当前位置:首页 - 行情中心 - 杰华特(688141) - 财务分析 - 现金流量表

杰华特

(688141)

  

流通市值:86.44亿  总市值:146.35亿
流通股本:2.64亿   总股本:4.47亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金493,224,775.611,200,712,394.33863,807,548.01518,477,675.75
收到的税费返还10,070,001.5742,284,465.3139,688,531.4125,665,648.96
收到其他与经营活动有关的现金122,322,782.56169,038,377.16147,562,214.17141,422,285.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计625,617,559.741,412,035,236.81,051,058,293.59685,565,610.39
购买商品、接受劳务支付的现金287,034,710.65975,956,708.74664,734,780.64407,674,375.62
支付给职工以及为职工支付的现金220,166,132.57514,100,381.28356,785,295.23223,929,517.59
支付的各项税费2,613,293.375,240,420.864,469,200.054,156,491.54
支付其他与经营活动有关的现金90,984,797.32277,177,560.29263,233,821.97173,672,005.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计600,798,933.911,772,475,071.171,289,223,097.89809,432,390.36
经营活动产生的现金流量净额平衡项目0-0.0100
经营活动产生的现金流量净额24,818,625.83-360,439,834.38-238,164,804.3-123,866,779.97
二、投资活动产生的现金流量:
取得投资收益收到的现金18,986.31,639,132.451,401,975.04554,794.52
处置固定资产、无形资产和其他长期资产收回的现金净额3,7907,2407,1905,530
收到的其他与投资活动有关的现金22,654,435.2526,475,423.11336,478,783.3996,475,423.11
投资活动现金流入的平衡项目0000
投资活动现金流入小计22,677,211.5528,121,795.56337,887,948.4397,035,747.63
购建固定资产、无形资产和其他长期资产支付的现金75,248,992.56199,485,293.77141,144,101.6469,107,895.68
投资支付的现金113,744,883284,031,788.78254,626,706.78209,980,940
支付其他与投资活动有关的现金27,500,000545,000,000350,002,987.6170,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计216,493,875.561,028,517,082.55745,773,796.02449,088,835.68
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-193,816,664.06-500,395,286.99-407,885,847.59-352,053,088.05
三、筹资活动产生的现金流量:
取得借款收到的现金534,950,000971,231,639.2746,583,021.48514,321,961.5
收到其他与筹资活动有关的现金-2,400,0002,400,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计534,950,000973,631,639.2748,983,021.48514,321,961.5
偿还债务支付的现金532,420,458678,238,106.4486,863,557.39395,193,557.39
分配股利、利润或偿付利息支付的现金12,340,623.4139,452,792.4628,848,879.3918,938,839.99
支付其他与筹资活动有关的现金1,951,363.9819,472,985.1312,554,768.356,585,503.94
筹资活动现金流出平衡项目0000
筹资活动现金流出小计546,712,445.39737,163,883.99528,267,205.13420,717,901.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-11,762,445.39236,467,755.21220,715,816.3593,604,060.18
四、汇率变动对现金及现金等价物的影响903,046.993,478,094.36-336,459.831,302,229.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-179,857,436.63-620,889,271.8-425,671,295.37-381,013,578.39
加:期初现金及现金等价物余额1,174,198,108.571,795,087,380.371,795,087,380.371,795,087,380.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额994,340,671.941,174,198,108.571,369,416,0851,414,073,801.98
补充资料:
净利润--611,248,263.22--338,837,572.77
资产减值准备-205,299,321.57-116,872,245.44
固定资产和投资性房地产折旧-54,031,406.58-16,223,728.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,031,406.58-16,223,728.58
无形资产摊销-5,552,277.34-1,742,406.24
长期待摊费用摊销-3,202,019.7-867,960.85
固定资产报废损失-8,355.62-7,024.05
公允价值变动损失-2,595,667.35--
财务费用-37,736,895.3-9,176,361.39
投资损失-2,177,953.75-55,709.25
递延所得税--2,338,479.91-143,610.98
其中:递延所得税资产减少-137,795.3-132,136.03
递延所得税负债增加--2,476,275.21-11,474.95
存货的减少--181,311,106.23--98,856,150.11
经营性应收项目的减少--52,183,451-78,150,179.98
经营性应付项目的增加-181,450,912.26-33,124,845.3
其他--14,265,571.01-48,144,529.37
现金的期末余额-1,174,198,108.57-1,414,073,801.98
减:现金的期初余额-1,795,087,380.37-1,795,087,380.37
公告日期2025-04-302025-04-222024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑