当前位置:首页 - 行情中心 - 世华科技(688093) - 财务分析 - 现金流量表

世华科技

(688093)

  

流通市值:65.30亿  总市值:65.30亿
流通股本:2.80亿   总股本:2.80亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金538,323,453.32284,449,711.391,227,483,614.95865,917,087.47
  收到的税费返还1,003,854.28-881,869.65919,165.31
  收到其他与经营活动有关的现金13,812,241.384,077,818.835,194,040.9211,431,516.63
  经营活动现金流入小计553,139,548.98288,527,530.221,233,559,525.52878,267,769.41
  购买商品、接受劳务支付的现金152,822,200.5988,103,266.58463,058,476.35340,710,803.01
  支付给职工以及为职工支付的现金83,869,335.8345,387,280.49144,010,434.75108,814,982.89
  支付的各项税费62,816,856.6435,203,614.57132,550,603.13107,062,181.81
  支付其他与经营活动有关的现金19,240,036.647,687,856.9338,538,456.5635,076,255.15
  经营活动现金流出小计318,748,429.7176,382,018.57778,157,970.79591,664,222.86
  经营活动产生的现金流量净额234,391,119.28112,145,511.65455,401,554.73286,603,546.55
二、投资活动产生的现金流量:
  收回投资收到的现金1,050,835,031.96395,000,000665,640,922.13302,640,922.13
  取得投资收益收到的现金13,145,263.274,350,607.058,508,701.826,043,574.8
  处置固定资产、无形资产和其他长期资产收回的现金净额--43,00021,521.4
  投资活动现金流入小计1,063,980,295.23399,350,607.05674,192,623.95308,706,018.33
  购建固定资产、无形资产和其他长期资产支付的现金156,589,982.8694,221,880.97369,473,581.11303,001,208.77
  投资支付的现金1,262,800,000395,000,0001,133,444,890.41780,444,890.41
  投资活动现金流出小计1,419,389,982.86489,221,880.971,502,918,471.521,083,446,099.18
  投资活动产生的现金流量净额-355,409,687.63-89,871,273.92-828,725,847.57-774,740,080.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金--592,599,990.29592,599,990.29
  收到其他与筹资活动有关的现金42,833,176.56---
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计42,833,176.56-592,599,990.29592,599,990.29
  分配股利、利润或偿付利息支付的现金83,817,688.3-153,244,727.3641,755,467.36
  支付其他与筹资活动有关的现金112,733.3515,174.291,962,969.222,239,600.21
  筹资活动现金流出小计83,930,421.6515,174.29155,207,696.5843,995,067.57
  筹资活动产生的现金流量净额-41,097,245.09-15,174.29437,392,293.71548,604,922.72
四、汇率变动对现金及现金等价物的影响-2,149,374.41-933,547.04-2,457,807.78147,847.97
五、现金及现金等价物净增加额-164,265,187.8521,325,516.461,610,193.0960,616,236.39
  加:期初现金及现金等价物余额373,084,861.17373,084,861.17311,474,668.08311,474,668.08
  期末现金及现金等价物余额208,819,673.32394,410,377.57373,084,861.17372,090,904.47
补充资料:
  净利润122,381,724.39-398,914,397.45-
  资产减值准备2,569,952.72-16,404,088.51-
  固定资产和投资性房地产折旧28,910,779.96-44,584,700.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,910,779.96-44,584,700.88-
  无形资产摊销3,136,532.9-5,173,446.32-
  长期待摊费用摊销1,487,267.08-2,121,473.26-
  处置固定资产、无形资产和其他长期资产的损失--2,129.52-
  固定资产报废损失-22,114.45-2,977,396.8-
  公允价值变动损失-136,689.52---
  财务费用3,934,210.96-4,117,628.58-
  投资损失-10,106,501.05--16,040,656.16-
  递延所得税1,777,165.32--2,543,347.55-
  其中:递延所得税资产减少1,760,265.66--2,513,029.2-
    递延所得税负债增加16,899.66--30,318.35-
  存货的减少11,339,597.94--10,379,594.63-
  经营性应收项目的减少89,268,585.75--6,726,485.06-
  经营性应付项目的增加-18,370,021.36-16,240,352.5-
  现金的期末余额208,819,673.32-373,084,861.17-
  减:现金的期初余额373,084,861.17-311,474,668.08-
  现金及现金等价物的净增加额-164,265,187.85-61,610,193.09-
公告日期2026-08-252026-04-182026-04-182025-10-30
审计意见(境内)标准无保留意见
TOP↑