当前位置:首页 - 行情中心 - 生益电子(688183) - 财务分析 - 现金流量表

生益电子

(688183)

  

流通市值:246.47亿  总市值:246.47亿
流通股本:8.32亿   总股本:8.32亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,408,201,043.564,047,095,085.842,881,300,582.631,790,367,798.45
收到的税费返还88,586,339.26177,390,697.27153,192,219.2783,504,744.39
收到其他与经营活动有关的现金4,325,199.945,672,648.8540,127,509.3435,992,805.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,501,112,582.724,270,158,431.963,074,620,311.241,909,865,347.88
购买商品、接受劳务支付的现金1,037,730,591.922,964,483,144.962,047,562,434.691,247,475,536.53
支付给职工以及为职工支付的现金230,443,195.63757,198,558.24564,444,307.43376,383,310.92
支付的各项税费14,727,301.9564,041,545.3229,783,330.620,787,599.27
支付其他与经营活动有关的现金35,414,601.25133,706,477.74102,092,879.3666,357,373.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,318,315,690.753,919,429,726.262,743,882,952.081,711,003,820.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额182,796,891.97350,728,705.7330,737,359.16198,861,527.18
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额2,884,5009,765,422.48,620,752.48,561,696.4
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,884,5009,765,422.48,620,752.48,561,696.4
购建固定资产、无形资产和其他长期资产支付的现金193,870,890.61424,646,042.5330,773,046.96238,579,325
投资支付的现金-2,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计193,870,890.61426,646,042.5330,773,046.96238,579,325
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-190,986,390.61-416,880,620.1-322,152,294.56-230,017,628.6
三、筹资活动产生的现金流量:
取得借款收到的现金254,790,0001,647,878,748.261,056,045,498.26660,518,304.79
收到其他与筹资活动有关的现金-502,582.2--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计254,790,0001,648,381,330.461,056,045,498.26660,518,304.79
偿还债务支付的现金214,607,726.761,386,152,196.27921,411,946.4545,253,586.2
分配股利、利润或偿付利息支付的现金9,460,168.4443,643,021.0935,633,396.7527,007,378.83
支付其他与筹资活动有关的现金2,037,590.51158,478,118.21155,975,620.41153,682,423.25
筹资活动现金流出平衡项目0000
筹资活动现金流出小计226,105,485.711,588,273,335.571,113,020,963.56725,943,388.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额28,684,514.2960,107,994.89-56,975,465.3-65,425,083.49
四、汇率变动对现金及现金等价物的影响655,844.111,265,708.36196,462.29244,078.34
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额21,150,859.76-4,778,211.15-48,193,938.41-96,337,106.57
加:期初现金及现金等价物余额408,514,845.31413,293,056.46413,293,056.46413,293,056.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额429,665,705.07408,514,845.31365,099,118.05316,955,949.89
补充资料:
净利润-331,973,153.83-96,088,732.52
资产减值准备-36,758,148.08-21,856,231.96
固定资产和投资性房地产折旧-318,923,482.38-156,596,014.98
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-318,923,482.38-156,596,014.98
无形资产摊销-12,633,117.86-6,307,482.7
处置固定资产、无形资产和其他长期资产的损失-7,760,196.04--213,642.84
固定资产报废损失-18,424.93-8,237.22
公允价值变动损失-257,422.25-369,160.89
财务费用-54,909,792.27-24,238,248.88
投资损失-1,342.47--
递延所得税-16,002,962.23-1,700,708.47
其中:递延所得税资产减少-18,749,787.1-1,594,616.43
递延所得税负债增加--2,746,824.87-106,092.04
存货的减少--604,730,934.7--200,464,059.85
经营性应收项目的减少--742,804,780.72--216,728,669.82
经营性应付项目的增加-776,727,381.92-296,712,053.9
其他-135,291,145.73-10,510,454.66
现金的期末余额-408,514,845.31-316,955,949.89
减:现金的期初余额-413,293,056.46-413,293,056.46
公告日期2025-04-292025-03-282024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑