当前位置:首页 - 行情中心 - 安达智能(688125) - 财务分析 - 现金流量表

安达智能

(688125)

  

流通市值:11.21亿  总市值:40.83亿
流通股本:2249.74万   总股本:8191.40万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金296,613,081.82160,499,113.64507,829,001.52384,018,576.99
  收到的税费返还10,937,569.11129,628.0625,358,427.6721,421,396.64
  收到其他与经营活动有关的现金32,381,411.974,513,015.2850,623,386.5739,088,784.55
  经营活动现金流入小计339,932,062.9165,141,756.98583,810,815.76444,528,758.18
  购买商品、接受劳务支付的现金133,077,752.4839,593,413.15336,299,673.21233,904,748.54
  支付给职工以及为职工支付的现金169,236,290.5981,838,120.29324,111,819.43240,817,055.79
  支付的各项税费6,396,585.75,595,516.7410,992,317.93,872,947.62
  支付其他与经营活动有关的现金50,079,865.4823,299,102.84129,648,017.8111,792,866.78
  经营活动现金流出小计358,790,494.25150,326,153.02801,051,828.34590,387,618.73
  经营活动产生的现金流量净额-18,858,431.3514,815,603.96-217,241,012.58-145,858,860.55
二、投资活动产生的现金流量:
  收回投资收到的现金1,032,097,137.09261,157,237.091,680,000,0001,060,000,000
  取得投资收益收到的现金3,479,954.291,557,164.3811,362,124.058,327,541.24
  处置固定资产、无形资产和其他长期资产收回的现金净额80,00030,0001,172,539.821,157,539.82
  投资活动现金流入小计1,035,657,091.38262,744,401.471,692,534,663.871,069,485,081.06
  购建固定资产、无形资产和其他长期资产支付的现金80,485,398.8832,143,954.84213,173,563.49160,542,653.12
  投资支付的现金1,180,000,000820,000,0001,530,000,0001,000,000,000
  投资活动现金流出小计1,260,485,398.88852,143,954.841,743,173,563.491,160,542,653.12
  投资活动产生的现金流量净额-224,828,307.5-589,399,553.37-50,638,899.62-91,057,572.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,334,576.64-11,184,74911,184,749
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计9,334,576.64-11,184,74911,184,749
  分配股利、利润或偿付利息支付的现金--12,230,36712,230,367
  支付其他与筹资活动有关的现金2,256,531.341,100,644.185,661,301.773,285,698.48
  筹资活动现金流出小计2,256,531.341,100,644.1817,891,668.7715,516,065.48
  筹资活动产生的现金流量净额7,078,045.3-1,100,644.18-6,706,919.77-4,331,316.48
四、汇率变动对现金及现金等价物的影响818,445.95-41,921.112,836,381.2530,728.07
五、现金及现金等价物净增加额-235,790,247.6-575,726,514.7-271,750,450.77-240,717,021.02
  加:期初现金及现金等价物余额769,328,828.77769,328,828.771,041,079,279.541,041,079,279.54
  期末现金及现金等价物余额533,538,581.17193,602,314.07769,328,828.77800,362,258.52
补充资料:
  净利润-58,782,611.56--31,157,433.09-
  资产减值准备8,020,364.24-14,279,569.81-
  固定资产和投资性房地产折旧8,569,108.26-11,566,288.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,569,108.26-11,566,288.81-
  无形资产摊销930,522.49-1,671,310.74-
  长期待摊费用摊销837,606.5-1,350,980.19-
  处置固定资产、无形资产和其他长期资产的损失31,499.42--822,757.61-
  固定资产报废损失--15,299.14-
  公允价值变动损失19,500,000---
  财务费用-327,683.34--4,611,757.53-
  投资损失-2,622,304.79--10,409,750.36-
  递延所得税-18,547,112.67--25,735,769.35-
  其中:递延所得税资产减少-18,367,283.59--25,270,150.15-
    递延所得税负债增加-179,829.08--465,619.2-
  存货的减少-63,012,626.61--81,787,449.25-
  经营性应收项目的减少-115,211,898.89--234,510,746.42-
  经营性应付项目的增加184,847,010.48-108,734,786.25-
  其他8,402,660.12-16,431,299.09-
  现金的期末余额533,538,581.17-769,328,828.77-
  减:现金的期初余额769,328,828.77-1,041,079,279.54-
  现金及现金等价物的净增加额-235,790,247.6--271,750,450.77-
公告日期2025-08-292025-04-252025-04-252024-10-26
审计意见(境内)标准无保留意见
TOP↑