当前位置:首页 - 行情中心 - 诺唯赞(688105) - 财务分析 - 现金流量表

诺唯赞

(688105)

  

流通市值:46.93亿  总市值:111.84亿
流通股本:1.68亿   总股本:4.00亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金246,786,053.281,677,501,520.681,277,346,901.361,003,551,069.79
收到的税费返还-8,006,172.768,006,172.761,871,836.55
收到其他与经营活动有关的现金27,603,459.1162,975,940.4670,733,329.0546,320,112.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计274,389,512.381,848,483,633.91,356,086,403.171,051,743,018.58
购买商品、接受劳务支付的现金68,571,509.68381,727,396.64322,562,992.03255,480,343.46
支付给职工以及为职工支付的现金195,487,203.35813,374,272.6628,971,282.91490,122,374.16
支付的各项税费13,837,878.7107,770,579.2796,842,911.0376,116,927.94
支付其他与经营活动有关的现金77,989,787.94392,623,416.58326,304,199.61185,251,498.6
经营活动现金流出的平衡项目000.010
经营活动现金流出小计355,886,379.671,695,495,665.091,374,681,385.591,006,971,144.16
经营活动产生的现金流量净额平衡项目000.010
经营活动产生的现金流量净额-81,496,867.29152,987,968.81-18,594,982.4144,771,874.42
二、投资活动产生的现金流量:
收回投资收到的现金1,454,855,546.695,279,133,3603,375,941,129.442,421,977,305.55
取得投资收益收到的现金7,567,279.0945,416,634.4630,369,856.3917,832,127.06
处置固定资产、无形资产和其他长期资产收回的现金净额1,130,00013,482,876.289,518,388.135,185,676.03
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,463,552,825.785,338,032,870.743,415,829,373.962,444,995,108.64
购建固定资产、无形资产和其他长期资产支付的现金29,661,283.32232,901,147.62240,613,911.38173,721,190.29
投资支付的现金956,831,519.186,005,782,714.724,084,641,295.532,240,071,249.97
投资活动现金流出的平衡项目0000
投资活动现金流出小计986,492,802.56,238,683,862.344,325,255,206.912,413,792,440.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额477,060,023.28-900,650,991.6-909,425,832.9531,202,668.38
三、筹资活动产生的现金流量:
取得借款收到的现金539,500,0001,461,000,0001,387,800,0001,114,000,000
收到其他与筹资活动有关的现金-555,352.81--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计539,500,0001,461,555,352.811,387,800,0001,114,000,000
偿还债务支付的现金809,445,568.28638,786,435.21441,179,331.1241,179,331.1
分配股利、利润或偿付利息支付的现金7,904,267.05533,325,525.89523,529,131.21514,592,091.13
支付其他与筹资活动有关的现金56,888,836.8639,642,501.1114,818,139.0114,689,485.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计874,238,672.191,211,754,462.21979,526,601.32770,460,908.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-334,738,672.19249,800,890.6408,273,398.68343,539,091.84
四、汇率变动对现金及现金等价物的影响-160,422.431,462,660.822,519,758.023,071,962.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额60,664,061.37-496,399,471.37-517,227,658.66422,585,597.21
加:期初现金及现金等价物余额848,191,292.591,344,590,763.961,344,590,763.961,344,590,763.96
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额908,855,353.96848,191,292.59827,363,105.31,767,176,361.17
补充资料:
净利润--72,861,969.23--81,988,982.54
资产减值准备-142,323,021.44-76,253,798.21
固定资产和投资性房地产折旧-83,748,474.84-39,995,321.48
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,748,474.84-39,995,321.48
无形资产摊销-13,910,933.11-5,814,632.54
长期待摊费用摊销-78,256,534.97-43,453,772.46
处置固定资产、无形资产和其他长期资产的损失--5,665,170.05--683,784.66
固定资产报废损失-1,725,092.7-684,961.65
公允价值变动损失--43,039,696.76--26,060,491.78
财务费用-31,883,908.35-8,823,316.15
投资损失--7,879,515.36--2,433,222.96
递延所得税--49,069,569.97--31,160,329.74
其中:递延所得税资产减少--39,394,063.7--22,718,689.72
递延所得税负债增加--9,675,506.27--8,441,640.02
存货的减少--124,371,559.51--130,771,655.33
经营性应收项目的减少-534,672,046.53-597,237,436.79
经营性应付项目的增加--511,134,104.67--471,757,662.74
其他-25,276,398.79-3,734,746.9
现金的期末余额-848,191,292.59-1,767,176,361.17
减:现金的期初余额-1,344,590,763.96-1,344,590,763.96
公告日期2024-04-272024-04-272023-10-282023-08-30
审计意见(境内)标准无保留意见
TOP↑