当前位置:首页 - 行情中心 - 国力电子(688103) - 财务分析 - 现金流量表

国力电子

(688103)

  

流通市值:70.05亿  总市值:70.05亿
流通股本:9531.55万   总股本:9531.55万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金402,359,405.82187,944,238.29617,005,541.29494,317,447.77
  收到的税费返还2,828.122,828.122,207,739.172,392,495.1
  收到其他与经营活动有关的现金8,126,155.783,665,866.8416,415,741.8712,181,103.4
  经营活动现金流入小计410,488,389.72191,612,933.25635,629,022.33508,891,046.27
  购买商品、接受劳务支付的现金261,998,019.83133,569,716.12366,628,952.4292,125,068.1
  支付给职工以及为职工支付的现金107,352,588.8449,369,853.78177,981,985.52127,230,142.2
  支付的各项税费18,697,286.015,642,018.6518,038,147.0516,656,931.08
  支付其他与经营活动有关的现金35,055,600.2414,368,852.0637,073,540.1244,646,166.13
  经营活动现金流出小计423,103,494.92202,950,440.61599,722,625.09480,658,307.51
  经营活动产生的现金流量净额-12,615,105.2-11,337,507.3635,906,397.2428,232,738.76
二、投资活动产生的现金流量:
  收回投资收到的现金1,167,050,000522,550,0003,315,100,0002,501,500,000
  取得投资收益收到的现金2,341,544.95716,197.666,947,405.355,226,477.91
  处置固定资产、无形资产和其他长期资产收回的现金净额21,911.46,911.4165,548.8822,640
  收到的其他与投资活动有关的现金2,503,733.52-6,406,712.667,133,486.43
  投资活动现金流入小计1,171,917,189.87523,273,109.063,328,619,666.892,513,882,604.34
  购建固定资产、无形资产和其他长期资产支付的现金39,428,932.0517,171,309.0378,698,506.6650,429,050.36
  投资支付的现金1,297,050,000672,550,0003,315,100,0002,771,500,000
  投资活动现金流出小计1,336,478,932.05689,721,309.033,393,798,506.662,821,929,050.36
  投资活动产生的现金流量净额-164,561,742.18-166,448,199.97-65,178,839.77-308,046,446.02
三、筹资活动产生的现金流量:
  取得借款收到的现金18,000,000---
  收到其他与筹资活动有关的现金--74,322-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计18,000,000-74,322-
  分配股利、利润或偿付利息支付的现金17,685,612.03-23,545,364.823,424,278.92
  支付其他与筹资活动有关的现金11,093,888.9-21,257,380.9414,989,790
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计28,779,500.93-44,802,745.7438,414,068.92
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-10,779,500.93--44,728,423.74-38,414,068.92
四、汇率变动对现金及现金等价物的影响-271,780.34-53,326.21-791,043.19-314,274.85
五、现金及现金等价物净增加额-188,228,128.65-177,839,033.54-74,791,909.46-318,542,051.03
  加:期初现金及现金等价物余额735,338,769.69735,338,769.69810,130,679.15810,130,679.15
  期末现金及现金等价物余额547,110,641.04557,499,736.15735,338,769.69491,588,628.12
补充资料:
  净利润36,574,056.75-30,697,268.45-
  资产减值准备5,762,367.74-359,237.91-
  固定资产和投资性房地产折旧19,296,452.65-36,132,476.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,296,452.65-36,132,476.41-
  无形资产摊销2,466,545.23-4,622,099.77-
  长期待摊费用摊销86,235.37-544,749.88-
  处置固定资产、无形资产和其他长期资产的损失-4,339.15-7,969.08-
  固定资产报废损失--252,468.77-
  财务费用8,855,445.18-15,798,639.52-
  投资损失-2,229,813.95--6,913,828.04-
  递延所得税2,423,074.3--7,074,507.89-
  其中:递延所得税资产减少3,225,357.12--250,028.88-
    递延所得税负债增加-802,282.82--6,824,479.01-
  存货的减少-38,931,180.43--61,165,635.63-
  经营性应收项目的减少80,892,812.42--116,778,823.64-
  经营性应付项目的增加-136,670,896.87-134,334,883.49-
  其他913,588.1-1,250,983.55-
  一年内到期的可转换公司债券--1,334,813.27-
  现金的期末余额547,110,641.04-735,338,769.69-
  减:现金的期初余额735,338,769.69-810,130,679.15-
  现金及现金等价物的净增加额-188,228,128.65--74,791,909.46-
公告日期2025-08-262025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑