当前位置:首页 - 行情中心 - 纵横股份(688070) - 财务分析 - 现金流量表

纵横股份

(688070)

  

流通市值:45.45亿  总市值:45.45亿
流通股本:8758.00万   总股本:8758.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金354,879,767.52215,639,518.96117,373,513.46518,769,175.11
  收到的税费返还1,838,303.14715,157.37491,699.114,290,896.14
  收到其他与经营活动有关的现金13,534,522.6710,051,480.158,917,454.2937,210,605.21
  经营活动现金流入小计370,252,593.33226,406,156.48126,782,666.86560,270,676.46
  购买商品、接受劳务支付的现金258,851,631.28168,855,128.19100,353,524.27257,318,319.22
  支付给职工以及为职工支付的现金111,411,509.4176,399,734.2530,637,082.73114,181,150.07
  支付的各项税费17,472,936.717,988,733.642,048,324.3818,127,283.61
  支付其他与经营活动有关的现金78,359,943.7655,644,707.3826,760,328.28110,531,889.26
  经营活动现金流出的平衡项目0000.01
  经营活动现金流出小计466,096,021.16308,888,303.46159,799,259.66500,158,642.17
  经营活动产生的现金流量净额平衡项目0000.01
  经营活动产生的现金流量净额-95,843,427.83-82,482,146.98-33,016,592.860,112,034.3
二、投资活动产生的现金流量:
  收回投资收到的现金387,407,847350,207,847165,707,847148,000,000
  取得投资收益收到的现金1,182,873.821,034,732.74252,009.67736,717.24
  处置固定资产、无形资产和其他长期资产收回的现金净额730,200.22--61,988.29
  投资活动现金流入小计389,320,921.04351,242,579.74165,959,856.67148,798,705.53
  购建固定资产、无形资产和其他长期资产支付的现金13,997,229.8510,685,939.616,127,738.6529,471,017.58
  投资支付的现金383,330,000351,450,000196,290,000163,880,000
  投资活动现金流出小计397,327,229.85362,135,939.61202,417,738.65193,351,017.58
  投资活动产生的现金流量净额-8,006,308.81-10,893,359.87-36,457,881.98-44,552,312.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金50,300,00049,500,000--
  其中:子公司吸收少数股东投资收到的现金50,300,00049,500,000--
  取得借款收到的现金61,000,00031,000,00030,000,000136,700,000
  筹资活动现金流入小计111,300,00080,500,00030,000,000136,700,000
  偿还债务支付的现金93,400,00057,800,00019,600,000153,630,000
  分配股利、利润或偿付利息支付的现金3,469,635.022,480,452.31,186,223.755,695,454.19
  其中:子公司支付给少数股东的股利、利润--20,838,067.68-
  支付其他与筹资活动有关的现金3,611,538.953,458,490.9551,843.933,562,327.86
  筹资活动现金流出小计100,481,173.9763,738,943.2520,838,067.68162,887,782.05
  筹资活动产生的现金流量净额10,818,826.0316,761,056.759,161,932.32-26,187,782.05
四、汇率变动对现金及现金等价物的影响26,164.3248,127.049,105.92502,976.33
五、现金及现金等价物净增加额-93,004,746.29-76,566,323.06-60,303,436.54-10,125,083.47
  加:期初现金及现金等价物余额175,017,919.34175,017,919.34175,017,919.34185,143,002.81
  期末现金及现金等价物余额82,013,173.0598,451,596.28114,714,482.8175,017,919.34
补充资料:
  净利润--37,908,603.11--36,737,900.03
  资产减值准备-4,720,285.53-10,723,941.65
  固定资产和投资性房地产折旧-14,431,783.46-34,627,223.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,431,783.46-34,627,223.32
  无形资产摊销-7,481,296.84--
  长期待摊费用摊销-1,378,989.89-2,747,121.02
  处置固定资产、无形资产和其他长期资产的损失-305,207.62--873,791.22
  固定资产报废损失-725,601.31-2,694,062.29
  公允价值变动损失--177,366.45--129,805.56
  财务费用-2,681,048.24-5,234,734.56
  投资损失--207,817.31-2,230,141.66
  递延所得税-167,846.02-3,416,684.24
  其中:递延所得税资产减少-131,920.52-3,322,022.82
    递延所得税负债增加-35,925.5-94,661.42
  存货的减少--52,521,132.88--87,170,362.58
  经营性应收项目的减少--7,302,532.88--64,722,303.08
  经营性应付项目的增加--18,824,400.79-173,948,774.33
  现金的期末余额-98,451,596.28-175,017,919.34
  减:现金的期初余额-175,017,919.34-185,143,002.81
  现金及现金等价物的净增加额--76,566,323.06--10,125,083.47
公告日期2025-10-282025-08-222025-04-292025-04-18
审计意见(境内)标准无保留意见
TOP↑