当前位置:首页 - 行情中心 - 松井股份(688157) - 财务分析 - 现金流量表

松井股份

(688157)

  

流通市值:32.19亿  总市值:32.19亿
流通股本:1.88亿   总股本:1.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金575,704,501.76354,852,142.21183,040,035.95788,931,957.88
  收到其他与经营活动有关的现金21,773,567.5714,198,864.952,673,479.4530,525,124.37
  经营活动现金流入小计597,478,069.33369,051,007.16185,713,515.4819,457,082.25
  购买商品、接受劳务支付的现金248,188,992.39160,212,109.0573,009,759.36416,390,969.77
  支付给职工以及为职工支付的现金144,948,336.46103,132,601.6356,549,638.55195,471,415.05
  支付的各项税费31,419,307.0321,994,324.699,939,449.2250,470,013.78
  支付其他与经营活动有关的现金93,756,971.3150,757,218.7936,848,659.1781,534,111.89
  经营活动现金流出小计518,313,607.19336,096,254.16176,347,506.3743,866,510.49
  经营活动产生的现金流量净额79,164,462.1432,954,7539,366,009.175,590,571.76
二、投资活动产生的现金流量:
  收回投资收到的现金142,134,050107,634,05042,600,000269,669,902.74
  取得投资收益收到的现金248,120.65198,010.4145,372.1-
  处置固定资产、无形资产和其他长期资产收回的现金净额18,600--544,083.77
  投资活动现金流入小计142,400,770.65107,832,060.442,745,372.1270,213,986.51
  购建固定资产、无形资产和其他长期资产支付的现金98,541,479.5939,648,705.7321,791,708.45149,596,570.67
  投资支付的现金152,050,000102,150,00053,600,000332,460,000
  取得子公司及其他营业单位支付的现金29,779,149.929,779,149.9-457,618.79
  支付其他与投资活动有关的现金-28,460,000--
  投资活动现金流出小计280,370,629.49200,037,855.6375,391,708.45482,514,189.46
  投资活动产生的现金流量净额-137,969,858.84-92,205,795.23-32,646,336.35-212,300,202.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金---51,457,166
  其中:子公司吸收少数股东投资收到的现金---13,760,000
  取得借款收到的现金166,193,122.6260,000,00065,000,000140,568,258
  收到其他与筹资活动有关的现金55,654,979.5740,115,942.97-17,150,280.63
  筹资活动现金流入小计221,848,102.19100,115,942.9765,000,000209,175,704.63
  偿还债务支付的现金154,560,00049,660,00089,050,000148,060,000
  分配股利、利润或偿付利息支付的现金7,516,042.734,767,128.11494,810.1529,378,582.87
  支付其他与筹资活动有关的现金45,172,582.443,727,724.311,312,266.522,012,893.29
  筹资活动现金流出小计207,248,625.1398,154,852.4290,857,076.65199,451,476.16
  筹资活动产生的现金流量净额14,599,477.061,961,090.55-25,857,076.659,724,228.47
四、汇率变动对现金及现金等价物的影响-1,186,226.041,083,084.72-680,735.82983,345.96
五、现金及现金等价物净增加额-45,392,145.68-56,206,866.96-49,818,139.72-126,002,056.76
  加:期初现金及现金等价物余额115,479,633.21115,479,633.21115,479,633.21241,481,689.97
  期末现金及现金等价物余额70,087,487.5359,272,766.2565,661,493.49115,479,633.21
补充资料:
  净利润--6,675,233.28-18,243,939.45
  资产减值准备-1,877,830.88-16,809,819
  固定资产和投资性房地产折旧-22,444,375-42,987,705.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,444,375-42,987,705.37
  无形资产摊销-1,821,425.88-4,623,426.11
  长期待摊费用摊销-3,648,525.05-6,994,825.45
  处置固定资产、无形资产和其他长期资产的损失----108,166.17
  固定资产报废损失-12,669.21-1,320,588.8
  公允价值变动损失--101,071.77--62,267.13
  财务费用-1,003,133.7-4,739,469.47
  投资损失-479,541.38-1,395,246.68
  递延所得税--1,229,015.61--8,485,831.29
  其中:递延所得税资产减少--1,207,966.69--8,415,337.83
    递延所得税负债增加--21,048.92--70,493.46
  存货的减少--69,578,646.34--25,287,805.73
  经营性应收项目的减少--6,341,004.67-38,691,226.64
  经营性应付项目的增加-84,342,911.78--47,471,513.41
  其他--3,007,284.1-9,933,080.63
  不涉及现金收支的投资和筹资活动金额其他项目---7,000,953.97
  现金的期末余额-59,272,766.25-115,479,633.21
  减:现金的期初余额-115,479,633.21-241,481,689.97
  现金及现金等价物的净增加额--56,206,866.96--126,002,056.76
公告日期2026-10-312026-08-292026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑