当前位置:首页 - 行情中心 - 芳源股份(688148) - 财务分析 - 现金流量表

芳源股份

(688148)

  

流通市值:20.99亿  总市值:20.99亿
流通股本:5.00亿   总股本:5.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,936,222,942.531,519,958,833.1649,916,683.51,970,957,967.42
  收到的税费返还20,005,283.0820,005,283.08-10,843,589.61
  收到其他与经营活动有关的现金4,048,508.433,200,410.571,218,045.878,780,528.92
  经营活动现金流入小计2,960,276,734.041,543,164,526.75651,134,729.371,990,582,085.95
  购买商品、接受劳务支付的现金3,029,599,596.241,369,934,114.6622,409,320.551,830,888,796.98
  支付给职工以及为职工支付的现金111,811,09475,304,920.5636,587,696.75131,485,038.76
  支付的各项税费67,461,694.7131,051,002.4818,208,084.8862,706,722.91
  支付其他与经营活动有关的现金42,980,308.0829,183,454.982,734,579.6733,891,643.03
  经营活动现金流出小计3,251,852,693.031,505,473,492.62679,939,681.852,058,972,201.68
  经营活动产生的现金流量净额-291,575,958.9937,691,034.13-28,804,952.48-68,390,115.73
二、投资活动产生的现金流量:
  收回投资收到的现金---30,000
  取得投资收益收到的现金110,612110,612-365,022.44
  处置固定资产、无形资产和其他长期资产收回的现金净额122,976.5108,759.217,50062,266,450.39
  投资活动现金流入小计233,588.5219,371.217,50062,661,472.83
  购建固定资产、无形资产和其他长期资产支付的现金18,105,286.1814,783,032.785,774,466.4431,103,736.93
  投资支付的现金---30,000
  支付其他与投资活动有关的现金2,002---
  投资活动现金流出小计18,107,288.1814,783,032.785,774,466.4431,133,736.93
  投资活动产生的现金流量净额-17,873,699.68-14,563,661.58-5,756,966.4431,527,735.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,960,000
  其中:子公司吸收少数股东投资收到的现金---1,960,000
  取得借款收到的现金899,439,056.99730,949,694.03289,593,824.82669,099,412.77
  收到其他与筹资活动有关的现金--25,880,056.874,967,310.23
  筹资活动现金流入小计899,439,056.99730,949,694.03315,473,881.62746,026,723
  偿还债务支付的现金357,499,993.8322,651,703.8153,400,000628,097,954.99
  分配股利、利润或偿付利息支付的现金40,649,984.5212,651,511.997,091,852.8441,391,247.39
  支付其他与筹资活动有关的现金288,186,277.93226,091,250.8764,939,776.9150,341,442.46
  筹资活动现金流出小计686,336,256.25561,394,466.66225,431,629.75719,830,644.84
  筹资活动产生的现金流量净额213,102,800.74169,555,227.3790,042,251.8726,196,078.16
四、汇率变动对现金及现金等价物的影响-967,118.31,360,976.1-104,593.85-1,927,197.39
五、现金及现金等价物净增加额-97,313,976.23194,043,576.0255,375,739.1-12,593,499.06
  加:期初现金及现金等价物余额127,209,765.03127,209,765.03127,209,765.03139,803,264.09
  期末现金及现金等价物余额29,895,788.8321,253,341.05182,585,504.13127,209,765.03
补充资料:
  净利润-44,875,943.52--103,294,196.46
  资产减值准备-8,627,576.81--186,329.73
  固定资产和投资性房地产折旧-69,648,976.82-137,538,250.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-69,648,976.82-137,538,250.93
  无形资产摊销-1,524,189.01-1,538,941.68
  长期待摊费用摊销-8,763,287.02-16,971,548.39
  处置固定资产、无形资产和其他长期资产的损失--15,015.69--12,153.4
  固定资产报废损失-513,259.08-87,694
  公允价值变动损失-517,699.11-10,795,752.72
  财务费用-45,659,054.54-96,457,764.69
  投资损失--369,951.89--7,955,464.87
  递延所得税--12,100,270.79-0
  其中:递延所得税资产减少--12,100,270.79--
  存货的减少--220,992,901.61--72,413,540.67
  经营性应收项目的减少--76,953,037.1--376,634,826.45
  经营性应付项目的增加-164,528,961.93-224,914,741.48
  其他-2,047,037.05--1,544,284.43
  债务转为资本----53,495.23
  一年内到期的可转换公司债券---4,571,419.74
  不涉及现金收支的投资和筹资活动金额其他项目---3,244,453.45
  现金的期末余额-321,253,341.05-127,209,765.03
  减:现金的期初余额-127,209,765.03-139,803,264.09
  现金及现金等价物的净增加额-194,043,576.02--12,593,499.06
公告日期2026-10-292026-08-112026-04-172026-04-17
审计意见(境内)标准无保留意见
TOP↑