当前位置:首页 - 行情中心 - 唯捷创芯(688153) - 财务分析 - 现金流量表

唯捷创芯

(688153)

  

流通市值:142.44亿  总市值:150.01亿
流通股本:4.09亿   总股本:4.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,152,537,929.01672,475,161.082,319,179,922.341,904,073,562.93
  收到的税费返还48,440,681.4525,269,767.6147,304,049.42109,689,244.01
  收到其他与经营活动有关的现金33,176,797.974,127,128.88101,494,412.558,473,793.29
  经营活动现金流入小计1,234,155,408.43701,872,057.562,567,978,384.262,072,236,600.23
  购买商品、接受劳务支付的现金558,727,296.46253,626,892.032,386,496,932.952,014,401,545.65
  支付给职工以及为职工支付的现金161,783,649.8395,136,140.09329,766,133.17257,781,704.59
  支付的各项税费6,267,170.13,372,088.2554,733,652.7653,946,602.69
  支付其他与经营活动有关的现金50,426,868.5124,725,318.32115,236,706.4184,036,599.24
  经营活动现金流出小计777,204,984.9376,860,438.692,886,233,425.292,410,166,452.17
  经营活动产生的现金流量净额456,950,423.53325,011,618.87-318,255,041.03-337,929,851.94
二、投资活动产生的现金流量:
  收回投资收到的现金805,000,000230,000,0001,428,052,810.07780,000,000
  取得投资收益收到的现金1,901,019.04374,788.882,918,926.922,036,916.51
  处置固定资产、无形资产和其他长期资产收回的现金净额--570,180-
  收到的其他与投资活动有关的现金43,001,767.5543,001,767.55--
  投资活动现金流入小计849,902,786.59273,376,556.431,431,541,916.99782,036,916.51
  购建固定资产、无形资产和其他长期资产支付的现金161,163,470.66122,265,274.94223,977,648.4388,297,085.39
  投资支付的现金805,000,000280,000,0001,417,000,000780,000,000
  支付其他与投资活动有关的现金--10,320,700-
  投资活动现金流出小计966,163,470.66402,265,274.941,651,298,348.43868,297,085.39
  投资活动产生的现金流量净额-116,260,684.07-128,888,718.51-219,756,431.44-86,260,168.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金463,445.34463,445.3417,404,839.0717,404,839.08
  取得借款收到的现金18,000,00018,000,000303,614,247.0597,713,112.48
  收到其他与筹资活动有关的现金--2,093,716.718,369,143.76
  筹资活动现金流入小计18,463,445.3418,463,445.34323,112,802.83123,487,095.32
  偿还债务支付的现金271,215,294.9440,000,000110,418,952.11110,419,867.28
  分配股利、利润或偿付利息支付的现金2,377,375.881,373,705.4425,410,179.4124,303,893.55
  支付其他与筹资活动有关的现金54,509,187.2152,331,560.0498,339,748.216,688,760.28
  筹资活动现金流出小计328,101,858.0393,705,265.48234,168,879.72151,412,521.11
  筹资活动产生的现金流量净额-309,638,412.69-75,241,820.1488,943,923.11-27,925,425.79
四、汇率变动对现金及现金等价物的影响4,993,884.994,061,662.133,913,230.31403,511.58
五、现金及现金等价物净增加额36,045,211.76124,942,742.35-445,154,319.05-451,711,935.03
  加:期初现金及现金等价物余额2,651,741,031.532,651,741,031.533,096,895,350.583,096,895,350.58
  期末现金及现金等价物余额2,687,786,243.292,776,683,773.882,651,741,031.532,645,183,415.55
补充资料:
  净利润-9,433,641.65--23,725,130.22-
  资产减值准备5,210,936.03-8,199,891.44-
  固定资产和投资性房地产折旧42,884,883.49-86,323,117.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,884,883.49-86,323,117.34-
  无形资产摊销2,894,879.09-6,739,275.3-
  长期待摊费用摊销9,734,519.63-18,753,557.25-
  处置固定资产、无形资产和其他长期资产的损失---1,415,166.28-
  固定资产报废损失--5,265.8-
  财务费用-1,559,714.84--13,339,346.38-
  投资损失-1,831,103.12-10,111,587.94-
  递延所得税-1,287,560.93--6,203,813.92-
  其中:递延所得税资产减少-1,110,228.99--5,849,150.07-
    递延所得税负债增加-177,331.94--354,663.85-
  存货的减少188,015,216.45--133,411,351.9-
  经营性应收项目的减少128,035,045.37-97,527,445.88-
  经营性应付项目的增加77,958,948.55--429,813,559.5-
  其他10,357,419.52-43,347,281.36-
  现金的期末余额2,687,786,243.29-2,651,741,031.53-
  减:现金的期初余额2,651,741,031.53-3,096,895,350.58-
  现金及现金等价物的净增加额36,045,211.76--445,154,319.05-
公告日期2025-08-272025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑