当前位置:首页 - 行情中心 - 英科再生(688087) - 财务分析 - 现金流量表

英科再生

(688087)

  

流通市值:30.40亿  总市值:55.77亿
流通股本:1.02亿   总股本:1.88亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金616,029,333.222,468,686,868.61,794,917,895.451,099,340,877.43
收到的税费返还26,407,143.9191,749,039.0762,919,855.9237,626,556.7
收到其他与经营活动有关的现金49,258,036.2739,329,533.6734,619,757.6514,507,420.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计691,694,513.42,599,765,441.341,892,457,509.021,151,474,854.19
购买商品、接受劳务支付的现金385,252,385.961,574,716,896.041,147,190,979.87700,093,876.18
支付给职工以及为职工支付的现金111,120,331.05428,225,272.82305,885,753.17200,242,082.69
支付的各项税费6,942,121.3633,975,884.5819,896,295.4111,845,161.94
支付其他与经营活动有关的现金122,192,417.16271,272,884.69233,404,864.1118,062,708.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计625,507,255.532,308,190,938.131,706,377,892.551,030,243,829.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额66,187,257.87291,574,503.21186,079,616.47121,231,024.76
二、投资活动产生的现金流量:
取得投资收益收到的现金201,581.61668,6001,060,2001,060,200
处置固定资产、无形资产和其他长期资产收回的现金净额44,465.489,085,080.79248,600.4663,302.66
投资活动现金流入的平衡项目0000
投资活动现金流入小计246,047.099,753,680.791,308,800.461,123,502.66
购建固定资产、无形资产和其他长期资产支付的现金83,836,767.97260,757,458.98160,440,329.02112,031,461.61
投资支付的现金214,902,10035,413,500--
支付其他与投资活动有关的现金--5,329,0445,305,104
投资活动现金流出的平衡项目0000
投资活动现金流出小计298,738,867.97296,170,958.98165,769,373.02117,336,565.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-298,492,820.88-286,417,278.19-164,460,572.56-116,213,062.95
三、筹资活动产生的现金流量:
取得借款收到的现金869,029,010.691,573,963,399.64984,314,455.01803,582,400.36
筹资活动现金流入平衡项目0000
筹资活动现金流入小计869,029,010.691,573,963,399.64984,314,455.01803,582,400.36
偿还债务支付的现金501,607,470.56691,573,776.38292,600,993.6248,028,940.36
分配股利、利润或偿付利息支付的现金15,571,165.5851,281,220.5242,858,104.2636,088,410.17
支付其他与筹资活动有关的现金333,944,700293,621,772.63209,548,200209,548,200
筹资活动现金流出平衡项目0000
筹资活动现金流出小计851,123,336.141,036,476,769.53545,007,297.86493,665,550.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额17,905,674.55537,486,630.11439,307,157.15309,916,849.83
四、汇率变动对现金及现金等价物的影响4,934,836.8513,598,486.2633,599,054.0840,257,534.77
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-209,465,051.61556,242,341.39494,525,255.14355,192,346.41
加:期初现金及现金等价物余额1,311,851,474.63755,609,133.24755,609,133.24755,609,133.24
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,102,386,423.021,311,851,474.631,250,134,388.381,110,801,479.65
补充资料:
净利润-195,653,653.2-118,666,885.06
资产减值准备-19,169,549.28-11,910,661.82
固定资产和投资性房地产折旧-98,339,731.56-47,968,155.65
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-98,339,731.56-47,968,155.65
无形资产摊销-3,756,667.51-1,741,152.56
长期待摊费用摊销-76,204.58-45,722.7
处置固定资产、无形资产和其他长期资产的损失-280,667.51--13,996.07
固定资产报废损失-2,296,344.86-504,756.08
公允价值变动损失--1,748,913.23-1,041,862.79
财务费用-3,545,169.56--48,758,332.48
投资损失--954,268.9--
递延所得税--1,372,155.99--5,308,485.81
其中:递延所得税资产减少-267,551.58--1,356,562.58
递延所得税负债增加--1,639,707.57--3,951,923.23
存货的减少-6,738,983.5-13,313,685.58
经营性应收项目的减少--122,529,040.91--55,403,545.23
经营性应付项目的增加-83,990,807.16-28,531,012.03
其他-1,887,078.21-6,364,129.42
现金的期末余额-1,311,851,474.63-1,110,801,479.65
减:现金的期初余额-755,609,133.24-755,609,133.24
公告日期2024-04-262024-04-162023-10-312023-08-25
审计意见(境内)标准无保留意见
TOP↑