当前位置:首页 - 行情中心 - 品茗科技(688109) - 财务分析 - 现金流量表

品茗科技

(688109)

  

流通市值:64.14亿  总市值:64.14亿
流通股本:7884.23万   总股本:7884.23万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金71,091,431.71526,878,466.6355,768,839.23234,156,790.54
  收到的税费返还3,005,738.6717,036,432.5912,658,911.277,589,761.9
  收到其他与经营活动有关的现金4,266,380.9214,168,085.149,097,611.816,138,969.38
  经营活动现金流入小计78,363,551.3558,082,984.33377,525,362.31247,885,521.82
  购买商品、接受劳务支付的现金24,812,039.16104,671,644.6572,340,434.1444,411,237.93
  支付给职工以及为职工支付的现金87,365,038.39236,911,575.27190,992,449.89140,627,168.82
  支付的各项税费8,119,987.4743,367,337.1633,565,597.7621,010,478.49
  支付其他与经营活动有关的现金12,749,476.5674,669,080.8652,971,347.9533,139,087.73
  经营活动现金流出小计133,046,541.58459,619,637.94349,869,829.74239,187,972.97
  经营活动产生的现金流量净额-54,682,990.2898,463,346.3927,655,532.578,697,548.85
二、投资活动产生的现金流量:
  收回投资收到的现金165,000,000595,000,000440,000,000380,000,000
  取得投资收益收到的现金6,185,287.662,193,326.491,803,287.721,078,356.15
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,3201,3201,320
  收到的其他与投资活动有关的现金-293,742.59--
  投资活动现金流入小计171,185,287.66597,488,389.08441,804,607.72381,079,676.15
  购建固定资产、无形资产和其他长期资产支付的现金1,757,476.911,111,577.851,204,650.021,063,967.6
  投资支付的现金165,000,000594,000,000595,000,000480,000,000
  支付其他与投资活动有关的现金-155,000,000--
  投资活动现金流出小计166,757,476.91750,111,577.85596,204,650.02481,063,967.6
  投资活动产生的现金流量净额4,427,810.75-152,623,188.77-154,400,042.3-99,984,291.45
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金-9,094,935.938,995,8008,995,800
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-9,094,935.938,995,8008,995,800
  分配股利、利润或偿付利息支付的现金-52,924,72452,924,72429,464,934
  支付其他与筹资活动有关的现金412,919.055,472,036.462,744,364.922,664,852.4
  筹资活动现金流出小计412,919.0558,396,760.4655,669,088.9232,129,786.4
  筹资活动产生的现金流量净额-412,919.05-49,301,824.53-46,673,288.92-23,133,986.4
四、汇率变动对现金及现金等价物的影响-201.01-169.78-201.91-
  现金及现金等价物净增加额平衡项目000.010
五、现金及现金等价物净增加额-50,668,299.59-103,461,836.69-173,418,000.55-114,420,729
  加:期初现金及现金等价物余额129,356,156.65232,817,993.34232,817,993.34232,817,993.34
  期末现金及现金等价物余额78,687,857.06129,356,156.6559,399,992.79118,397,264.34
补充资料:
  净利润-46,636,952.76-31,233,411.44
  资产减值准备-913,638.15-1,251,427.08
  固定资产和投资性房地产折旧-866,412.55-462,434.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-866,412.55-462,434.83
  无形资产摊销-1,100,523-605,385.93
  长期待摊费用摊销-795,464.33-429,243.36
  处置固定资产、无形资产和其他长期资产的损失-6,129.05-71,543.5
  固定资产报废损失-1,978.74--
  公允价值变动损失--2,145.2--182,383.56
  财务费用--49,961.45-125,728.94
  投资损失--10,511,677.27--4,037,852.47
  递延所得税-1,472,430.36--229,994.78
  其中:递延所得税资产减少-2,071,135.53--345,692.16
    递延所得税负债增加--598,705.17-115,697.38
  存货的减少--5,856,155.14--5,111,675.31
  经营性应收项目的减少-49,174,116.81-30,456,248.37
  经营性应付项目的增加--334,682.04--50,699,500.6
  其他-8,865,577.43-4,085,787.42
  现金的期末余额-129,356,156.65-118,397,264.34
  减:现金的期初余额-232,817,993.34-232,817,993.34
  现金及现金等价物的净增加额--103,461,836.69--114,420,729
公告日期2026-04-242026-04-242025-10-252025-08-23
审计意见(境内)标准无保留意见
TOP↑