当前位置:首页 - 行情中心 - 松井股份(688157) - 财务分析 - 现金流量表

松井股份

(688157)

  

流通市值:56.67亿  总市值:56.67亿
流通股本:1.56亿   总股本:1.56亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金555,281,539.04356,895,737.83190,250,286.81709,708,031.72
  收到的税费返还74,063.9474,063.94-3,701,996
  收到其他与经营活动有关的现金25,987,227.7612,010,193.85106,344,826.1144,511,175.48
  经营活动现金流入小计581,342,830.74368,979,995.62296,595,112.92757,921,203.2
  购买商品、接受劳务支付的现金257,511,508.42187,640,710.998,408,720.4359,874,850.06
  支付给职工以及为职工支付的现金145,951,703.51106,678,914.9262,526,251.7175,627,506.51
  支付的各项税费39,299,620.8929,211,762.1910,822,806.5745,705,238.61
  支付其他与经营活动有关的现金109,818,219.4749,899,965.3236,283,559.0584,048,360.73
  经营活动现金流出小计552,581,052.29373,431,353.33208,041,337.72665,255,955.91
  经营活动产生的现金流量净额28,761,778.45-4,451,357.7188,553,775.292,665,247.29
二、投资活动产生的现金流量:
  收回投资收到的现金186,650,00077,454,209.433,418,510784,639,766.89
  取得投资收益收到的现金456,253.03149,291.349,872.322,336,652.4
  处置固定资产、无形资产和其他长期资产收回的现金净额390,527.982,900-216,376
  收到的其他与投资活动有关的现金---1,000,000
  投资活动现金流入小计187,496,781.0177,606,400.733,468,382.32788,192,795.29
  购建固定资产、无形资产和其他长期资产支付的现金98,891,916.182,690,467.3965,030,576.15148,769,118.04
  投资支付的现金278,450,000108,650,00034,500,000681,080,000
  取得子公司及其他营业单位支付的现金---15,026,372.07
  支付其他与投资活动有关的现金---1,000,000
  投资活动现金流出小计377,341,916.1191,340,467.3999,530,576.15845,875,490.11
  投资活动产生的现金流量净额-189,845,135.09-113,734,066.69-66,062,193.83-57,682,694.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金39,172,500--1,210,000
  其中:子公司吸收少数股东投资收到的现金39,172,500--1,210,000
  取得借款收到的现金138,568,258101,568,25893,977,018153,695,634.52
  收到其他与筹资活动有关的现金10,607,785.4810,607,785.48-12,313,722.57
  筹资活动现金流入小计188,348,543.48112,176,043.4893,977,018167,219,357.09
  偿还债务支付的现金116,760,00096,760,00052,400,00084,502,594.92
  分配股利、利润或偿付利息支付的现金28,690,102.721,845,637.8913,407.8227,278,664.32
  支付其他与筹资活动有关的现金4,524,954.13,527,557.031,064,821.6540,444,726.96
  筹资活动现金流出小计149,975,056.82102,133,194.8354,378,229.47152,225,986.2
  筹资活动产生的现金流量净额38,373,486.6610,042,848.6539,598,788.5314,993,370.89
四、汇率变动对现金及现金等价物的影响-642,490.62-250,669.37187,591.7338,932.26
  现金及现金等价物净增加额平衡项目000-0.01
五、现金及现金等价物净增加额-123,352,360.6-108,393,245.1262,277,961.650,314,855.61
  加:期初现金及现金等价物余额241,481,689.97241,481,689.97241,481,689.97191,166,834.36
  期末现金及现金等价物余额118,129,329.37133,088,444.85303,759,651.57241,481,689.97
补充资料:
  净利润-12,538,663.25-87,674,375.89
  资产减值准备-1,498,879.48-3,556,105.17
  固定资产和投资性房地产折旧-21,195,909.69-30,766,344.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,195,909.69-30,766,344.75
  无形资产摊销-2,350,079.84-3,884,418.63
  长期待摊费用摊销-3,644,216.53-7,166,740.45
  处置固定资产、无形资产和其他长期资产的损失-13,843.31-73,521.54
  固定资产报废损失-95,818.74-62,929.81
  公允价值变动损失--128,424.48--28,933.88
  财务费用-2,014,883.66-2,638,966.48
  投资损失-168,132.46--2,392,933.98
  递延所得税-1,255,608.37--10,484,102.92
  其中:递延所得税资产减少-1,280,892.27--10,114,139.53
    递延所得税负债增加--25,283.9--369,963.39
  存货的减少--18,186,357.52--46,321,018.78
  经营性应收项目的减少-26,992,319.78--77,983,231.02
  经营性应付项目的增加--62,165,998.21-79,945,274.12
  其他-594,799.55-3,671,209.7
  现金的期末余额-133,088,444.85-241,481,689.97
  减:现金的期初余额-241,481,689.97-191,166,834.36
  现金及现金等价物的净增加额--108,393,245.12-50,314,855.61
公告日期2025-10-312025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑