当前位置:首页 - 行情中心 - 唯捷创芯(688153) - 财务分析 - 现金流量表

唯捷创芯

(688153)

  

流通市值:44.78亿  总市值:169.25亿
流通股本:1.14亿   总股本:4.30亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,904,073,562.931,366,319,765.74562,307,465.892,769,081,626.24
收到的税费返还109,689,244.0180,060,780.7242,718,641.18115,583,786.11
收到其他与经营活动有关的现金58,473,793.2947,046,190.829,763,151.76139,791,841.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,072,236,600.231,493,426,737.26634,789,258.833,024,457,253.84
购买商品、接受劳务支付的现金2,014,401,545.651,417,380,274.27729,101,950.051,834,654,929.98
支付给职工以及为职工支付的现金257,781,704.59188,676,841.42124,340,460.93292,466,197.58
支付的各项税费53,946,602.6949,881,803.6818,769,477.5739,886,579.18
支付其他与经营活动有关的现金84,036,599.2445,210,740.9925,135,333.11113,634,459.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,410,166,452.171,701,149,660.36897,347,221.662,280,642,165.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-337,929,851.94-207,722,923.1-262,557,962.83743,815,087.87
二、投资活动产生的现金流量:
收回投资收到的现金780,000,000280,000,000-100,000,000
取得投资收益收到的现金2,036,916.51291,908.38-1,139,255.75
处置固定资产、无形资产和其他长期资产收回的现金净额---1,576,619.51
收到的其他与投资活动有关的现金---10,153,134.2
投资活动现金流入的平衡项目0000
投资活动现金流入小计782,036,916.51280,291,908.380112,869,009.46
购建固定资产、无形资产和其他长期资产支付的现金88,297,085.3945,143,974.3924,325,798.53135,702,474.2
投资支付的现金780,000,000310,000,000-50,000,000
支付其他与投资活动有关的现金---34,245,710.2
投资活动现金流出的平衡项目0000
投资活动现金流出小计868,297,085.39355,143,974.3924,325,798.53219,948,184.4
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-86,260,168.88-74,852,066.01-24,325,798.53-107,079,174.94
三、筹资活动产生的现金流量:
吸收投资收到的现金17,404,839.08231,345.92231,345.9214,559,505
取得借款收到的现金97,713,112.482,418,952.11-157,900,000
收到其他与筹资活动有关的现金8,369,143.76282,453.54--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计123,487,095.322,932,751.57231,345.92172,459,505
偿还债务支付的现金110,419,867.2858,144,892.466,051,305.22226,615,167.8
分配股利、利润或偿付利息支付的现金24,303,893.551,102,576.49600,6003,396,575.72
支付其他与筹资活动有关的现金16,688,760.2811,588,662.834,121,553.516,551,316.46
筹资活动现金流出平衡项目0000
筹资活动现金流出小计151,412,521.1170,836,131.7810,773,458.72246,563,059.98
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-27,925,425.79-67,903,380.21-10,542,112.8-74,103,554.98
四、汇率变动对现金及现金等价物的影响403,511.583,493,825.38924,525.199,054,406.03
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-451,711,935.03-346,984,543.94-296,501,348.97571,686,763.98
加:期初现金及现金等价物余额3,096,895,350.583,096,895,350.583,096,895,350.582,525,208,586.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,645,183,415.552,749,910,806.642,800,394,001.613,096,895,350.58
补充资料:
净利润-11,268,584.22-112,288,416.43
资产减值准备-4,603,365.54-51,503,418.05
固定资产和投资性房地产折旧-42,673,701.86-77,048,237.36
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,673,701.86-77,048,237.36
无形资产摊销-2,402,487-4,819,450.76
长期待摊费用摊销-9,510,620.61-21,366,082.64
处置固定资产、无形资产和其他长期资产的损失-2,278.99-4,223.82
固定资产报废损失-1,297,071.02--
公允价值变动损失--56,095.89--190,000
财务费用--1,257,484.15--4,087,121.42
投资损失--274,393.88-24,357,320.25
递延所得税-2,167,981.74--5,468,514.37
其中:递延所得税资产减少-3,408,062.14--5,750,087.37
递延所得税负债增加--1,240,080.4-281,573
存货的减少--269,815,255.67-290,417,968.85
经营性应收项目的减少-210,559,228.94--390,891,086.06
经营性应付项目的增加--265,511,409.56-460,468,003.91
其他-31,375,382.33-87,251,048.77
现金的期末余额-2,749,910,806.64-3,096,895,350.58
减:现金的期初余额-3,096,895,350.58-2,525,208,586.6
公告日期2024-10-302024-08-302024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑