当前位置:首页 - 行情中心 - 爱科科技(688092) - 财务分析 - 现金流量表

爱科科技

(688092)

  

流通市值:21.48亿  总市值:21.48亿
流通股本:8269.07万   总股本:8269.07万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金350,855,908.49241,489,083.03113,134,643.24444,804,395.01
  收到的税费返还19,143,823.6211,919,550.222,883,070.5723,566,210.5
  收到其他与经营活动有关的现金13,253,338.668,529,512.643,910,895.215,548,197.48
  经营活动现金流入小计383,253,070.77261,938,145.89119,928,609.01483,918,802.99
  购买商品、接受劳务支付的现金174,413,114.47130,415,937.2958,537,717.52255,883,825.56
  支付给职工以及为职工支付的现金82,913,059.8758,381,169.7730,139,678.1288,383,278.23
  支付的各项税费21,092,763.9115,195,733.3710,805,674.6623,826,320.82
  支付其他与经营活动有关的现金27,774,761.5820,043,352.112,618,289.4643,922,017.86
  经营活动现金流出小计306,193,699.83224,036,192.53112,101,359.76412,015,442.47
  经营活动产生的现金流量净额77,059,370.9437,901,953.367,827,249.2571,903,360.52
二、投资活动产生的现金流量:
  收回投资收到的现金355,409,320.73196,980,451.96151,313,174.94452,409,190.96
  取得投资收益收到的现金0-387,535.3-
  处置固定资产、无形资产和其他长期资产收回的现金净额0--57,823.9
  投资活动现金流入小计355,409,320.73196,980,451.96151,700,710.24452,467,014.86
  购建固定资产、无形资产和其他长期资产支付的现金1,388,645.23723,122.62106,5313,426,148.75
  投资支付的现金348,651,668.02193,000,000105,000,010429,313,031.3
  取得子公司及其他营业单位支付的现金---12,273,363.6
  投资活动现金流出小计350,040,313.25193,723,122.62105,106,541445,012,543.65
  投资活动产生的现金流量净额5,369,007.483,257,329.3446,594,169.247,454,471.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金---7,634,880
  取得借款收到的现金30,000,00030,000,000-30,000,000
  收到其他与筹资活动有关的现金---785,240
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计30,000,00030,000,000-38,420,120
  偿还债务支付的现金289,840.6276,722.5470,082.5430,110,158.94
  分配股利、利润或偿付利息支付的现金23,372,350.0315,077,100.03-44,912,579.91
  支付其他与筹资活动有关的现金4,016,266.32,989,922.7-18,241,393.59
  筹资活动现金流出小计27,678,456.9318,343,745.2770,082.5493,264,132.44
  筹资活动产生的现金流量净额2,321,543.0711,656,254.73-70,082.54-54,844,012.44
四、汇率变动对现金及现金等价物的影响-2,505,905.4827,815.09-435,358.753,550,097.24
五、现金及现金等价物净增加额82,244,016.0152,843,352.5253,915,977.228,063,916.53
  加:期初现金及现金等价物余额304,076,151.83304,076,151.83304,076,151.83276,012,235.3
  期末现金及现金等价物余额386,320,167.84356,919,504.35357,992,129.03304,076,151.83
补充资料:
  净利润-26,110,575.17-67,011,114.3
  资产减值准备-2,055,503.69-7,645,410.5
  固定资产和投资性房地产折旧-2,842,408.59-5,313,928.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,842,408.59-5,313,928.25
  无形资产摊销-1,106,909.88-937,311.36
  长期待摊费用摊销-1,898,619.46-2,649,086.46
  处置固定资产、无形资产和其他长期资产的损失-7,763.87--14,818.13
  固定资产报废损失-444.98-13,152.59
  公允价值变动损失--80,208.34--131,945.21
  财务费用-853,506.75--2,348,177.45
  投资损失--624,758.36--1,831,320.28
  递延所得税--138,073.63--693,577.55
  其中:递延所得税资产减少--138,073.63--693,577.55
  存货的减少--20,556,465.56-15,173,300.84
  经营性应收项目的减少-9,908,345.22--21,091,177.17
  经营性应付项目的增加-9,388,041.42--9,075,398.59
  其他-1,722,368.49-2,080,431.5
  现金的期末余额-356,919,504.35-304,076,151.83
  减:现金的期初余额-304,076,151.83-276,012,235.3
  现金及现金等价物的净增加额-52,843,352.52-28,063,916.53
公告日期2025-10-312025-08-302025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑