流通市值:174.37亿 | 总市值:185.33亿 | ||
流通股本:3.45亿 | 总股本:3.66亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 610,349,391.01 | 222,709,170.36 | 1,383,063,969.87 | 861,103,290.71 |
收到的税费返还 | 1,161,977.96 | 733,598.48 | 45,412.53 | 142,165.62 |
收到其他与经营活动有关的现金 | 34,373,033.41 | 13,833,610.02 | 78,654,163.62 | 72,679,029.43 |
经营活动现金流入小计 | 645,884,402.38 | 237,276,378.86 | 1,461,763,546.02 | 933,924,485.76 |
购买商品、接受劳务支付的现金 | 450,469,570.6 | 202,117,231 | 804,913,381.8 | 578,702,137.96 |
支付给职工以及为职工支付的现金 | 90,345,354.66 | 47,721,553.66 | 156,849,182.44 | 113,833,644.15 |
支付的各项税费 | 45,109,444.08 | 23,864,355.15 | 136,363,102.56 | 90,671,285.54 |
支付其他与经营活动有关的现金 | 30,261,730.18 | 11,983,390.24 | 87,428,823.64 | 76,771,917.18 |
经营活动现金流出小计 | 616,186,099.52 | 285,686,530.05 | 1,185,554,490.44 | 859,978,984.83 |
经营活动产生的现金流量净额 | 29,698,302.86 | -48,410,151.19 | 276,209,055.58 | 73,945,500.93 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,000,000,000 | 415,000,000 | 1,305,051,453.08 | 750,148,000 |
取得投资收益收到的现金 | 5,599,553.9 | 1,241,063.86 | 8,638,570.14 | 1,790,070.07 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 8,338.05 | 2,654.87 | 2,876,132 | 20,265.27 |
收到的其他与投资活动有关的现金 | 1,052,573.42 | - | 28,173,355.52 | 28,173,355.52 |
投资活动现金流入小计 | 1,006,660,465.37 | 416,243,718.73 | 1,344,739,510.74 | 780,131,690.86 |
购建固定资产、无形资产和其他长期资产支付的现金 | 137,311,156.31 | 60,113,183.52 | 402,250,989.66 | 288,014,035.98 |
投资支付的现金 | 1,425,750,000 | 252,127,500 | 1,892,470,000 | 1,545,000,000 |
支付其他与投资活动有关的现金 | - | - | 231,052,573.42 | - |
投资活动现金流出小计 | 1,563,061,156.31 | 312,240,683.52 | 2,525,773,563.08 | 1,833,014,035.98 |
投资活动产生的现金流量净额 | -556,400,690.94 | 104,003,035.21 | -1,181,034,052.34 | -1,052,882,345.12 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 787,116,308.19 | - | 2,995,992.83 | 17,925,448 |
取得借款收到的现金 | 99,295,362.19 | 28,040,703.49 | 517,840,060 | 466,399,560 |
收到其他与筹资活动有关的现金 | - | - | 47,925,448 | - |
筹资活动现金流入小计 | 886,411,670.38 | 28,040,703.49 | 568,761,500.83 | 484,325,008 |
偿还债务支付的现金 | 172,681,661.98 | 151,340,830.99 | 402,912,500.01 | 335,000,000 |
分配股利、利润或偿付利息支付的现金 | 68,754,313.42 | 11,834,558.23 | 124,401,346.68 | 120,129,097.05 |
支付其他与筹资活动有关的现金 | 1,157,902.22 | 243,989.69 | 4,214,012.49 | 2,475,943.01 |
筹资活动现金流出小计 | 242,593,877.62 | 163,419,378.91 | 531,527,859.18 | 457,605,040.06 |
筹资活动产生的现金流量净额 | 643,817,792.76 | -135,378,675.42 | 37,233,641.65 | 26,719,967.94 |
四、汇率变动对现金及现金等价物的影响 | 515,424.29 | 89,847.72 | -1,441,138.72 | -7,332,784.73 |
五、现金及现金等价物净增加额 | 117,630,828.97 | -79,695,943.68 | -869,032,493.83 | -959,549,660.98 |
加:期初现金及现金等价物余额 | 366,501,877.85 | 366,501,877.85 | 1,235,534,371.68 | 1,235,534,371.68 |
期末现金及现金等价物余额 | 484,132,706.82 | 286,805,934.17 | 366,501,877.85 | 275,984,710.7 |
补充资料: | ||||
净利润 | 115,801,078.99 | - | 249,005,908.45 | - |
固定资产和投资性房地产折旧 | 66,700,434.3 | - | 122,807,470.28 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 66,700,434.3 | - | 122,807,470.28 | - |
无形资产摊销 | 3,663,685.96 | - | 7,503,697.63 | - |
处置固定资产、无形资产和其他长期资产的损失 | -1,425.48 | - | - | - |
固定资产报废损失 | 103,147.12 | - | 5,709,841.58 | - |
公允价值变动损失 | 114,647.6 | - | -104,216.03 | - |
财务费用 | 18,327,960.03 | - | 43,651,551.26 | - |
投资损失 | -4,550,116 | - | -6,157,431.75 | - |
递延所得税 | -227,810.67 | - | -10,749,209.08 | - |
其中:递延所得税资产减少 | 182,628.21 | - | -3,673,140.76 | - |
递延所得税负债增加 | -410,438.88 | - | -7,076,068.32 | - |
存货的减少 | -17,558,621.46 | - | -12,436,541.9 | - |
经营性应收项目的减少 | -36,063,610.92 | - | -113,164,399.58 | - |
经营性应付项目的增加 | -118,188,761.92 | - | -30,681,122.2 | - |
其他 | 6,115,274.67 | - | 16,353,202.46 | - |
现金的期末余额 | 484,132,706.82 | - | 366,501,877.85 | - |
减:现金的期初余额 | 366,501,877.85 | - | 1,235,534,371.68 | - |
现金及现金等价物的净增加额 | 117,630,828.97 | - | -869,032,493.83 | - |
公告日期 | 2025-08-30 | 2025-04-30 | 2025-04-30 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |