当前位置:首页 - 行情中心 - 唯捷创芯(688153) - 财务分析 - 现金流量表

唯捷创芯

(688153)

  

流通市值:110.81亿  总市值:114.03亿
流通股本:4.18亿   总股本:4.30亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,152,527,294.08622,182,185.532,419,924,934.41,732,591,751.52
  收到的税费返还100,133,117.929,523,382.78102,469,640.2780,270,430.3
  收到其他与经营活动有关的现金75,601,897.1243,743,610.6881,118,520.6358,565,470.77
  经营活动现金流入小计1,328,262,309.1695,449,178.992,603,513,095.31,871,427,652.59
  购买商品、接受劳务支付的现金1,219,144,565.21485,747,971.831,422,885,321.99897,728,431.75
  支付给职工以及为职工支付的现金171,571,020.64104,169,739.03302,699,858.7233,438,961.52
  支付的各项税费5,969,328.631,725,334.7512,740,896.849,238,680.99
  支付其他与经营活动有关的现金76,054,590.4829,939,884.2790,790,935.1169,408,118.62
  经营活动现金流出小计1,472,739,504.96621,582,929.881,829,117,012.641,209,814,192.88
  经营活动产生的现金流量净额-144,477,195.8673,866,249.11774,396,082.66661,613,459.71
二、投资活动产生的现金流量:
  收回投资收到的现金1,994,825,799.381,132,000,0002,070,000,0001,435,000,000
  取得投资收益收到的现金3,720,740.951,718,278.864,053,202.942,942,562.8
  处置固定资产、无形资产和其他长期资产收回的现金净额--16,660-
  收到的其他与投资活动有关的现金---43,001,767.55
  投资活动现金流入小计1,998,546,540.331,133,718,278.862,074,069,862.941,480,944,330.35
  购建固定资产、无形资产和其他长期资产支付的现金42,174,223.3428,740,228.84196,427,892.52182,952,482.29
  投资支付的现金1,875,850,0001,120,850,0002,345,816,0001,601,000,000
  投资活动现金流出小计1,918,024,223.341,149,590,228.842,542,243,892.521,783,952,482.29
  投资活动产生的现金流量净额80,522,316.99-15,871,949.98-468,174,029.58-303,008,151.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金--463,445.34463,445.34
  取得借款收到的现金15,576,4085,576,40861,708,374.518,000,000
  收到其他与筹资活动有关的现金2,111,075.57-43,351,602-
  筹资活动现金流入小计17,687,483.575,576,408105,523,421.8418,463,445.34
  偿还债务支付的现金7,022,871.9520,767,013.41301,235,294.94307,129,254.59
  分配股利、利润或偿付利息支付的现金1,095,907.28460,116.044,476,945.413,448,661.34
  支付其他与筹资活动有关的现金7,659,844.023,934,874.6162,253,406.7958,712,084
  筹资活动现金流出小计15,778,623.2525,162,004.06367,965,647.14369,289,999.93
  筹资活动产生的现金流量净额1,908,860.32-19,585,596.06-262,442,225.3-350,826,554.59
四、汇率变动对现金及现金等价物的影响-5,761,120.86-4,225,107.534,095,786.325,187,978.33
五、现金及现金等价物净增加额-67,807,139.4134,183,595.5447,875,614.112,966,731.51
  加:期初现金及现金等价物余额2,699,616,645.632,699,616,645.632,651,741,031.532,651,741,031.53
  期末现金及现金等价物余额2,631,809,506.222,733,800,241.172,699,616,645.632,664,707,763.04
补充资料:
  净利润-95,518,605.58-43,632,306.42-
  资产减值准备22,208,092.82-7,057,739.44-
  固定资产和投资性房地产折旧46,825,335.53-86,983,060.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,825,335.53-86,983,060.93-
  无形资产摊销3,156,864.5-5,670,874.48-
  长期待摊费用摊销9,927,203.12-21,090,556.82-
  处置固定资产、无形资产和其他长期资产的损失--43,458.58-
  固定资产报废损失48,382.16-238,287.33-
  公允价值变动损失-105,780.82--109,602.74-
  财务费用10,270,052.75-687,583.25-
  投资损失-2,640,802.66--3,855,594.68-
  递延所得税1,658,194.86--14,889,058.42-
  其中:递延所得税资产减少1,817,212.11--14,550,834.95-
    递延所得税负债增加-159,017.25--338,223.47-
  存货的减少-300,118,829.78-280,808,189.03-
  经营性应收项目的减少124,268,543.53-18,180,981.5-
  经营性应付项目的增加22,290,131.43-301,257,126.38-
  其他8,324,172.97-15,332,601.07-
  现金的期末余额2,631,809,506.22-2,699,616,645.63-
  减:现金的期初余额2,699,616,645.63-2,651,741,031.53-
  现金及现金等价物的净增加额-67,807,139.41-47,875,614.1-
公告日期2026-08-252026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑