借款收到的现金 | 491,288,209.39 | 378,897,583.32 | 1,692,844,092.04 | 1,098,740,567.5 |
收到其他与筹资活动有关的现金 | - | - | 196,446,714.44 | 196,468,347.8 |
筹资活动现金流入小计 | 6,458,513,203.02 | 6,293,622,576.95 | 1,889,290,806.48 | 1,295,208,915.3 |
偿还债务支付的现金 | 1,806,653,701.05 | 615,493,800 | 1,570,030,601.4 | 1,560,509,100.7 |
分配股利、利润或偿付利息支付的现金 | 15,124,217.19 | 12,871,162.17 | 140,834,553.68 | 129,446,942.55 |
支付其他与筹资活动有关的现金 | 502,327.02 | - | 28,933,667.53 | 18,931,870.96 |
筹资活动现金流出小计 | 1,822,280,245.26 | 628,364,962.17 | 1,739,798,822.61 | 1,708,887,914.21 |
筹资活动产生的现金流量净额 | 4,636,232,957.76 | 5,665,257,614.78 | 149,491,983.87 | -413,678,998.91 |
四、汇率变动对现金及现金等价物的影响 | -4,105,233.67 | 2,366,523.99 | 24,824,735.62 | -28,144,057.36 |
五、现金及现金等价物净增加额 | 3,497,809,332.12 | 5,449,886,504.9 | 172,185,150.2 | -379,710,265.84 |
加:期初现金及现金等价物余额 | 5,185,964,713.12 | 5,185,964,713.12 | 5,013,779,562.92 | 5,013,779,562.92 |
期末现金及现金等价物余额 | 8,683,774,045.24 | 10,635,851,218.02 | 5,185,964,713.12 | 4,634,069,297.08 |
补充资料: | ||||
净利润 | 284,191,771.38 | - | 474,589,331.67 | - |
资产减值准备 | 57,703,425.03 | - | 87,320,261.39 | - |
固定资产和投资性房地产折旧 | 147,637,368.92 | - | 301,056,549.77 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 147,637,368.92 | - | 301,056,549.77 | - |
无形资产摊销 | 10,069,842.78 | - | 20,101,234.17 | - |
长期待摊费用摊销 | 1,837,346.18 | - | 4,303,229.92 | - |
处置固定资产、无形资产和其他长期资产的损失 | -5,186,013 | - | -403,263.87 | - |
固定资产报废损失 | - | - | 35,149.7 | - |
公允价值变动损失 | -2,172,228.69 | - | - | - |
财务费用 | 15,399,686.47 | - | -350,771.65 | - |
投资损失 | 5,951,887.58 | - | 8,951,802.66 | - |
递延所得税 | -28,638,050.83 | - | -51,490,781.23 | - |
其中:递延所得税资产减少 | -28,963,885.14 | - | -51,490,781.23 | - |
递延所得税负债增加 | 325,834.31 | - | - | - |
存货的减少 | -39,253,099.97 | - | 198,507,079.25 | - |
经营性应收项目的减少 | -159,953,837.79 | - | -246,248,690.98 | - |
经营性应付项目的增加 | 41,731,786.3 | - | 22,482,465.51 | - |
其他 | 3,099,205.14 | - | -1,264,832.41 | - |
现金的期末余额 | 8,683,774,045.24 | - | 5,185,964,713.12 | - |
减:现金的期初余额 | 5,185,964,713.12 | - | 5,013,779,562.92 | - |
现金及现金等价物的净增加额 | 3,497,809,332.12 | - | 172,185,150.2 | - |
公告日期 | 2025-08-16 | 2025-04-30 | 2025-04-22 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |