当前位置:首页 - 行情中心 - 生益电子(688183) - 财务分析 - 现金流量表

生益电子

(688183)

  

流通市值:32.47亿  总市值:87.59亿
流通股本:3.08亿   总股本:8.32亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金852,578,704.873,086,991,443.72,222,892,688.471,462,587,573.84
收到的税费返还58,633,338.0690,162,947.7890,162,947.7862,474,231.66
收到其他与经营活动有关的现金2,675,229.7784,563,059.5165,559,081.2158,333,150.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计913,887,272.73,261,717,450.992,378,614,717.461,583,394,955.6
购买商品、接受劳务支付的现金628,846,065.211,955,309,133.421,351,528,390.09858,627,965.78
支付给职工以及为职工支付的现金196,947,305.33715,101,225.35545,116,539.77385,782,716.51
支付的各项税费12,578,884.3238,927,100.7225,979,281.5819,685,619.18
支付其他与经营活动有关的现金29,804,093.42120,999,162.4197,147,587.6160,073,514.18
经营活动现金流出的平衡项目0000
经营活动现金流出小计868,176,348.282,830,336,621.92,019,771,799.051,324,169,815.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额45,710,924.42431,380,829.09358,842,918.41259,225,139.95
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额8,561,696.434,387,175.434,211,325.434,173,825.4
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,561,696.434,387,175.434,211,325.434,173,825.4
购建固定资产、无形资产和其他长期资产支付的现金150,227,366.67618,861,142.5501,100,797.25398,091,694.24
投资支付的现金-22,500,00022,500,00022,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计150,227,366.67641,361,142.5523,600,797.25420,591,694.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-141,665,670.27-606,973,967.1-489,389,471.85-386,417,868.84
三、筹资活动产生的现金流量:
取得借款收到的现金88,300,0001,105,801,018.82843,010,000653,870,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计88,300,0001,105,801,018.82843,010,000653,870,000
偿还债务支付的现金96,112,799.591,475,141,847.82976,254,363.95694,826,063.46
分配股利、利润或偿付利息支付的现金11,312,152.09187,680,720.28173,408,235.11159,754,447.11
支付其他与筹资活动有关的现金2,257,959.511,182,873.018,755,926.526,282,709.01
筹资活动现金流出平衡项目0000
筹资活动现金流出小计109,682,911.181,674,005,441.111,158,418,525.58860,863,219.58
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-21,382,911.18-568,204,422.29-315,408,525.58-206,993,219.58
四、汇率变动对现金及现金等价物的影响130,386.25-1,312,399.58-297,423.1581,106
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-117,207,270.78-745,109,959.88-446,252,502.12-333,604,842.47
加:期初现金及现金等价物余额413,293,056.461,158,403,016.341,158,403,016.341,158,403,016.34
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额296,085,785.68413,293,056.46712,150,514.22824,798,173.87
补充资料:
净利润--24,993,631.93-9,571,292.46
资产减值准备-65,905,924.97-42,920,713.24
固定资产和投资性房地产折旧-264,828,282.4-125,257,267.93
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-264,828,282.4-125,257,267.93
无形资产摊销-12,912,149.58-6,491,004.94
处置固定资产、无形资产和其他长期资产的损失-174,125.94-2,556,163.12
固定资产报废损失-35,172.27-341.88
公允价值变动损失-174,082.94--
财务费用-63,445,081.85-44,248,775.25
递延所得税--34,396,913.54--16,883,301.13
其中:递延所得税资产减少--35,384,656.65--21,804,792.07
递延所得税负债增加-987,743.11-4,921,490.94
存货的减少--31,734,848.53-78,833,159.87
经营性应收项目的减少--54,902,209.55--29,446,527.06
经营性应付项目的增加-157,211,560.19--11,210,596.79
现金的期末余额-413,293,056.46-824,798,173.87
减:现金的期初余额-1,158,403,016.34-1,158,403,016.34
公告日期2024-04-272024-03-282023-10-272023-08-18
审计意见(境内)标准无保留意见
TOP↑