当前位置:首页 - 行情中心 - 西部超导(688122) - 财务分析 - 现金流量表

西部超导

(688122)

  

流通市值:412.41亿  总市值:412.41亿
流通股本:6.50亿   总股本:6.50亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金721,937,261.255,009,729,633.763,227,488,906.422,539,433,135.93
  收到的税费返还15,616,272.94---
  收到其他与经营活动有关的现金69,159,525.93194,718,190.5384,152,737.5565,111,970.16
  经营活动现金流入小计806,713,060.125,204,447,824.293,311,641,643.972,604,545,106.09
  购买商品、接受劳务支付的现金800,180,785.923,362,478,009.722,490,348,242.921,716,904,144.41
  支付给职工以及为职工支付的现金225,109,155.75635,073,271.72490,350,089.49375,466,285.22
  支付的各项税费23,170,490.06357,161,677.98291,418,866.91222,002,268.87
  支付其他与经营活动有关的现金68,494,107.34243,807,216.07144,028,060.7586,520,283.87
  经营活动现金流出小计1,116,954,539.074,598,520,175.493,416,145,260.072,400,892,982.37
  经营活动产生的现金流量净额-310,241,478.95605,927,648.8-104,503,616.1203,652,123.72
二、投资活动产生的现金流量:
  收回投资收到的现金585,000,0006,027,200,0005,556,190,887.793,370,008,267.91
  取得投资收益收到的现金1,768,539.819,372,429.2419,337,964.0913,451,656.36
  处置固定资产、无形资产和其他长期资产收回的现金净额-42,880.998,670.85163,672.01
  投资活动现金流入小计586,768,539.86,046,615,310.145,575,627,522.733,383,623,596.28
  购建固定资产、无形资产和其他长期资产支付的现金59,233,576.31315,456,517.07232,590,261.91143,615,812.15
  投资支付的现金893,000,0005,974,815,730.95,530,333,8503,231,333,850
  投资活动现金流出小计952,233,576.316,290,272,247.975,762,924,111.913,374,949,662.15
  投资活动产生的现金流量净额-365,465,036.51-243,656,937.83-187,296,589.188,673,934.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金34,788,17636,442,29533,189,00033,189,000
  其中:子公司吸收少数股东投资收到的现金34,788,17636,442,29533,189,00033,189,000
  取得借款收到的现金543,743,222.242,360,237,108.721,643,741,128.08959,713,572.53
  筹资活动现金流入小计578,531,398.242,396,679,403.721,676,930,128.08992,902,572.53
  偿还债务支付的现金650,507,0001,701,298,839.61,090,996,839.6531,119,839.6
  分配股利、利润或偿付利息支付的现金15,887,418.22567,610,936.63553,724,491.36109,263,667.57
  其中:子公司支付给少数股东的股利、利润--26,250,00015,750,000
  支付其他与筹资活动有关的现金11,681.42848,400764,952.52753,271.1
  筹资活动现金流出小计666,406,099.642,269,758,176.231,645,486,283.48641,136,778.27
  筹资活动产生的现金流量净额-87,874,701.4126,921,227.4931,443,844.6351,765,794.26
四、汇率变动对现金及现金等价物的影响-2,534,869.21-1,608,357.96-847,985.558,992.03
五、现金及现金等价物净增加额-766,116,086.07487,583,580.5-261,204,346.23564,100,844.14
  加:期初现金及现金等价物余额1,810,168,314.691,322,584,734.191,322,584,734.191,322,584,734.19
  期末现金及现金等价物余额1,044,052,228.621,810,168,314.691,061,380,387.961,886,685,578.33
补充资料:
  净利润-954,143,447.4-601,486,922.35
  资产减值准备-194,387,124.94-100,874,758.43
  固定资产和投资性房地产折旧-181,789,896.84-83,595,649.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-181,789,896.84-83,595,649.97
  无形资产摊销-15,995,775.71-7,924,515.93
  固定资产报废损失--42,578.33--60,903.05
  公允价值变动损失--104,371,569.74--13,537,912.06
  财务费用-59,966,995.92-27,691,704.3
  投资损失--10,110,019.14--5,401,164.14
  递延所得税--37,804,353.17--17,407,070.23
  其中:递延所得税资产减少--49,701,123.63--17,251,456.71
    递延所得税负债增加-11,896,770.46--155,613.52
  存货的减少--792,881,457.8--397,839,301.2
  经营性应收项目的减少--163,735,420.84--804,596,492.44
  经营性应付项目的增加-264,156,748.63-593,760,482.53
  其他----0.97
  现金的期末余额-1,810,168,314.69-1,886,685,578.33
  减:现金的期初余额-1,322,584,734.19-1,322,584,734.19
  现金及现金等价物的净增加额-487,583,580.5-564,100,844.14
公告日期2026-04-292026-04-242025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑