当前位置:首页 - 行情中心 - 微导纳米(688147) - 财务分析 - 现金流量表

微导纳米

(688147)

  

流通市值:41.34亿  总市值:188.48亿
流通股本:1.01亿   总股本:4.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金997,502,348.36569,435,924.272,475,096,233.751,839,525,423.14
  收到的税费返还10,723,765.664,057,964.3941,546,717.2328,141,298
  收到其他与经营活动有关的现金125,275,299.1335,661,254.88682,707,631566,407,419.91
  经营活动现金流入小计1,133,501,413.15609,155,143.543,199,350,581.982,434,074,141.05
  购买商品、接受劳务支付的现金887,213,514.81542,532,029.663,055,061,918.22,483,120,890.2
  支付给职工以及为职工支付的现金229,047,997.56134,196,908.42507,532,312.7418,714,889.47
  支付的各项税费113,361,019.6336,263,094.49139,496,387.39115,693,873.23
  支付其他与经营活动有关的现金85,581,602.5452,294,542.18497,158,699.59407,876,248.85
  经营活动现金流出小计1,315,204,134.54765,286,574.754,199,249,317.883,425,405,901.75
  经营活动产生的现金流量净额-181,702,721.39-156,131,431.21-999,898,735.9-991,331,760.7
二、投资活动产生的现金流量:
  收回投资收到的现金1,546,846,360526,846,3604,772,464,208.93,860,481,605.89
  取得投资收益收到的现金5,307,915.961,494,543.5339,467,733.8434,018,652.28
  处置固定资产、无形资产和其他长期资产收回的现金净额--500,000.07500,000
  投资活动现金流入小计1,552,154,275.96528,340,903.534,812,431,942.813,895,000,258.17
  购建固定资产、无形资产和其他长期资产支付的现金89,301,309.8157,629,283.55291,977,046.98192,946,473.02
  投资支付的现金1,330,423,180340,423,1803,962,176,5953,091,000,000
  投资活动现金流出小计1,419,724,489.81398,052,463.554,254,153,641.983,283,946,473.02
  投资活动产生的现金流量净额132,429,786.15130,288,439.98558,278,300.83611,053,785.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金51,016,177-43,160,52643,160,526
  取得借款收到的现金1,249,998,145.04913,305,6001,971,736,968.671,609,956,208.66
  筹资活动现金流入小计1,301,014,322.04913,305,6002,014,897,494.671,653,116,734.66
  偿还债务支付的现金835,017,573.22537,611,325.62720,528,238.71466,301,200
  分配股利、利润或偿付利息支付的现金46,320,878.4313,499,341.8371,386,826.5960,567,709.53
  支付其他与筹资活动有关的现金51,910,751.7942,902,729.11101,905,901.9949,759,046.36
  筹资活动现金流出小计933,249,203.44594,013,396.56893,820,967.29576,627,955.89
  筹资活动产生的现金流量净额367,765,118.6319,292,203.441,121,076,527.381,076,488,778.77
四、汇率变动对现金及现金等价物的影响7,348,112.125,381,411.15-201,254.03-1,658,579.23
五、现金及现金等价物净增加额325,840,295.48298,830,623.36679,254,838.28694,552,223.99
  加:期初现金及现金等价物余额1,541,491,433.651,541,491,433.65862,236,595.37862,236,595.37
  期末现金及现金等价物余额1,867,331,729.131,840,322,057.011,541,491,433.651,556,788,819.36
补充资料:
  净利润192,360,633.27-226,708,175.77-
  资产减值准备3,044,443.52-236,001,787.03-
  固定资产和投资性房地产折旧13,126,529.94-26,354,284.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,126,529.94-26,354,284.85-
  无形资产摊销1,070,559.99-11,218,060.4-
  长期待摊费用摊销4,379,605.04-8,097,495.48-
  处置固定资产、无形资产和其他长期资产的损失---185,820.79-
  固定资产报废损失41,450.72-1,011,584.59-
  公允价值变动损失-29,223.94--1,057,003.22-
  财务费用19,211,617.07-47,542,963.61-
  投资损失2,811,242.95--19,258,444.68-
  递延所得税-7,038,123.98--64,842,919.53-
  其中:递延所得税资产减少-5,209,973.87--72,620,167.32-
    递延所得税负债增加-1,828,150.11-7,777,247.79-
  存货的减少29,281,760.33--796,732,109.52-
  经营性应收项目的减少70,985,255.91--343,143,752.72-
  经营性应付项目的增加-567,793,034.26--576,157,601.57-
  其他29,607,250.12-78,197,839.83-
  现金的期末余额1,867,331,729.13-1,541,491,433.65-
  减:现金的期初余额1,541,491,433.65-862,236,595.37-
  现金及现金等价物的净增加额325,840,295.48-679,254,838.28-
公告日期2025-08-292025-04-292025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑