当前位置:首页 - 行情中心 - ST帕瓦(688184) - 财务分析 - 现金流量表

ST帕瓦

(688184)

  

流通市值:9.88亿  总市值:15.77亿
流通股本:9816.79万   总股本:1.57亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金113,822,400.8467,905,491.1347,478,175.44457,397,097.14
  收到其他与经营活动有关的现金41,176,090.0440,746,135.6424,080,774.02163,448,907.96
  经营活动现金流入小计154,998,490.88108,651,626.7771,558,949.46620,846,005.1
  购买商品、接受劳务支付的现金63,317,811.5730,846,900.0328,114,709.18826,602,396.76
  支付给职工以及为职工支付的现金26,985,155.9318,840,024.116,504,641.3454,883,933.38
  支付的各项税费8,744,916.988,217,717.4612,089,229.1954,054,027.85
  支付其他与经营活动有关的现金23,794,014.5220,593,282.233,398,249.39141,232,194.62
  经营活动现金流出小计122,841,89978,497,923.8350,106,829.11,076,772,552.61
  经营活动产生的现金流量净额32,156,591.8830,153,702.9421,452,120.36-455,926,547.51
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额42,808,725.9640,289,248.061,126,07010,953,571.79
  收到的其他与投资活动有关的现金33,134,669.38--56,081,451.91
  投资活动现金流入小计75,943,395.3440,289,248.061,126,07067,035,023.7
  购建固定资产、无形资产和其他长期资产支付的现金6,873,709.66,873,709.64,148,547.8527,516,478.44
  支付其他与投资活动有关的现金25,000,000--26,000,000
  投资活动现金流出小计31,873,709.66,873,709.64,148,547.8553,516,478.44
  投资活动产生的现金流量净额44,069,685.7433,415,538.46-3,022,477.8513,518,545.26
三、筹资活动产生的现金流量:
  取得借款收到的现金150,000,000120,000,000-330,000,000
  收到其他与筹资活动有关的现金18,430,186.618,420,211.18,454,127.7722,265,539.82
  筹资活动现金流入小计168,430,186.6138,420,211.18,454,127.77352,265,539.82
  偿还债务支付的现金190,000,000150,000,000-180,000,000
  分配股利、利润或偿付利息支付的现金2,995,180.582,077,1251,100,0003,501,943.71
  支付其他与筹资活动有关的现金10,671,79210,671,792-20,778,517.24
  筹资活动现金流出小计203,666,972.58162,748,9171,100,000204,280,460.95
  筹资活动产生的现金流量净额-35,236,785.98-24,328,705.97,354,127.77147,985,078.87
五、现金及现金等价物净增加额40,989,491.6439,240,535.525,783,770.28-294,422,923.38
  加:期初现金及现金等价物余额53,252,269.2653,252,269.2653,252,269.26347,675,192.64
  期末现金及现金等价物余额94,241,760.992,492,804.7679,036,039.5453,252,269.26
补充资料:
  净利润-45,059,737.89--698,465,987.66
  资产减值准备-1,345,515.41-491,486,129.1
  固定资产和投资性房地产折旧-20,225,674.13-99,176,428.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,225,674.13-99,176,428.88
  无形资产摊销-1,560,925.41-4,215,163.26
  长期待摊费用摊销-1,397,115.32-6,121,277.5
  处置固定资产、无形资产和其他长期资产的损失--607,471.44-5,325,917.1
  固定资产报废损失---2,234,283.51
  财务费用-1,731,295.5-3,625,873.42
  投资损失--2,859,288.99--5,800,029.89
  递延所得税-4,139,954.35--105,084.89
  其中:递延所得税资产减少-4,139,954.35--105,084.89
  存货的减少--66,387,347.69-165,425,587.42
  经营性应收项目的减少-5,717,749.97--119,578,952.31
  经营性应付项目的增加-23,543,450.36--424,728,443.74
  现金的期末余额-92,492,804.76-53,252,269.26
  减:现金的期初余额-53,252,269.26-347,675,192.64
  现金及现金等价物的净增加额-39,240,535.5--294,422,923.38
公告日期2026-10-312026-08-072026-04-252026-04-25
审计意见(境内)保留意见
TOP↑