当前位置:首页 - 行情中心 - 品茗科技(688109) - 财务分析 - 现金流量表

品茗科技

(688109)

  

流通市值:33.00亿  总市值:33.00亿
流通股本:7884.23万   总股本:7884.23万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金234,156,790.5496,604,706.17499,331,776.36318,752,860.95
  收到的税费返还7,589,761.94,524,918.8917,137,540.3511,892,148.95
  收到其他与经营活动有关的现金6,138,969.382,982,849.516,229,843.914,295,742.37
  经营活动现金流入小计247,885,521.82104,112,474.56532,699,160.61344,940,752.27
  购买商品、接受劳务支付的现金44,411,237.9325,032,218.4176,157,684.4862,343,304.15
  支付给职工以及为职工支付的现金140,627,168.8293,283,058.48259,761,385.4205,479,996.02
  支付的各项税费21,010,478.4912,025,134.2943,935,159.8132,849,539.53
  支付其他与经营活动有关的现金33,139,087.7314,254,149.0967,271,128.2355,906,143.81
  经营活动现金流出小计239,187,972.97144,594,560.27447,125,357.92356,578,983.51
  经营活动产生的现金流量净额8,697,548.85-40,482,085.7185,573,802.69-11,638,231.24
二、投资活动产生的现金流量:
  收回投资收到的现金380,000,000320,000,000659,000,000418,000,000
  取得投资收益收到的现金1,078,356.15812,054.7810,517,495.868,879,976.69
  处置固定资产、无形资产和其他长期资产收回的现金净额1,3201,3201,92036,230
  投资活动现金流入小计381,079,676.15320,813,374.78669,519,415.86426,916,206.69
  购建固定资产、无形资产和其他长期资产支付的现金1,063,967.6402,786672,506.17915,157.7
  投资支付的现金480,000,000320,000,000759,000,000507,000,000
  投资活动现金流出小计481,063,967.6320,402,786759,672,506.17507,915,157.7
  投资活动产生的现金流量净额-99,984,291.45410,588.78-90,153,090.31-80,998,951.01
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金8,995,800-9,979,8309,979,830
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计8,995,800-9,979,8309,979,830
  分配股利、利润或偿付利息支付的现金29,464,934-23,064,69023,064,690
  支付其他与筹资活动有关的现金2,664,852.42,563,374.317,104,845.645,906,081.19
  筹资活动现金流出小计32,129,786.42,563,374.3130,169,535.6428,970,771.19
  筹资活动产生的现金流量净额-23,133,986.4-2,563,374.31-20,189,705.64-18,990,941.19
五、现金及现金等价物净增加额-114,420,729-42,634,871.24-24,768,993.26-111,628,123.44
  加:期初现金及现金等价物余额232,817,993.34232,817,993.34257,586,986.6257,586,986.6
  期末现金及现金等价物余额118,397,264.34190,183,122.1232,817,993.34145,958,863.16
补充资料:
  净利润31,233,411.44-31,479,323.43-
  资产减值准备1,251,427.08--762,028.65-
  固定资产和投资性房地产折旧462,434.83-1,686,985.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧462,434.83-1,686,985.98-
  无形资产摊销605,385.93-1,602,105.45-
  长期待摊费用摊销429,243.36-1,026,529.29-
  处置固定资产、无形资产和其他长期资产的损失71,543.5-53,365.59-
  固定资产报废损失--2,720.9-
  公允价值变动损失-182,383.56--981,617.81-
  财务费用125,728.94-478,303.61-
  投资损失-4,037,852.47--8,204,023.31-
  递延所得税-229,994.78--1,495,598.85-
  其中:递延所得税资产减少-345,692.16--666,871.75-
    递延所得税负债增加115,697.38--828,727.1-
  存货的减少-5,111,675.31--2,677,603.53-
  经营性应收项目的减少30,456,248.37-19,137,965.79-
  经营性应付项目的增加-50,699,500.6-22,719,561.11-
  其他4,085,787.42-4,675,567.48-
  现金的期末余额118,397,264.34-232,817,993.34-
  减:现金的期初余额232,817,993.34-257,586,986.6-
  现金及现金等价物的净增加额-114,420,729--24,768,993.26-
公告日期2025-08-232025-04-252025-04-192024-10-25
审计意见(境内)标准无保留意见
TOP↑