当前位置:首页 - 行情中心 - 英科再生(688087) - 财务分析 - 现金流量表

英科再生

(688087)

  

流通市值:44.85亿  总市值:45.08亿
流通股本:1.86亿   总股本:1.87亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金750,797,388.52,835,359,241.842,138,683,506.011,333,076,262.01
收到的税费返还41,654,472.46124,515,367.6893,321,680.1657,494,935.03
收到其他与经营活动有关的现金19,838,289.867,612,220.4865,850,518.3847,110,342.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计812,290,150.763,027,486,8302,297,855,704.551,437,681,539.55
购买商品、接受劳务支付的现金497,481,454.681,891,165,867.841,455,308,833.11843,462,131.7
支付给职工以及为职工支付的现金133,121,946.91482,377,119.92345,493,163.01230,179,538.86
支付的各项税费10,212,477.0637,832,959.9730,090,251.2623,236,281.78
支付其他与经营活动有关的现金75,861,356.53318,292,884.68217,703,823.45132,575,337.03
经营活动现金流出的平衡项目0000
经营活动现金流出小计716,677,235.182,729,668,832.412,048,596,070.831,229,453,289.37
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额95,612,915.58297,817,997.59249,259,633.72208,228,250.18
二、投资活动产生的现金流量:
收回投资收到的现金71,745,000314,043,271.03--
取得投资收益收到的现金8,601,328.344,155,158.05201,581.61201,581.61
处置固定资产、无形资产和其他长期资产收回的现金净额323,553.015,113,372.5783,184.0663,823
投资活动现金流入的平衡项目0000
投资活动现金流入小计80,669,881.35323,311,801.65284,765.67265,404.61
购建固定资产、无形资产和其他长期资产支付的现金108,981,856.52281,890,176.64223,968,044.95205,774,532.12
投资支付的现金255,190,064.37530,718,347.92290,617,565.79214,890,100
支付其他与投资活动有关的现金-500,266--
投资活动现金流出的平衡项目0000
投资活动现金流出小计364,171,920.89813,108,790.56514,585,610.74420,664,632.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-283,502,039.54-489,796,988.91-514,300,845.07-420,399,227.51
三、筹资活动产生的现金流量:
取得借款收到的现金1,492,345,945.153,162,718,743.272,710,481,340.521,661,285,655.31
收到其他与筹资活动有关的现金19,731,312.81385,032,948.3816,998,324.5716,998,324.57
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,512,077,257.963,547,751,691.652,727,479,665.091,678,283,979.88
偿还债务支付的现金837,139,271.812,081,657,859.561,542,839,324.95886,714,216.14
分配股利、利润或偿付利息支付的现金12,580,862.7990,660,787.2578,848,815.9730,302,029.25
支付其他与筹资活动有关的现金779,538,484.071,385,636,477.411,198,311,570.94729,489,850.47
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,629,258,618.673,557,955,124.222,819,999,711.861,646,506,095.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-117,181,360.71-10,203,432.57-92,520,046.7731,777,884.02
四、汇率变动对现金及现金等价物的影响-3,088,890.9560,061,376.98-18,555,507.8515,812,600.37
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-308,159,375.62-142,121,046.91-376,116,765.97-164,580,492.94
加:期初现金及现金等价物余额1,169,730,427.721,311,851,474.631,311,851,474.631,311,851,474.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额861,571,052.11,169,730,427.72935,734,708.661,147,270,981.69
补充资料:
净利润-307,319,470.37-155,151,349.33
资产减值准备-14,635,124.67-11,358,691.42
固定资产和投资性房地产折旧-116,956,150.22-55,712,204.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-116,956,150.22-55,712,204.99
无形资产摊销-4,063,742.26-2,135,827.95
处置固定资产、无形资产和其他长期资产的损失-173,468.26--7,439.64
固定资产报废损失-230,984.93-63,823
公允价值变动损失--27,953,511.86--2,637,352.25
财务费用--7,526,243.15-15,047,092.69
投资损失--6,362,853.75--1,388,308.3
递延所得税--2,360,236.36-3,963,836.69
其中:递延所得税资产减少--595,476.96--147,082.01
递延所得税负债增加--1,764,759.4-4,110,918.7
存货的减少--66,708,531.34--47,292,298.63
经营性应收项目的减少--197,922,247.65--131,471,162.91
经营性应付项目的增加-158,642,430.92-142,410,661.88
其他--3,502,263.6-3,486,955.08
现金的期末余额-1,169,730,427.72-1,147,270,981.69
减:现金的期初余额-1,311,851,474.63-1,311,851,474.63
公告日期2025-04-282025-04-282024-10-312024-08-27
审计意见(境内)标准无保留意见
TOP↑