当前位置:首页 - 行情中心 - 华依科技(688071) - 财务分析 - 现金流量表

华依科技

(688071)

  

流通市值:28.18亿  总市值:28.18亿
流通股本:8478.97万   总股本:8478.97万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金98,681,375.41354,686,398.63222,637,818.63135,760,624.22
  收到的税费返还864,524.357,891,259.852,908,921.59972,213.36
  收到其他与经营活动有关的现金3,010,677.844,577,035.776,761,807.112,935,203.28
  经营活动现金流入小计102,556,577.6367,154,694.25232,308,547.33139,668,040.86
  购买商品、接受劳务支付的现金34,047,956.02135,698,112.24119,187,181.4582,302,319.7
  支付给职工以及为职工支付的现金36,575,965.36151,709,249.23105,443,617.975,299,102.72
  支付的各项税费1,124,181.6315,501,426.1814,172,711.0212,939,734.92
  支付其他与经营活动有关的现金9,059,136.9329,989,818.2323,931,324.3615,607,740.59
  经营活动现金流出的平衡项目00-0.010
  经营活动现金流出小计80,807,239.94332,898,605.88262,734,834.72186,148,897.93
  经营活动产生的现金流量净额21,749,337.6634,256,088.37-30,426,287.39-46,480,857.07
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-5,681,0002,800,0001,800,000
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-5,681,0002,800,0001,800,000
  购建固定资产、无形资产和其他长期资产支付的现金32,434,353.671,029,935.5579,371,313.9549,644,023
  投资支付的现金3,000,0007,000,0005,000,0005,000,000
  投资活动现金流出小计35,434,353.678,029,935.5584,371,313.9554,644,023
  投资活动产生的现金流量净额-35,434,353.6-72,348,935.55-81,571,313.95-52,844,023
三、筹资活动产生的现金流量:
  吸收投资收到的现金-105,990,551.36105,990,551.36105,990,551.36
  其中:子公司吸收少数股东投资收到的现金-100,000,000100,000,000100,000,000
  取得借款收到的现金178,834,994.33756,035,913.44538,354,505.71322,666,719.9
  收到其他与筹资活动有关的现金15,000,00033,407,900.0136,503,062.7115,131,618.58
  筹资活动现金流入小计193,834,994.33895,434,364.81680,848,119.78443,788,889.84
  偿还债务支付的现金117,526,119.48740,827,297.32500,680,138.83317,267,717.35
  分配股利、利润或偿付利息支付的现金7,267,735.3528,530,914.7622,258,575.4614,638,261
  支付其他与筹资活动有关的现金30,409,145.6997,531,350.6472,439,710.1341,437,153.85
  筹资活动现金流出小计155,203,000.52866,889,562.72595,378,424.42373,343,132.2
  筹资活动产生的现金流量净额38,631,993.8128,544,802.0985,469,695.3670,445,757.64
四、汇率变动对现金及现金等价物的影响-27,005.29-454,899.8466,544.72147,080.32
五、现金及现金等价物净增加额24,919,972.58-10,002,944.93-26,461,361.26-28,732,042.11
  加:期初现金及现金等价物余额77,101,427.4987,104,372.4287,104,372.4287,104,372.42
  期末现金及现金等价物余额102,021,400.0777,101,427.4960,643,011.1658,372,330.31
补充资料:
  净利润--63,878,407.27--4,702,029.95
  资产减值准备-89,744.64-118,709.81
  固定资产和投资性房地产折旧-92,224,746.61-45,028,750.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-92,224,746.61-45,028,750.67
  无形资产摊销-6,794,541.69-3,466,362.42
  长期待摊费用摊销-21,073,915.72-10,970,921.5
  处置固定资产、无形资产和其他长期资产的损失-1,256,343.67--1,525,079.06
  固定资产报废损失-338,863.51--
  财务费用-36,553,024.08-17,780,211.12
  递延所得税--29,704,364.75--8,891,939.31
  其中:递延所得税资产减少--35,696,241.54--8,427,297.26
    递延所得税负债增加-5,991,876.79--464,642.05
  存货的减少-17,354,305.76--12,956,280.87
  经营性应收项目的减少--157,801,563.47--130,538,406.46
  经营性应付项目的增加-55,536,572.91-3,744,128.07
  其他-2,650,404.69-368,079.79
  现金的期末余额-77,101,427.49-58,372,330.31
  减:现金的期初余额-87,104,372.42-87,104,372.42
  现金及现金等价物的净增加额--10,002,944.93--28,732,042.11
公告日期2026-04-302026-04-202025-10-312025-08-27
审计意见(境内)标准无保留意见
TOP↑