当前位置:首页 - 行情中心 - 唯捷创芯(688153) - 财务分析 - 现金流量表

唯捷创芯

(688153)

  

流通市值:49.54亿  总市值:132.67亿
流通股本:1.61亿   总股本:4.30亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金672,475,161.082,319,179,922.341,904,073,562.931,366,319,765.74
收到的税费返还25,269,767.6147,304,049.42109,689,244.0180,060,780.72
收到其他与经营活动有关的现金4,127,128.88101,494,412.558,473,793.2947,046,190.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计701,872,057.562,567,978,384.262,072,236,600.231,493,426,737.26
购买商品、接受劳务支付的现金253,626,892.032,386,496,932.952,014,401,545.651,417,380,274.27
支付给职工以及为职工支付的现金95,136,140.09329,766,133.17257,781,704.59188,676,841.42
支付的各项税费3,372,088.2554,733,652.7653,946,602.6949,881,803.68
支付其他与经营活动有关的现金24,725,318.32115,236,706.4184,036,599.2445,210,740.99
经营活动现金流出的平衡项目0000
经营活动现金流出小计376,860,438.692,886,233,425.292,410,166,452.171,701,149,660.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额325,011,618.87-318,255,041.03-337,929,851.94-207,722,923.1
二、投资活动产生的现金流量:
收回投资收到的现金230,000,0001,428,052,810.07780,000,000280,000,000
取得投资收益收到的现金374,788.882,918,926.922,036,916.51291,908.38
处置固定资产、无形资产和其他长期资产收回的现金净额-570,180--
收到的其他与投资活动有关的现金43,001,767.55---
投资活动现金流入的平衡项目0000
投资活动现金流入小计273,376,556.431,431,541,916.99782,036,916.51280,291,908.38
购建固定资产、无形资产和其他长期资产支付的现金122,265,274.94223,977,648.4388,297,085.3945,143,974.39
投资支付的现金280,000,0001,417,000,000780,000,000310,000,000
支付其他与投资活动有关的现金-10,320,700--
投资活动现金流出的平衡项目0000
投资活动现金流出小计402,265,274.941,651,298,348.43868,297,085.39355,143,974.39
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-128,888,718.51-219,756,431.44-86,260,168.88-74,852,066.01
三、筹资活动产生的现金流量:
吸收投资收到的现金463,445.3417,404,839.0717,404,839.08231,345.92
取得借款收到的现金18,000,000303,614,247.0597,713,112.482,418,952.11
收到其他与筹资活动有关的现金-2,093,716.718,369,143.76282,453.54
筹资活动现金流入平衡项目0000
筹资活动现金流入小计18,463,445.34323,112,802.83123,487,095.322,932,751.57
偿还债务支付的现金40,000,000110,418,952.11110,419,867.2858,144,892.46
分配股利、利润或偿付利息支付的现金1,373,705.4425,410,179.4124,303,893.551,102,576.49
支付其他与筹资活动有关的现金52,331,560.0498,339,748.216,688,760.2811,588,662.83
筹资活动现金流出平衡项目0000
筹资活动现金流出小计93,705,265.48234,168,879.72151,412,521.1170,836,131.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-75,241,820.1488,943,923.11-27,925,425.79-67,903,380.21
四、汇率变动对现金及现金等价物的影响4,061,662.133,913,230.31403,511.583,493,825.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额124,942,742.35-445,154,319.05-451,711,935.03-346,984,543.94
加:期初现金及现金等价物余额2,651,741,031.533,096,895,350.583,096,895,350.583,096,895,350.58
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,776,683,773.882,651,741,031.532,645,183,415.552,749,910,806.64
补充资料:
净利润--23,725,130.22-11,268,584.22
资产减值准备-8,199,891.44-4,603,365.54
固定资产和投资性房地产折旧-86,323,117.34-42,673,701.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-86,323,117.34-42,673,701.86
无形资产摊销-6,739,275.3-2,402,487
长期待摊费用摊销-18,753,557.25-9,510,620.61
处置固定资产、无形资产和其他长期资产的损失--1,415,166.28-2,278.99
固定资产报废损失-5,265.8-1,297,071.02
公允价值变动损失----56,095.89
财务费用--13,339,346.38--1,257,484.15
投资损失-10,111,587.94--274,393.88
递延所得税--6,203,813.92-2,167,981.74
其中:递延所得税资产减少--5,849,150.07-3,408,062.14
递延所得税负债增加--354,663.85--1,240,080.4
存货的减少--133,411,351.9--269,815,255.67
经营性应收项目的减少-97,527,445.88-210,559,228.94
经营性应付项目的增加--429,813,559.5--265,511,409.56
其他-43,347,281.36-31,375,382.33
现金的期末余额-2,651,741,031.53-2,749,910,806.64
减:现金的期初余额-3,096,895,350.58-3,096,895,350.58
公告日期2025-04-252025-04-252024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑