当前位置:首页 - 行情中心 - 西部超导(688122) - 财务分析 - 现金流量表

西部超导

(688122)

  

流通市值:249.08亿  总市值:249.08亿
流通股本:6.50亿   总股本:6.50亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,573,082,216.112,450,701,062.831,786,260,044.11763,944,189.56
收到的税费返还7,550,258.387,652,5327,577,754.3-
收到其他与经营活动有关的现金166,715,976.5689,992,801.1449,876,844.1827,515,819.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,747,348,451.052,548,346,395.971,843,714,642.59791,460,008.66
购买商品、接受劳务支付的现金2,732,556,328.582,174,891,540.191,386,570,394.21717,831,673.26
支付给职工以及为职工支付的现金517,628,170.4413,593,477.76288,179,902.59166,525,949.44
支付的各项税费139,962,697.11106,644,051.9166,387,40212,755,257.41
支付其他与经营活动有关的现金195,627,501.3973,158,666.4452,889,820.8119,904,207.44
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,585,774,697.482,768,287,736.31,794,027,519.61917,017,087.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额161,573,753.57-219,941,340.3349,687,122.98-125,557,078.89
二、投资活动产生的现金流量:
收回投资收到的现金9,572,300,0007,842,300,0006,812,715,6004,492,000,000
取得投资收益收到的现金42,360,731.1130,518,400.8426,339,952.6216,907,071.56
处置固定资产、无形资产和其他长期资产收回的现金净额921,498721,197.69567,402369,672.52
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,615,582,229.117,873,539,598.536,839,622,954.624,509,276,744.08
购建固定资产、无形资产和其他长期资产支付的现金409,266,870.07305,183,182.94168,231,214.12101,367,048.08
投资支付的现金9,589,719,0008,169,719,0006,442,715,6003,772,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计9,998,985,870.078,474,902,182.946,610,946,814.123,873,367,048.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-383,403,640.96-601,362,584.41228,676,140.5635,909,696
三、筹资活动产生的现金流量:
吸收投资收到的现金25,500,0001,500,000--
其中:子公司吸收少数股东投资收到的现金25,500,0001,500,000--
取得借款收到的现金1,853,753,544.291,516,895,299.631,004,487,782.93544,630,000
收到其他与筹资活动有关的现金-25,252,820--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,879,253,544.291,543,648,119.631,004,487,782.93544,630,000
偿还债务支付的现金1,573,894,860.031,253,952,860.03868,192,860.03421,410,000
分配股利、利润或偿付利息支付的现金534,213,247.6513,818,026.79495,894,553.6318,178,184.81
其中:子公司支付给少数股东的股利、利润2,445,000531,709.19--
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,108,108,107.631,767,770,886.821,364,087,413.66439,588,184.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-228,854,563.34-224,122,767.19-359,599,630.73105,041,815.19
四、汇率变动对现金及现金等价物的影响1,742,424.162,785,731.22,544,578.09-1,860,854.17
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-448,942,026.57-1,042,640,960.73-78,691,789.16613,533,578.13
加:期初现金及现金等价物余额1,779,264,986.521,779,264,986.521,779,264,986.521,779,264,986.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,330,322,959.95736,624,025.791,700,573,197.362,392,798,564.65
补充资料:
净利润764,574,884.14-431,841,797.28-
资产减值准备22,990,153.89-14,605,794.35-
固定资产和投资性房地产折旧125,412,264.47-58,295,465.1-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧125,412,264.47-58,295,465.1-
无形资产摊销16,468,646.36-8,159,883.09-
处置固定资产、无形资产和其他长期资产的损失164,954.07---
固定资产报废损失3,373,090.48-1,745,264.61-
公允价值变动损失-38,736,769.16--21,947,435.24-
财务费用65,656,060.57-29,121,788.24-
投资损失-4,351,507.88--8,412,774.92-
递延所得税-7,014,559.75--6,756,074.23-
其中:递延所得税资产减少-6,215,354.38--6,497,154.77-
递延所得税负债增加-799,205.37--258,919.46-
存货的减少-984,770,199.26--478,301,699.57-
经营性应收项目的减少136,618,495.53--235,452,976.91-
经营性应付项目的增加52,339,487.83-250,530,267.96-
现金的期末余额1,330,322,959.95-1,700,573,197.36-
减:现金的期初余额1,779,264,986.52-1,779,264,986.52-
公告日期2024-03-302023-10-312023-08-312023-04-28
审计意见(境内)标准无保留意见
TOP↑