当前位置:首页 - 行情中心 - 英科再生(688087) - 财务分析 - 现金流量表

英科再生

(688087)

  

流通市值:58.02亿  总市值:59.74亿
流通股本:1.88亿   总股本:1.93亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,083,826,640.461,960,405,942.91954,175,076.13,448,447,987.37
  收到的税费返还134,242,317.9878,930,812.837,503,607.82145,072,158.21
  收到其他与经营活动有关的现金19,338,006.6614,867,568.688,656,216.8240,965,564.75
  经营活动现金流入小计3,237,406,965.12,054,204,324.391,000,334,900.743,634,485,710.33
  购买商品、接受劳务支付的现金1,947,119,828.471,238,816,812.22592,000,964.482,083,465,145.06
  支付给职工以及为职工支付的现金477,506,675.7330,052,463.19163,434,955.37556,966,824.31
  支付的各项税费28,356,807.7815,576,143.87,530,852.2534,788,965.91
  支付其他与经营活动有关的现金318,771,640.21197,233,498.14105,023,338.17390,699,397.77
  经营活动现金流出小计2,771,754,952.161,781,678,917.35867,990,110.273,065,920,333.05
  经营活动产生的现金流量净额465,652,012.94272,525,407.04132,344,790.47568,565,377.28
二、投资活动产生的现金流量:
  收回投资收到的现金879,915,326.3470,230,000168,147,692.312,268,140,387.41
  取得投资收益收到的现金65,033,625.732,396,447.413,872,778.7935,092,417.46
  处置固定资产、无形资产和其他长期资产收回的现金净额1,256,9361,072,210.4864,003.54546,894.48
  收到的其他与投资活动有关的现金---536,998,089.12
  投资活动现金流入小计946,205,888.0773,698,657.89172,084,474.642,840,777,788.47
  购建固定资产、无形资产和其他长期资产支付的现金269,892,393.54173,909,557.7676,233,318.81367,975,020.35
  投资支付的现金1,094,831,838.34246,139,321.16,928,368.932,786,516,121.52
  支付其他与投资活动有关的现金---532,440,501.84
  投资活动现金流出小计1,364,724,231.88420,048,878.8683,161,687.743,686,931,643.71
  投资活动产生的现金流量净额-418,518,343.81-346,350,220.9788,922,786.9-846,153,855.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金---88,513,700
  取得借款收到的现金5,044,807,808.612,664,749,993.11976,814,151.634,465,480,511.99
  收到其他与筹资活动有关的现金1,051,428,803.141,002,357,243.48740,121,737.441,355,344,407.31
  筹资活动现金流入小计6,096,236,611.753,667,107,236.591,716,935,889.075,909,338,619.3
  偿还债务支付的现金4,747,502,989.982,503,414,570.721,049,477,000.073,068,640,405.46
  分配股利、利润或偿付利息支付的现金105,295,649.9379,291,562.4427,088,446.7497,739,174.63
  支付其他与筹资活动有关的现金1,604,740,972.3929,450,962.89414,713,571.442,952,550,151.54
  筹资活动现金流出小计6,457,539,612.213,512,157,096.051,491,279,018.256,118,929,731.63
  筹资活动产生的现金流量净额-361,303,000.46154,950,140.54225,656,870.82-209,591,112.33
四、汇率变动对现金及现金等价物的影响-40,799,291.96-40,088,211.32-12,014,236.87-5,157,394.23
五、现金及现金等价物净增加额-354,968,623.2941,037,115.29434,910,211.32-492,336,984.52
  加:期初现金及现金等价物余额677,393,443.2677,393,443.2677,393,443.21,169,730,427.72
  期末现金及现金等价物余额322,424,819.91718,430,558.491,112,303,654.52677,393,443.2
补充资料:
  净利润-153,607,016.5-285,734,507.57
  资产减值准备-3,159,592.51-49,836,002.39
  固定资产和投资性房地产折旧-78,656,007.28-140,607,097.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-78,656,007.28-140,607,097.37
  无形资产摊销-2,325,682.22-4,627,672.99
  长期待摊费用摊销-2,110,346.02-2,655,031.31
  处置固定资产、无形资产和其他长期资产的损失-949,131.91-58,060.76
  固定资产报废损失-1,516,545.89-1,232,255.92
  公允价值变动损失-78,075,525.35--3,974,455.1
  财务费用-99,365,954.74-110,600,178.03
  投资损失--18,345,555.62--78,613,651.03
  递延所得税-2,624,667.82--16,060,164.7
  其中:递延所得税资产减少-1,953,501.55--19,168,996.72
    递延所得税负债增加-671,166.27-3,108,832.02
  存货的减少--51,958,977.41-12,904,527.88
  经营性应收项目的减少--283,232,890.78--95,975,077.13
  经营性应付项目的增加-177,943,243.26-121,320,918.27
  其他-14,788,398.37-30,546,243.62
  现金的期末余额-718,430,558.49-677,393,443.2
  减:现金的期初余额-677,393,443.2-1,169,730,427.72
  现金及现金等价物的净增加额-41,037,115.29--492,336,984.52
公告日期2026-10-302026-08-262026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑