当前位置:首页 - 行情中心 - 天奈科技(688116) - 财务分析 - 现金流量表

天奈科技

(688116)

  

流通市值:174.37亿  总市值:185.33亿
流通股本:3.45亿   总股本:3.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金610,349,391.01222,709,170.361,383,063,969.87861,103,290.71
  收到的税费返还1,161,977.96733,598.4845,412.53142,165.62
  收到其他与经营活动有关的现金34,373,033.4113,833,610.0278,654,163.6272,679,029.43
  经营活动现金流入小计645,884,402.38237,276,378.861,461,763,546.02933,924,485.76
  购买商品、接受劳务支付的现金450,469,570.6202,117,231804,913,381.8578,702,137.96
  支付给职工以及为职工支付的现金90,345,354.6647,721,553.66156,849,182.44113,833,644.15
  支付的各项税费45,109,444.0823,864,355.15136,363,102.5690,671,285.54
  支付其他与经营活动有关的现金30,261,730.1811,983,390.2487,428,823.6476,771,917.18
  经营活动现金流出小计616,186,099.52285,686,530.051,185,554,490.44859,978,984.83
  经营活动产生的现金流量净额29,698,302.86-48,410,151.19276,209,055.5873,945,500.93
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,000,000415,000,0001,305,051,453.08750,148,000
  取得投资收益收到的现金5,599,553.91,241,063.868,638,570.141,790,070.07
  处置固定资产、无形资产和其他长期资产收回的现金净额8,338.052,654.872,876,13220,265.27
  收到的其他与投资活动有关的现金1,052,573.42-28,173,355.5228,173,355.52
  投资活动现金流入小计1,006,660,465.37416,243,718.731,344,739,510.74780,131,690.86
  购建固定资产、无形资产和其他长期资产支付的现金137,311,156.3160,113,183.52402,250,989.66288,014,035.98
  投资支付的现金1,425,750,000252,127,5001,892,470,0001,545,000,000
  支付其他与投资活动有关的现金--231,052,573.42-
  投资活动现金流出小计1,563,061,156.31312,240,683.522,525,773,563.081,833,014,035.98
  投资活动产生的现金流量净额-556,400,690.94104,003,035.21-1,181,034,052.34-1,052,882,345.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金787,116,308.19-2,995,992.8317,925,448
  取得借款收到的现金99,295,362.1928,040,703.49517,840,060466,399,560
  收到其他与筹资活动有关的现金--47,925,448-
  筹资活动现金流入小计886,411,670.3828,040,703.49568,761,500.83484,325,008
  偿还债务支付的现金172,681,661.98151,340,830.99402,912,500.01335,000,000
  分配股利、利润或偿付利息支付的现金68,754,313.4211,834,558.23124,401,346.68120,129,097.05
  支付其他与筹资活动有关的现金1,157,902.22243,989.694,214,012.492,475,943.01
  筹资活动现金流出小计242,593,877.62163,419,378.91531,527,859.18457,605,040.06
  筹资活动产生的现金流量净额643,817,792.76-135,378,675.4237,233,641.6526,719,967.94
四、汇率变动对现金及现金等价物的影响515,424.2989,847.72-1,441,138.72-7,332,784.73
五、现金及现金等价物净增加额117,630,828.97-79,695,943.68-869,032,493.83-959,549,660.98
  加:期初现金及现金等价物余额366,501,877.85366,501,877.851,235,534,371.681,235,534,371.68
  期末现金及现金等价物余额484,132,706.82286,805,934.17366,501,877.85275,984,710.7
补充资料:
  净利润115,801,078.99-249,005,908.45-
  固定资产和投资性房地产折旧66,700,434.3-122,807,470.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧66,700,434.3-122,807,470.28-
  无形资产摊销3,663,685.96-7,503,697.63-
  处置固定资产、无形资产和其他长期资产的损失-1,425.48---
  固定资产报废损失103,147.12-5,709,841.58-
  公允价值变动损失114,647.6--104,216.03-
  财务费用18,327,960.03-43,651,551.26-
  投资损失-4,550,116--6,157,431.75-
  递延所得税-227,810.67--10,749,209.08-
  其中:递延所得税资产减少182,628.21--3,673,140.76-
    递延所得税负债增加-410,438.88--7,076,068.32-
  存货的减少-17,558,621.46--12,436,541.9-
  经营性应收项目的减少-36,063,610.92--113,164,399.58-
  经营性应付项目的增加-118,188,761.92--30,681,122.2-
  其他6,115,274.67-16,353,202.46-
  现金的期末余额484,132,706.82-366,501,877.85-
  减:现金的期初余额366,501,877.85-1,235,534,371.68-
  现金及现金等价物的净增加额117,630,828.97--869,032,493.83-
公告日期2025-08-302025-04-302025-04-302024-10-26
审计意见(境内)标准无保留意见
TOP↑