当前位置:首页 - 行情中心 - 诺唯赞(688105) - 财务分析 - 现金流量表

诺唯赞

(688105)

  

流通市值:99.95亿  总市值:100.12亿
流通股本:3.99亿   总股本:4.00亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金832,587,259.39528,517,137.91246,786,053.281,677,501,520.68
收到的税费返还38,992.96--8,006,172.76
收到其他与经营活动有关的现金66,923,744.8157,362,017.7527,603,459.1162,975,940.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计899,549,997.16585,879,155.66274,389,512.381,848,483,633.9
购买商品、接受劳务支付的现金233,331,097.86165,661,116.1168,571,509.68381,727,396.64
支付给职工以及为职工支付的现金485,114,828.76342,938,024.55195,487,203.35813,374,272.6
支付的各项税费46,556,607.5933,717,311.9313,837,878.7107,770,579.27
支付其他与经营活动有关的现金234,538,139.5117,810,426.3177,989,787.94392,623,416.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计999,540,673.71660,126,878.9355,886,379.671,695,495,665.09
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-99,990,676.55-74,247,723.24-81,496,867.29152,987,968.81
二、投资活动产生的现金流量:
收回投资收到的现金4,668,372,672.993,470,511,458.551,454,855,546.695,279,133,360
取得投资收益收到的现金28,826,988.7619,847,789.777,567,279.0945,416,634.46
处置固定资产、无形资产和其他长期资产收回的现金净额1,607,4161,300,733.571,130,00013,482,876.28
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,698,807,077.753,491,659,981.891,463,552,825.785,338,032,870.74
购建固定资产、无形资产和其他长期资产支付的现金72,614,830.0242,268,667.529,661,283.32232,901,147.62
投资支付的现金4,431,980,153.082,901,957,861.61956,831,519.186,005,782,714.72
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,504,594,983.12,944,226,529.11986,492,802.56,238,683,862.34
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额194,212,094.65547,433,452.78477,060,023.28-900,650,991.6
三、筹资活动产生的现金流量:
取得借款收到的现金824,500,000564,500,000539,500,0001,461,000,000
收到其他与筹资活动有关的现金---555,352.81
筹资活动现金流入平衡项目0000
筹资活动现金流入小计824,500,000564,500,000539,500,0001,461,555,352.81
偿还债务支付的现金1,535,766,760.011,248,938,337.09809,445,568.28638,786,435.21
分配股利、利润或偿付利息支付的现金52,285,149.7917,731,140.637,904,267.05533,325,525.89
支付其他与筹资活动有关的现金104,024,704.41100,499,261.2456,888,836.8639,642,501.11
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,692,076,614.211,367,168,738.96874,238,672.191,211,754,462.21
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-867,576,614.21-802,668,738.96-334,738,672.19249,800,890.6
四、汇率变动对现金及现金等价物的影响153,195.5-1,280,118.44-160,422.431,462,660.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-773,202,000.61-330,763,127.8660,664,061.37-496,399,471.37
加:期初现金及现金等价物余额848,191,292.59848,191,292.59848,191,292.591,344,590,763.96
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额74,989,291.98517,428,164.73908,855,353.96848,191,292.59
补充资料:
净利润-15,304,961.19--72,861,969.23
资产减值准备-11,792,924.87-142,323,021.44
固定资产和投资性房地产折旧-45,428,402.31-83,748,474.84
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,428,402.31-83,748,474.84
无形资产摊销-8,704,180.42-13,910,933.11
长期待摊费用摊销-31,531,847.4-78,256,534.97
处置固定资产、无形资产和其他长期资产的损失-1,126,777.37--5,665,170.05
固定资产报废损失-20,061.55-1,725,092.7
公允价值变动损失--27,739,420.08--43,039,696.76
财务费用-17,071,516.11-31,883,908.35
投资损失--1,686,754.08--7,879,515.36
递延所得税--10,414,429.18--49,069,569.97
其中:递延所得税资产减少--10,136,043.9--39,394,063.7
递延所得税负债增加--278,385.28--9,675,506.27
存货的减少--26,810,945.33--124,371,559.51
经营性应收项目的减少--150,675,833.63-534,672,046.53
经营性应付项目的增加--49,699,556.78--511,134,104.67
其他-32,692,365.78-25,276,398.79
现金的期末余额-517,428,164.73-848,191,292.59
减:现金的期初余额-848,191,292.59-1,344,590,763.96
公告日期2024-10-312024-08-292024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑