当前位置:首页 - 行情中心 - 蓝特光学(688127) - 财务分析 - 现金流量表

蓝特光学

(688127)

  

流通市值:115.15亿  总市值:115.15亿
流通股本:4.03亿   总股本:4.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金480,504,671.37234,047,066.721,047,697,014.13716,392,207.5
  收到的税费返还5,947,913.991,164,906.3135,934,195.2929,350,702.32
  收到其他与经营活动有关的现金14,097,991.777,799,775.6541,854,025.0335,688,979.52
  经营活动现金流入小计500,550,577.13243,011,748.681,125,485,234.45781,431,889.34
  购买商品、接受劳务支付的现金149,683,216.3272,546,192.49293,237,945.12201,719,094.86
  支付给职工以及为职工支付的现金171,417,895.1883,709,885.23314,141,010.4228,915,784.14
  支付的各项税费9,168,928.956,937,905.619,558,170.766,149,967.82
  支付其他与经营活动有关的现金12,826,401.645,041,530.4119,939,747.4716,180,904.44
  经营活动现金流出小计343,096,442.09168,235,513.74636,876,873.75452,965,751.26
  经营活动产生的现金流量净额157,454,135.0474,776,234.94488,608,360.7328,466,138.08
二、投资活动产生的现金流量:
  取得投资收益收到的现金834,190.54220,244.8927,004,960.1224,824,119.19
  处置固定资产、无形资产和其他长期资产收回的现金净额9,000-779,160.07-
  收到的其他与投资活动有关的现金67,646,794.4530,535,347.22424,930,858.54406,637,333.64
  投资活动现金流入小计68,489,984.9930,755,592.11452,714,978.73431,461,452.83
  购建固定资产、无形资产和其他长期资产支付的现金231,520,714.9185,704,794.73480,518,703.41378,679,284.56
  投资支付的现金--16,500,00016,500,000
  支付其他与投资活动有关的现金67,040,488.8960,919,252.77176,047,342.22121,409,342.22
  投资活动现金流出小计298,561,203.8146,624,047.5673,066,045.63516,588,626.78
  投资活动产生的现金流量净额-230,071,218.81-115,868,455.39-220,351,066.9-85,127,173.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金--13,479,664-
  取得借款收到的现金79,861,3003,411,10044,104,00041,080,000
  筹资活动现金流入小计79,861,3003,411,10057,583,66441,080,000
  偿还债务支付的现金10,900,0004,900,000289,476,000235,476,000
  分配股利、利润或偿付利息支付的现金81,114,691.13151,410.2284,993,159.7484,450,297.25
  筹资活动现金流出小计92,014,691.135,051,410.22374,469,159.74319,926,297.25
  筹资活动产生的现金流量净额-12,153,391.13-1,640,310.22-316,885,495.74-278,846,297.25
四、汇率变动对现金及现金等价物的影响2,412,672.132,204,936.656,573,562.413,743,701.43
五、现金及现金等价物净增加额-82,357,802.77-40,527,594.02-42,054,639.53-31,763,631.69
  加:期初现金及现金等价物余额160,611,385.76160,611,385.76202,666,025.29202,666,025.29
  期末现金及现金等价物余额78,253,582.99120,083,791.74160,611,385.76170,902,393.6
补充资料:
  净利润104,828,078.03-221,285,159.43-
  资产减值准备8,116,181.13-5,564,031.7-
  固定资产和投资性房地产折旧98,454,562.14-165,949,506.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧98,454,562.14-165,949,506.15-
  无形资产摊销1,436,317.66-2,385,963.99-
  长期待摊费用摊销71,252.4-204,972.29-
  处置固定资产、无形资产和其他长期资产的损失1,581,251.98-1,660,308.65-
  固定资产报废损失--168,836.8-
  公允价值变动损失-644,248-1,221,139.07-
  财务费用-2,071,702.08--2,238,909.99-
  投资损失-715,109.72--4,325,160.65-
  递延所得税10,063,521.18-18,774,255.82-
    递延所得税负债增加10,063,521.18-18,774,255.82-
  存货的减少-23,667,826.32--27,155,057.82-
  经营性应收项目的减少-113,809,300.89-1,040,667.78-
  经营性应付项目的增加50,896,818.72-71,475,483.72-
  其他18,407,758.36-33,473,933.86-
  现金的期末余额78,253,582.99-160,611,385.76-
  减:现金的期初余额160,611,385.76-202,666,025.29-
  现金及现金等价物的净增加额-82,357,802.77--42,054,639.53-
公告日期2025-08-222025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑