流通市值:85.09亿 | 总市值:85.09亿 | ||
流通股本:2.01亿 | 总股本:2.01亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 594,413,026.63 | 304,402,163.86 | 1,146,887,816.23 | 864,229,786.56 |
收到的税费返还 | 133,574.54 | 99,647.31 | 498,482.65 | 21,652.94 |
收到其他与经营活动有关的现金 | 11,972,199.15 | 6,118,879.57 | 52,289,583.69 | 31,040,785.68 |
经营活动现金流入小计 | 606,518,800.32 | 310,620,690.74 | 1,199,675,882.57 | 895,292,225.18 |
购买商品、接受劳务支付的现金 | 158,054,812.72 | 68,088,184.9 | 189,659,020.82 | 138,844,276.92 |
支付给职工以及为职工支付的现金 | 115,678,074.76 | 52,258,457.22 | 223,605,975.34 | 172,341,672.82 |
支付的各项税费 | 29,398,545.53 | 20,088,985.76 | 61,005,781.69 | 50,118,861.02 |
支付其他与经营活动有关的现金 | 273,589,284.58 | 144,739,915.22 | 618,735,368.31 | 480,718,199.88 |
经营活动现金流出小计 | 576,720,717.59 | 285,175,543.1 | 1,093,006,146.16 | 842,023,010.64 |
经营活动产生的现金流量净额 | 29,798,082.73 | 25,445,147.64 | 106,669,736.41 | 53,269,214.54 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 801,850,000 | 344,850,000 | 1,947,494,135.36 | 1,483,000,000 |
取得投资收益收到的现金 | 8,537,534.55 | 4,032,679.48 | 9,895,037.61 | 5,857,251.85 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 952,970 | 30,000 | 38,125 | 31,225 |
处置子公司及其他营业单位收到的现金净额 | 13,499,888.74 | - | - | - |
收到的其他与投资活动有关的现金 | 170,000 | 15,000 | 1,891,200 | 1,756,200 |
投资活动现金流入小计 | 825,010,393.29 | 348,927,679.48 | 1,959,318,497.97 | 1,490,644,676.85 |
购建固定资产、无形资产和其他长期资产支付的现金 | 29,948,715.58 | 8,281,017.93 | 93,991,409.64 | 67,241,901.91 |
投资支付的现金 | 995,850,000 | 450,850,000 | 1,955,862,380 | 1,645,000,000 |
支付其他与投资活动有关的现金 | 577,000 | 133,000 | 13,590,050 | 13,320,050 |
投资活动现金流出小计 | 1,026,375,715.58 | 459,264,017.93 | 2,063,443,839.64 | 1,725,561,951.91 |
投资活动产生的现金流量净额 | -201,365,322.29 | -110,336,338.45 | -104,125,341.67 | -234,917,275.06 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 19,250,800 | - | 6,964,520 | - |
取得借款收到的现金 | 420,679,579.9 | 176,879,579.9 | 627,655,263.9 | 436,755,263.9 |
收到其他与筹资活动有关的现金 | 118,847.04 | - | - | - |
筹资活动现金流入小计 | 440,049,226.94 | 176,879,579.9 | 634,619,783.9 | 436,755,263.9 |
偿还债务支付的现金 | 287,615,207.89 | 143,597,465.44 | 559,465,826.85 | 437,332,505.83 |
分配股利、利润或偿付利息支付的现金 | 36,442,873.67 | 10,289,110.14 | 43,634,014.88 | 33,494,795.65 |
支付其他与筹资活动有关的现金 | 52,175,523.77 | 2,328,679.91 | 42,434,149.36 | 40,412,983.79 |
筹资活动现金流出小计 | 376,233,605.33 | 156,215,255.49 | 645,533,991.09 | 511,240,285.27 |
筹资活动产生的现金流量净额 | 63,815,621.61 | 20,664,324.41 | -10,914,207.19 | -74,485,021.37 |
四、汇率变动对现金及现金等价物的影响 | 1,033,973.31 | 449,313.93 | 1,391,169.29 | 731,760.74 |
五、现金及现金等价物净增加额 | -106,717,644.64 | -63,777,552.47 | -6,978,643.16 | -255,401,321.15 |
加:期初现金及现金等价物余额 | 552,951,942.59 | 553,198,403.29 | 559,930,585.75 | 559,930,585.75 |
期末现金及现金等价物余额 | 446,234,297.95 | 489,420,850.82 | 552,951,942.59 | 304,529,264.6 |
补充资料: | ||||
净利润 | 78,962,472.06 | - | 27,048,555.4 | - |
资产减值准备 | 978,079.61 | - | 3,669,050.48 | - |
固定资产和投资性房地产折旧 | 34,413,663.76 | - | 67,067,060.21 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 34,413,663.76 | - | 67,067,060.21 | - |
无形资产摊销 | 13,145,669.75 | - | 20,806,116.93 | - |
长期待摊费用摊销 | 3,024,930.59 | - | 5,897,822.15 | - |
处置固定资产、无形资产和其他长期资产的损失 | 114,723.4 | - | -77,059.28 | - |
固定资产报废损失 | 113,238.67 | - | 172,386.94 | - |
公允价值变动损失 | -15,439,757.31 | - | 29,188,617.47 | - |
财务费用 | 20,135,472.81 | - | 43,357,485.96 | - |
投资损失 | -23,535,525.66 | - | -9,538,871.79 | - |
递延所得税 | 2,270,936.03 | - | 12,877,959.59 | - |
其中:递延所得税资产减少 | 953,775.1 | - | 16,758,057.1 | - |
递延所得税负债增加 | 1,317,160.93 | - | -3,880,097.51 | - |
存货的减少 | 11,930,587.07 | - | 45,886,448.54 | - |
经营性应收项目的减少 | -95,968,022.08 | - | -228,070,473.68 | - |
经营性应付项目的增加 | -13,694,468.57 | - | 69,458,817.36 | - |
其他 | 6,658,137 | - | 4,366,892.5 | - |
现金的期末余额 | 446,234,297.95 | - | 552,951,942.59 | - |
减:现金的期初余额 | 552,951,942.59 | - | 559,930,585.75 | - |
现金及现金等价物的净增加额 | -106,717,644.64 | - | -6,978,643.16 | - |
公告日期 | 2025-08-23 | 2025-04-28 | 2025-04-11 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |