当前位置:首页 - 行情中心 - 世华科技(688093) - 财务分析 - 现金流量表

世华科技

(688093)

  

流通市值:51.31亿  总市值:51.31亿
流通股本:2.80亿   总股本:2.80亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金739,133,413.31538,323,453.32284,449,711.391,227,483,614.95
  收到的税费返还1,836,017.81,003,854.28-881,869.65
  收到其他与经营活动有关的现金15,085,424.7613,812,241.384,077,818.835,194,040.92
  经营活动现金流入小计756,054,855.87553,139,548.98288,527,530.221,233,559,525.52
  购买商品、接受劳务支付的现金197,965,113.73152,822,200.5988,103,266.58463,058,476.35
  支付给职工以及为职工支付的现金117,350,922.7483,869,335.8345,387,280.49144,010,434.75
  支付的各项税费70,662,606.5362,816,856.6435,203,614.57132,550,603.13
  支付其他与经营活动有关的现金30,863,790.8819,240,036.647,687,856.9338,538,456.56
  经营活动现金流出小计416,842,433.88318,748,429.7176,382,018.57778,157,970.79
  经营活动产生的现金流量净额339,212,421.99234,391,119.28112,145,511.65455,401,554.73
二、投资活动产生的现金流量:
  收回投资收到的现金2,177,071,333.331,050,835,031.96395,000,000665,640,922.13
  取得投资收益收到的现金25,679,443.9913,145,263.274,350,607.058,508,701.82
  处置固定资产、无形资产和其他长期资产收回的现金净额1,170,000--43,000
  投资活动现金流入小计2,203,920,777.321,063,980,295.23399,350,607.05674,192,623.95
  购建固定资产、无形资产和其他长期资产支付的现金357,235,029.14156,589,982.8694,221,880.97369,473,581.11
  投资支付的现金2,327,300,0001,262,800,000395,000,0001,133,444,890.41
  投资活动现金流出小计2,684,535,029.141,419,389,982.86489,221,880.971,502,918,471.52
  投资活动产生的现金流量净额-480,614,251.82-355,409,687.63-89,871,273.92-828,725,847.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金---592,599,990.29
  取得借款收到的现金8,774,911.81---
  收到其他与筹资活动有关的现金64,437,599.0942,833,176.56--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计73,212,510.942,833,176.56-592,599,990.29
  分配股利、利润或偿付利息支付的现金83,886,639.4583,817,688.3-153,244,727.36
  支付其他与筹资活动有关的现金227,666.14112,733.3515,174.291,962,969.22
  筹资活动现金流出小计84,114,305.5983,930,421.6515,174.29155,207,696.58
  筹资活动产生的现金流量净额-10,901,794.69-41,097,245.09-15,174.29437,392,293.71
四、汇率变动对现金及现金等价物的影响-3,156,108.12-2,149,374.41-933,547.04-2,457,807.78
五、现金及现金等价物净增加额-155,459,732.64-164,265,187.8521,325,516.461,610,193.09
  加:期初现金及现金等价物余额373,084,861.17373,084,861.17373,084,861.17311,474,668.08
  期末现金及现金等价物余额217,625,128.53208,819,673.32394,410,377.57373,084,861.17
补充资料:
  净利润-122,381,724.39-398,914,397.45
  资产减值准备-2,569,952.72-16,404,088.51
  固定资产和投资性房地产折旧-28,910,779.96-44,584,700.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,910,779.96-44,584,700.88
  无形资产摊销-3,136,532.9-5,173,446.32
  长期待摊费用摊销-1,487,267.08-2,121,473.26
  处置固定资产、无形资产和其他长期资产的损失---2,129.52
  固定资产报废损失--22,114.45-2,977,396.8
  公允价值变动损失--136,689.52--
  财务费用-3,934,210.96-4,117,628.58
  投资损失--10,106,501.05--16,040,656.16
  递延所得税-1,777,165.32--2,543,347.55
  其中:递延所得税资产减少-1,760,265.66--2,513,029.2
    递延所得税负债增加-16,899.66--30,318.35
  存货的减少-11,339,597.94--10,379,594.63
  经营性应收项目的减少-89,268,585.75--6,726,485.06
  经营性应付项目的增加--18,370,021.36-16,240,352.5
  现金的期末余额-208,819,673.32-373,084,861.17
  减:现金的期初余额-373,084,861.17-311,474,668.08
  现金及现金等价物的净增加额--164,265,187.85-61,610,193.09
公告日期2026-10-282026-08-252026-04-182026-04-18
审计意见(境内)标准无保留意见
TOP↑