当前位置:首页 - 行情中心 - 金宏气体(688106) - 财务分析 - 现金流量表

金宏气体

(688106)

  

流通市值:142.29亿  总市值:143.84亿
流通股本:5.31亿   总股本:5.36亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,520,150,565.66710,972,633.213,002,733,561.342,082,103,705.29
  收到其他与经营活动有关的现金63,973,269.7616,202,056.7143,773,660.76236,107,438.81
  经营活动现金流入小计1,584,123,835.42727,174,689.923,046,507,222.12,318,211,144.1
  购买商品、接受劳务支付的现金855,393,287.6406,748,663.661,614,259,363.911,246,645,065.93
  支付给职工以及为职工支付的现金294,482,030.27166,942,915.53493,660,417.3377,476,040.87
  支付的各项税费91,622,817.3534,093,846.81192,945,753.96132,256,203.95
  支付其他与经营活动有关的现金127,954,345.3171,226,230.11207,619,040.54272,285,688.63
  经营活动现金流出小计1,369,452,480.53679,011,656.112,508,484,575.712,028,662,999.38
  经营活动产生的现金流量净额214,671,354.8948,163,033.81538,022,646.39289,548,144.72
二、投资活动产生的现金流量:
  收回投资收到的现金907,189,886.86562,909,345.242,906,840,495.82,249,151,134.03
  取得投资收益收到的现金1,181,291.56823,952.933,917,069.381,651,771.13
  处置固定资产、无形资产和其他长期资产收回的现金净额6,029,357.12,228,118.8713,858,391.6372,067,188.1
  投资活动现金流入小计914,400,535.52565,961,417.042,924,615,956.812,322,870,093.26
  购建固定资产、无形资产和其他长期资产支付的现金456,405,330.86226,897,510.3976,838,039.28734,350,123.91
  投资支付的现金1,048,469,120.73695,700,0002,821,763,808.422,180,122,480
  取得子公司及其他营业单位支付的现金27,322,123.114,945,000.7150,637,987.29141,779,291.49
  支付其他与投资活动有关的现金--1,000,0001,000,000
  投资活动现金流出小计1,532,196,574.69937,542,5113,950,239,834.993,057,251,895.4
  投资活动产生的现金流量净额-617,796,039.17-371,581,093.96-1,025,623,878.18-734,381,802.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,000-12,416,6001,166,600
  其中:子公司吸收少数股东投资收到的现金1,000,000-12,416,6001,166,600
  取得借款收到的现金1,437,130,193.121,044,024,105.361,577,325,580.571,426,931,192.8
  筹资活动现金流入小计1,438,130,193.121,044,024,105.361,589,742,180.571,428,097,792.8
  偿还债务支付的现金873,281,156.33704,830,878.82901,416,720.59709,689,978.32
  分配股利、利润或偿付利息支付的现金167,826,220.8316,000,080.08112,545,377.4698,258,567.79
  其中:子公司支付给少数股东的股利、利润3,932,843-9,150,6928,792,992
  支付其他与筹资活动有关的现金26,188,491.711,621,616.41103,648,901.0398,560,022.32
  筹资活动现金流出小计1,067,295,868.87722,452,575.311,117,610,999.08906,508,568.43
  筹资活动产生的现金流量净额370,834,324.25321,571,530.05472,131,181.49521,589,224.37
四、汇率变动对现金及现金等价物的影响-13,168,686.78-11,687,289.8-5,042,759.52-4,254,744.15
五、现金及现金等价物净增加额-45,459,046.81-13,533,819.9-20,512,809.8272,500,822.8
  加:期初现金及现金等价物余额520,128,726520,128,726540,641,535.82540,641,535.82
  期末现金及现金等价物余额474,669,679.19506,594,906.1520,128,726613,142,358.62
补充资料:
  净利润69,928,497.26-149,956,856.17-
  资产减值准备858,652.03-11,416,855.36-
  固定资产和投资性房地产折旧201,405,685.19-355,215,826.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧201,405,685.19-355,215,826.28-
  无形资产摊销11,259,289.04-21,425,269.95-
  长期待摊费用摊销3,222,284.24-5,388,075-
  处置固定资产、无形资产和其他长期资产的损失-40,387,462.8-6,940,533.03-
  固定资产报废损失531,184-2,168,695.7-
  公允价值变动损失-1,111,798.56--2,154,188.91-
  财务费用34,452,109.66-62,216,024.2-
  投资损失-373,400.67--3,038,969.47-
  递延所得税-520,016.63--6,644,012.33-
  其中:递延所得税资产减少-17,145,405.43--28,330,154.41-
    递延所得税负债增加16,625,388.8-21,686,142.08-
  存货的减少-13,027,252.1-23,779,125.88-
  经营性应收项目的减少-130,917,705.03--22,554,922.9-
  经营性应付项目的增加51,249,022.7--92,585,919.5-
  其他4,966,759.81-5,967,969.25-
  现金的期末余额474,669,679.19-520,128,726-
  减:现金的期初余额520,128,726-540,641,535.82-
  现金及现金等价物的净增加额-45,459,046.81--20,512,809.82-
公告日期2026-08-262026-04-302026-03-282025-10-31
审计意见(境内)标准无保留意见
TOP↑