当前位置:首页 - 行情中心 - 晶晨股份(688099) - 财务分析 - 现金流量表

晶晨股份

(688099)

  

流通市值:459.32亿  总市值:459.32亿
流通股本:4.21亿   总股本:4.21亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,706,942,182.486,726,601,135.195,191,641,855.283,278,959,859.56
  收到的税费返还112,553,547.55407,029,073.92244,095,755.76148,488,105.98
  收到其他与经营活动有关的现金6,574,941.1975,002,166.4738,972,945.0434,775,787.16
  经营活动现金流入小计1,826,070,671.227,208,632,375.585,474,710,556.083,462,223,752.7
  购买商品、接受劳务支付的现金1,836,316,760.966,032,232,286.464,694,069,439.683,334,653,353.03
  支付给职工以及为职工支付的现金401,816,040.371,147,210,407.87875,824,291.97632,500,812.73
  支付的各项税费18,483,823.6270,254,385.7354,841,567.6435,887,708.76
  支付其他与经营活动有关的现金50,838,346.03188,669,156.34137,155,749.8591,500,903.7
  经营活动现金流出小计2,307,454,970.987,438,366,236.45,761,891,049.144,094,542,778.22
  经营活动产生的现金流量净额-481,384,299.76-229,733,860.82-287,180,493.06-632,319,025.52
二、投资活动产生的现金流量:
  收回投资收到的现金1,146,275,495.875,940,238,349.844,574,523,973.583,808,017,808.13
  取得投资收益收到的现金22,810,899.29118,432,532.4779,779,649.7959,259,059.57
  处置固定资产、无形资产和其他长期资产收回的现金净额105,422.581,538,845.851,512,807.541,498,228.64
  处置子公司及其他营业单位收到的现金净额-751,366.15753,606.71755,678.97
  收到的其他与投资活动有关的现金21,086,400623,605,800580,972,800430,891,800
  投资活动现金流入小计1,190,278,217.746,684,566,894.315,237,542,837.624,300,422,575.31
  购建固定资产、无形资产和其他长期资产支付的现金65,944,485.94344,244,290.83251,461,717.31152,577,932.97
  投资支付的现金199,138,144.584,994,431,535.623,761,129,685.642,668,087,407.83
  支付其他与投资活动有关的现金62,305,200760,149,300580,857,600452,364,000
  投资活动现金流出小计327,387,830.526,098,825,126.454,593,449,002.953,273,029,340.8
  投资活动产生的现金流量净额862,890,387.22585,741,767.86644,093,834.671,027,393,234.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金-133,579,099.87129,423,613.3129,423,831.97
  其中:子公司吸收少数股东投资收到的现金---79,741.29
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-133,579,099.87129,423,613.3129,423,831.97
  分配股利、利润或偿付利息支付的现金-6,279.076,279.076,279.07
  其中:子公司支付给少数股东的股利、利润-6,279.07-6,279.07
  支付其他与筹资活动有关的现金3,819,284.49114,603,696.6167,924,115.7564,148,041.21
  筹资活动现金流出小计3,819,284.49114,609,975.6867,930,394.8264,154,320.28
  筹资活动产生的现金流量净额-3,819,284.4918,969,124.1961,493,218.4865,269,511.69
四、汇率变动对现金及现金等价物的影响-8,412,806.35-14,281,152.66-7,822,373.7-2,880,745.54
五、现金及现金等价物净增加额369,273,996.62360,695,878.57410,584,186.39457,462,975.14
  加:期初现金及现金等价物余额1,170,463,743.54809,767,864.97809,767,864.97809,767,864.97
  期末现金及现金等价物余额1,539,737,740.161,170,463,743.541,220,352,051.361,267,230,840.11
补充资料:
  净利润-870,467,420.37-493,405,018.08
  资产减值准备-11,194,665.87--24,909,834.79
  固定资产和投资性房地产折旧-63,311,222.6-29,888,529.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-62,403,261.08-29,888,529.69
    投资性房地产折旧-907,961.52--
  无形资产摊销-61,449,278.76-29,741,096.58
  长期待摊费用摊销-127,191,602.3-54,172,398.33
  处置固定资产、无形资产和其他长期资产的损失--387,863.8--13,721.88
  固定资产报废损失-91,311.9-17,996.16
  公允价值变动损失--27,631,546.84--8,594,188.72
  财务费用-15,259,132.31-3,446,656.06
  投资损失--56,819,418.75--16,686,372.43
  递延所得税-2,578,702.94--13,431,252
  其中:递延所得税资产减少-2,580,582.76--13,431,074.97
    递延所得税负债增加--1,879.82--177.03
  存货的减少--1,127,525,867.69--410,470,245.81
  经营性应收项目的减少--178,701,610.43--713,737,968.3
  经营性应付项目的增加--50,010,291.46--79,534,829.2
  其他-46,770,755.31-16,543,590.4
  现金的期末余额-1,170,463,743.54-1,267,230,840.11
  减:现金的期初余额-809,767,864.97-809,767,864.97
  现金及现金等价物的净增加额-360,695,878.57-457,462,975.14
公告日期2026-04-292026-03-312025-10-302025-08-13
审计意见(境内)标准无保留意见
TOP↑