当前位置:首页 - 行情中心 - 爱科科技(688092) - 财务分析 - 现金流量表

爱科科技

(688092)

  

流通市值:24.51亿  总市值:24.51亿
流通股本:8266.37万   总股本:8266.37万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金98,824,321.92477,969,524.92350,855,908.49241,489,083.03
  收到的税费返还1,732,669.4625,802,760.1519,143,823.6211,919,550.22
  收到其他与经营活动有关的现金43,387,251.717,978,516.5913,253,338.668,529,512.64
  经营活动现金流入小计143,944,243.08521,750,801.66383,253,070.77261,938,145.89
  购买商品、接受劳务支付的现金60,158,759.37221,770,332174,413,114.47130,415,937.29
  支付给职工以及为职工支付的现金31,383,533.73110,062,555.8282,913,059.8758,381,169.77
  支付的各项税费5,419,600.4325,654,583.4321,092,763.9115,195,733.37
  支付其他与经营活动有关的现金15,008,074.879,977,520.9827,774,761.5820,043,352.1
  经营活动现金流出小计111,969,968.33437,464,992.23306,193,699.83224,036,192.53
  经营活动产生的现金流量净额31,974,274.7584,285,809.4377,059,370.9437,901,953.36
二、投资活动产生的现金流量:
  收回投资收到的现金25,850,811.03455,757,281.54355,409,320.73196,980,451.96
  取得投资收益收到的现金--0-
  处置固定资产、无形资产和其他长期资产收回的现金净额-421,423.030-
  投资活动现金流入小计25,850,811.03456,178,704.57355,409,320.73196,980,451.96
  购建固定资产、无形资产和其他长期资产支付的现金535,634.6718,635,273.131,388,645.23723,122.62
  投资支付的现金20,051,975.06414,813,098.87348,651,668.02193,000,000
  投资活动现金流出小计20,587,609.73433,448,372350,040,313.25193,723,122.62
  投资活动产生的现金流量净额5,263,201.322,730,332.575,369,007.483,257,329.34
三、筹资活动产生的现金流量:
  取得借款收到的现金-50,000,00030,000,00030,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-50,000,00030,000,00030,000,000
  偿还债务支付的现金2,800,00030,606,087.92289,840.6276,722.54
  分配股利、利润或偿付利息支付的现金-23,614,058.9323,372,350.0315,077,100.03
  支付其他与筹资活动有关的现金892,144.96,327,011.364,016,266.32,989,922.7
  筹资活动现金流出小计3,692,144.960,547,158.2127,678,456.9318,343,745.27
  筹资活动产生的现金流量净额-3,692,144.9-10,547,158.212,321,543.0711,656,254.73
四、汇率变动对现金及现金等价物的影响-5,272,319.57-6,686,178.1-2,505,905.4827,815.09
五、现金及现金等价物净增加额28,273,011.5889,782,805.6982,244,016.0152,843,352.52
  加:期初现金及现金等价物余额393,858,957.52304,076,151.83304,076,151.83304,076,151.83
  期末现金及现金等价物余额422,131,969.1393,858,957.52386,320,167.84356,919,504.35
补充资料:
  净利润-50,694,811.67-26,110,575.17
  资产减值准备-2,957,763.22-2,055,503.69
  固定资产和投资性房地产折旧-5,668,044.1-2,842,408.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,668,044.1-2,842,408.59
  无形资产摊销-2,334,487.87-1,106,909.88
  长期待摊费用摊销-3,813,504.18-1,898,619.46
  处置固定资产、无形资产和其他长期资产的损失-58,859.57-7,763.87
  固定资产报废损失-444.98-444.98
  公允价值变动损失--3,861.62--80,208.34
  财务费用-7,459,806.34-853,506.75
  投资损失--1,501,063.71--624,758.36
  递延所得税--234,751.53--138,073.63
  其中:递延所得税资产减少--234,751.53--138,073.63
  存货的减少-3,742,749.73--20,556,465.56
  经营性应收项目的减少-19,415,080.99-9,908,345.22
  经营性应付项目的增加-18,549,554.35-9,388,041.42
  其他--34,555,916.27-1,722,368.49
  现金的期末余额-393,858,957.52-356,919,504.35
  减:现金的期初余额-304,076,151.83-304,076,151.83
  现金及现金等价物的净增加额-89,782,805.69-52,843,352.52
公告日期2026-04-302026-04-242025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑