当前位置:首页 - 行情中心 - 唯捷创芯(688153) - 财务分析 - 现金流量表

唯捷创芯

(688153)

  

流通市值:60.23亿  总市值:227.02亿
流通股本:1.11亿   总股本:4.18亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金562,307,465.892,769,081,626.241,590,500,290925,463,626.56
收到的税费返还42,718,641.18115,583,786.1177,534,935.0430,872,150.14
收到其他与经营活动有关的现金29,763,151.76139,791,841.49105,704,887.6779,831,364.5
经营活动现金流入的平衡项目0000
经营活动现金流入小计634,789,258.833,024,457,253.841,773,740,112.711,036,167,141.2
购买商品、接受劳务支付的现金729,101,950.051,834,654,929.98839,377,067.08307,372,799.82
支付给职工以及为职工支付的现金124,340,460.93292,466,197.58227,412,189.65162,025,692.36
支付的各项税费18,769,477.5739,886,579.1834,755,926.6328,366,350.77
支付其他与经营活动有关的现金25,135,333.11113,634,459.2396,139,445.6983,217,540.82
经营活动现金流出的平衡项目0000
经营活动现金流出小计897,347,221.662,280,642,165.971,197,684,629.05580,982,383.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-262,557,962.83743,815,087.87576,055,483.66455,184,757.43
二、投资活动产生的现金流量:
收回投资收到的现金-100,000,000100,000,071.2-
取得投资收益收到的现金-1,139,255.7566,755.75-
处置固定资产、无形资产和其他长期资产收回的现金净额-1,576,619.51--
收到的其他与投资活动有关的现金-10,153,134.29,105,8938,033,393
投资活动现金流入的平衡项目0000
投资活动现金流入小计0112,869,009.46109,172,719.958,033,393
购建固定资产、无形资产和其他长期资产支付的现金24,325,798.53135,702,474.299,675,526.9276,954,056.03
投资支付的现金-50,000,00050,000,000-
支付其他与投资活动有关的现金-34,245,710.231,720,89931,720,899
投资活动现金流出的平衡项目0000
投资活动现金流出小计24,325,798.53219,948,184.4181,396,425.92108,674,955.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-24,325,798.53-107,079,174.94-72,223,705.97-100,641,562.03
三、筹资活动产生的现金流量:
吸收投资收到的现金231,345.9214,559,50514,559,50514,559,505
取得借款收到的现金-157,900,000148,000,00058,144,892.46
筹资活动现金流入平衡项目0000
筹资活动现金流入小计231,345.92172,459,505162,559,50572,704,397.46
偿还债务支付的现金6,051,305.22226,615,167.8129,859,848.2384,756,069.68
分配股利、利润或偿付利息支付的现金600,6003,396,575.722,496,431.891,550,900.74
支付其他与筹资活动有关的现金4,121,553.516,551,316.4612,866,281.887,971,046.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,773,458.72246,563,059.98145,222,56294,278,016.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-10,542,112.8-74,103,554.9817,336,943-21,573,619.35
四、汇率变动对现金及现金等价物的影响924,525.199,054,406.038,444,108.559,646,977.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-296,501,348.97571,686,763.98529,612,829.24342,616,553.4
加:期初现金及现金等价物余额3,096,895,350.582,525,208,586.62,525,208,586.62,525,208,586.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,800,394,001.613,096,895,350.583,054,821,415.842,867,825,140
补充资料:
净利润-112,288,416.43--70,200,958.01
资产减值准备-51,503,418.05-71,600,443.75
固定资产和投资性房地产折旧-77,048,237.36-35,838,300.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-77,048,237.36-35,838,300.23
无形资产摊销-4,819,450.76-2,382,578.8
长期待摊费用摊销-21,366,082.64-25,505,117.51
处置固定资产、无形资产和其他长期资产的损失-4,223.82-175.12
公允价值变动损失--190,000--910,000
财务费用--4,087,121.42--4,635,972.28
投资损失-24,357,320.25-26,449,046
递延所得税--5,468,514.37--3,713,495.59
其中:递延所得税资产减少--5,750,087.37--3,983,329.18
递延所得税负债增加-281,573-269,833.59
存货的减少-290,417,968.85-301,240,651.39
经营性应收项目的减少--390,891,086.06--54,222,791.12
经营性应付项目的增加-460,468,003.91-77,219,519.23
其他-87,251,048.77-41,749,871.74
现金的期末余额-3,096,895,350.58-2,867,825,140
减:现金的期初余额-2,525,208,586.6-2,525,208,586.6
公告日期2024-04-262024-04-262023-10-272023-08-31
审计意见(境内)标准无保留意见
TOP↑