当前位置:首页 - 行情中心 - 龙软科技(688078) - 财务分析 - 现金流量表

龙软科技

(688078)

  

流通市值:19.78亿  总市值:19.78亿
流通股本:7289.30万   总股本:7289.30万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金217,661,113.81156,046,084.1763,396,133.67307,391,142.8
  收到的税费返还5,394,109.544,415,533.664,415,533.6611,620,285.19
  收到其他与经营活动有关的现金7,971,813.142,721,221.052,349,840.242,304,800.12
  经营活动现金流入小计231,027,036.49163,182,838.8870,161,507.57321,316,228.11
  购买商品、接受劳务支付的现金72,948,877.3452,409,341.0829,032,738.8193,958,350.46
  支付给职工以及为职工支付的现金104,073,729.4773,238,461.5843,736,275.62126,202,976.42
  支付的各项税费13,908,114.9711,557,768.3110,213,525.9937,086,026.46
  支付其他与经营活动有关的现金28,278,121.4216,934,086.1110,079,253.1942,208,119.38
  经营活动现金流出小计219,208,843.2154,139,657.0893,061,793.61299,455,472.72
  经营活动产生的现金流量净额11,818,193.299,043,181.8-22,900,286.0421,860,755.39
二、投资活动产生的现金流量:
  收回投资收到的现金165,000,000100,000,00060,000,000255,000,000
  取得投资收益收到的现金923,699.9675,342.46407,945.22,093,757.53
  处置固定资产、无形资产和其他长期资产收回的现金净额8,8957,775-31,410
  收到的其他与投资活动有关的现金---3,200,000
  投资活动现金流入小计165,932,594.9100,683,117.4660,407,945.2260,325,167.53
  购建固定资产、无形资产和其他长期资产支付的现金22,494,680.7411,105,006.26689,357.267,306,330.78
  投资支付的现金155,000,00065,000,00020,000,000270,800,000
  取得子公司及其他营业单位支付的现金---2,700,000
  支付其他与投资活动有关的现金---3,200,000
  投资活动现金流出小计177,494,680.7476,105,006.2620,689,357.26284,006,330.78
  投资活动产生的现金流量净额-11,562,085.8424,578,111.239,718,587.94-23,681,163.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金---14,657,616
  其中:子公司吸收少数股东投资收到的现金---2,450,000
  取得借款收到的现金11,250,0001,150,000-8,000,000
  收到其他与筹资活动有关的现金---6,324,653.2
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计11,250,0001,150,000-28,982,269.2
  偿还债务支付的现金2,300,0002,000,000-8,000,000
  分配股利、利润或偿付利息支付的现金10,039,777.449,987,064.5239,50026,098,090.01
  支付其他与筹资活动有关的现金---9,254,928.72
  筹资活动现金流出小计12,339,777.4411,987,064.5239,50043,353,018.73
  筹资活动产生的现金流量净额-1,089,777.44-10,837,064.52-39,500-14,370,749.53
五、现金及现金等价物净增加额-833,669.9922,784,228.4816,778,801.9-16,191,157.39
  加:期初现金及现金等价物余额83,169,267.5183,169,267.5183,169,267.5199,360,424.9
  期末现金及现金等价物余额82,335,597.52105,953,495.9999,948,069.4183,169,267.51
补充资料:
  净利润-3,574,898.6-34,128,996.67
  资产减值准备-18,999.26-98,976.18
  固定资产和投资性房地产折旧-3,205,879.45-4,962,412.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,205,879.45-4,962,412.9
  无形资产摊销-184,352.16-460,497.6
  长期待摊费用摊销-429,734.72-1,080,147.12
  处置固定资产、无形资产和其他长期资产的损失----36,099.66
  固定资产报废损失---481.29
  公允价值变动损失-144,398.42--615,384.28
  财务费用---209,134.58
  投资损失--44,532.93-1,923,272.61
  递延所得税-849,919.48--1,835,882.51
  其中:递延所得税资产减少-981,322.88--1,793,752.45
    递延所得税负债增加--131,403.4--42,130.06
  存货的减少--26,730,019--26,569,070.51
  经营性应收项目的减少-59,072,329.23--36,233,538.31
  经营性应付项目的增加--44,841,598.26-15,688,939.31
  其他---2,632,518.59
  现金的期末余额-105,953,495.99-83,169,267.51
  减:现金的期初余额-83,169,267.51-99,360,424.9
  现金及现金等价物的净增加额-22,784,228.48--16,191,157.39
公告日期2025-10-282025-08-192025-04-222025-04-18
审计意见(境内)标准无保留意见
TOP↑