当前位置:首页 - 行情中心 - 芳源股份(688148) - 财务分析 - 现金流量表

芳源股份

(688148)

  

流通市值:51.99亿  总市值:51.99亿
流通股本:5.10亿   总股本:5.10亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金649,916,683.51,970,957,967.421,388,274,844.29864,044,806.65
  收到的税费返还-10,843,589.6110,843,589.61-
  收到其他与经营活动有关的现金1,218,045.878,780,528.924,781,092.282,134,853.8
  经营活动现金流入小计651,134,729.371,990,582,085.951,403,899,526.18866,179,660.45
  购买商品、接受劳务支付的现金622,409,320.551,830,888,796.981,309,963,477.15819,569,153.59
  支付给职工以及为职工支付的现金36,587,696.75131,485,038.7696,563,931.2563,743,699.85
  支付的各项税费18,208,084.8862,706,722.9141,379,881.6527,335,661.96
  支付其他与经营活动有关的现金2,734,579.6733,891,643.0315,821,960.7511,483,364.99
  经营活动现金流出小计679,939,681.852,058,972,201.681,463,729,250.8922,131,880.39
  经营活动产生的现金流量净额-28,804,952.48-68,390,115.73-59,829,724.62-55,952,219.94
二、投资活动产生的现金流量:
  收回投资收到的现金-30,000--
  取得投资收益收到的现金-365,022.44365,019.6365,019.6
  处置固定资产、无形资产和其他长期资产收回的现金净额17,50062,266,450.3962,248,728.9562,248,378.95
  投资活动现金流入小计17,50062,661,472.8362,613,748.5562,613,398.55
  购建固定资产、无形资产和其他长期资产支付的现金5,774,466.4431,103,736.9318,722,858.9818,049,271.97
  投资支付的现金-30,000--
  投资活动现金流出小计5,774,466.4431,133,736.9318,722,858.9818,049,271.97
  投资活动产生的现金流量净额-5,756,966.4431,527,735.943,890,889.5744,564,126.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,960,0001,960,0001,960,000
  其中:子公司吸收少数股东投资收到的现金-1,960,000--
  取得借款收到的现金289,593,824.82669,099,412.77408,792,632.6346,417,635.17
  收到其他与筹资活动有关的现金25,880,056.874,967,310.2337,736,861.628,498,383.6
  筹资活动现金流入小计315,473,881.62746,026,723448,489,494.2376,876,018.77
  偿还债务支付的现金153,400,000628,097,954.99432,736,784.39372,736,784.39
  分配股利、利润或偿付利息支付的现金7,091,852.8441,391,247.3934,588,892.3618,539,140.4
  支付其他与筹资活动有关的现金64,939,776.9150,341,442.4661,580,742.7452,907,421.74
  筹资活动现金流出小计225,431,629.75719,830,644.84528,906,419.49444,183,346.53
  筹资活动产生的现金流量净额90,042,251.8726,196,078.16-80,416,925.29-67,307,327.76
四、汇率变动对现金及现金等价物的影响-104,593.85-1,927,197.39258,376.39339,133.11
五、现金及现金等价物净增加额55,375,739.1-12,593,499.06-96,097,383.95-78,356,288.01
  加:期初现金及现金等价物余额127,209,765.03139,803,264.09139,803,264.09139,803,264.09
  期末现金及现金等价物余额182,585,504.13127,209,765.0343,705,880.1461,446,976.08
补充资料:
  净利润--103,294,196.46--149,208,981.17
  资产减值准备--186,329.73--4,286,765.74
  固定资产和投资性房地产折旧-137,538,250.93-67,801,907.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-137,538,250.93-67,801,907.47
  无形资产摊销-1,538,941.68-1,526,994.18
  长期待摊费用摊销-16,971,548.39-8,415,130.52
  处置固定资产、无形资产和其他长期资产的损失--12,153.4--
  固定资产报废损失-87,694--
  公允价值变动损失-10,795,752.72-10,795,752.72
  财务费用-96,457,764.69-44,048,501.61
  投资损失--7,955,464.87--581,004.78
  递延所得税-0-0
  存货的减少--72,413,540.67-27,780,810.74
  经营性应收项目的减少--376,634,826.45-6,538,635.69
  经营性应付项目的增加-224,914,741.48--69,788,419.6
  其他--1,544,284.43-1,980,217.52
  债务转为资本--53,495.23--
  一年内到期的可转换公司债券-4,571,419.74--
  不涉及现金收支的投资和筹资活动金额其他项目-3,244,453.45--
  现金的期末余额-127,209,765.03-61,446,976.08
  减:现金的期初余额-139,803,264.09-139,803,264.09
  现金及现金等价物的净增加额--12,593,499.06--78,356,288.01
公告日期2026-04-172026-04-172025-10-212025-08-28
审计意见(境内)标准无保留意见
TOP↑