当前位置:首页 - 行情中心 - 西部超导(688122) - 财务分析 - 现金流量表

西部超导

(688122)

  

流通市值:278.06亿  总市值:278.06亿
流通股本:6.50亿   总股本:6.50亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,685,785,138.561,799,699,137.55926,382,456.383,573,082,216.11
收到的税费返还15,959,015.2114,142,936-7,550,258.38
收到其他与经营活动有关的现金104,376,090.2946,805,941.7925,504,812.66166,715,976.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,806,120,244.061,860,648,015.34951,887,269.043,747,348,451.05
购买商品、接受劳务支付的现金1,972,753,628.811,297,757,835.8556,211,101.522,732,556,328.58
支付给职工以及为职工支付的现金440,392,401.17336,193,019.13194,363,799.84517,628,170.4
支付的各项税费142,012,851.0553,292,947.7428,621,120.54139,962,697.11
支付其他与经营活动有关的现金95,067,150.2758,820,043.327,909,633.37195,627,501.39
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,650,226,031.31,746,063,845.97807,105,655.273,585,774,697.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额155,894,212.76114,584,169.37144,781,613.77161,573,753.57
二、投资活动产生的现金流量:
收回投资收到的现金6,413,000,0003,993,000,0001,825,000,0009,572,300,000
取得投资收益收到的现金27,762,488.7818,325,068.6410,553,468.3942,360,731.11
处置固定资产、无形资产和其他长期资产收回的现金净额763,068.5763,068.5505,971921,498
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,441,525,557.284,012,088,137.141,836,059,439.399,615,582,229.11
购建固定资产、无形资产和其他长期资产支付的现金283,082,546.81159,201,230.5895,729,622.94409,266,870.07
投资支付的现金5,963,000,0003,818,000,0001,685,000,0009,589,719,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,246,082,546.813,977,201,230.581,780,729,622.949,998,985,870.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额195,443,010.4734,886,906.5655,329,816.45-383,403,640.96
三、筹资活动产生的现金流量:
吸收投资收到的现金137,560,000137,560,000137,360,00025,500,000
其中:子公司吸收少数股东投资收到的现金137,560,000137,560,000137,360,00025,500,000
取得借款收到的现金658,730,839.6368,561,419.6208,218,0001,853,753,544.29
筹资活动现金流入平衡项目0000
筹资活动现金流入小计796,290,839.6506,121,419.6345,578,0001,879,253,544.29
偿还债务支付的现金765,159,439.6297,882,839.6131,040,0001,573,894,860.03
分配股利、利润或偿付利息支付的现金501,865,044.432,866,088.3816,205,078.26534,213,247.6
其中:子公司支付给少数股东的股利、利润---2,445,000
支付其他与筹资活动有关的现金749,377.29737,695.87--
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,267,773,861.29331,486,623.85147,245,078.262,108,108,107.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-471,483,021.69174,634,795.75198,332,921.74-228,854,563.34
四、汇率变动对现金及现金等价物的影响468,248.851,738,763.65649,943.961,742,424.16
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-119,677,549.61325,844,635.33399,094,295.92-448,942,026.57
加:期初现金及现金等价物余额1,330,322,959.951,330,322,959.951,330,322,959.951,779,264,986.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,210,645,410.341,656,167,595.281,729,417,255.871,330,322,959.95
补充资料:
净利润-352,564,099.45-764,574,884.14
资产减值准备-11,369,954.94-22,990,153.89
固定资产和投资性房地产折旧-69,532,662.41-125,412,264.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-69,532,662.41-125,412,264.47
无形资产摊销-8,289,476.05-16,468,646.36
处置固定资产、无形资产和其他长期资产的损失--12,849.6-164,954.07
固定资产报废损失--288,271.46-3,373,090.48
公允价值变动损失--14,642,804.96--38,736,769.16
财务费用-30,671,296.2-65,656,060.57
投资损失--2,380,099.62--4,351,507.88
递延所得税--8,631,006.59--7,014,559.75
其中:递延所得税资产减少--7,876,775.28--6,215,354.38
递延所得税负债增加--754,231.31--799,205.37
存货的减少--119,443,680.49--984,770,199.26
经营性应收项目的减少--876,061,027.57-136,618,495.53
经营性应付项目的增加-647,754,503.75-52,339,487.83
其他-526,416.71--
现金的期末余额-1,656,167,595.28-1,330,322,959.95
减:现金的期初余额-1,330,322,959.95-1,779,264,986.52
公告日期2024-10-312024-08-302024-04-302024-03-30
审计意见(境内)标准无保留意见
TOP↑