当前位置:首页 - 行情中心 - ST帕瓦(688184) - 财务分析 - 现金流量表

ST帕瓦

(688184)

  

流通市值:11.32亿  总市值:18.07亿
流通股本:9816.79万   总股本:1.57亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金67,905,491.1347,478,175.44457,397,097.14348,313,851.59
  收到其他与经营活动有关的现金40,746,135.6424,080,774.02163,448,907.96128,920,990.19
  经营活动现金流入小计108,651,626.7771,558,949.46620,846,005.1477,234,841.78
  购买商品、接受劳务支付的现金30,846,900.0328,114,709.18826,602,396.76672,678,253.65
  支付给职工以及为职工支付的现金18,840,024.116,504,641.3454,883,933.3845,567,147.35
  支付的各项税费8,217,717.4612,089,229.1954,054,027.8560,847,774.66
  支付其他与经营活动有关的现金20,593,282.233,398,249.39141,232,194.6294,502,038.92
  经营活动现金流出小计78,497,923.8350,106,829.11,076,772,552.61873,595,214.58
  经营活动产生的现金流量净额30,153,702.9421,452,120.36-455,926,547.51-396,360,372.8
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额40,289,248.061,126,07010,953,571.797,406,900
  收到的其他与投资活动有关的现金--56,081,451.9126,081,451.91
  投资活动现金流入小计40,289,248.061,126,07067,035,023.733,488,351.91
  购建固定资产、无形资产和其他长期资产支付的现金6,873,709.64,148,547.8527,516,478.4429,062,189.25
  支付其他与投资活动有关的现金--26,000,00026,000,000
  投资活动现金流出小计6,873,709.64,148,547.8553,516,478.4455,062,189.25
  投资活动产生的现金流量净额33,415,538.46-3,022,477.8513,518,545.26-21,573,837.34
三、筹资活动产生的现金流量:
  取得借款收到的现金120,000,000-330,000,000330,000,000
  收到其他与筹资活动有关的现金18,420,211.18,454,127.7722,265,539.824,564,922.8
  筹资活动现金流入小计138,420,211.18,454,127.77352,265,539.82334,564,922.8
  偿还债务支付的现金150,000,000-180,000,000180,000,000
  分配股利、利润或偿付利息支付的现金2,077,1251,100,0003,501,943.71-
  支付其他与筹资活动有关的现金10,671,792-20,778,517.2420,300,439.46
  筹资活动现金流出小计162,748,9171,100,000204,280,460.95200,300,439.46
  筹资活动产生的现金流量净额-24,328,705.97,354,127.77147,985,078.87134,264,483.34
五、现金及现金等价物净增加额39,240,535.525,783,770.28-294,422,923.38-283,669,726.8
  加:期初现金及现金等价物余额53,252,269.2653,252,269.26347,675,192.64347,675,192.64
  期末现金及现金等价物余额92,492,804.7679,036,039.5453,252,269.2664,005,465.84
补充资料:
  净利润45,059,737.89--698,465,987.66-
  资产减值准备1,345,515.41-491,486,129.1-
  固定资产和投资性房地产折旧20,225,674.13-99,176,428.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,225,674.13-99,176,428.88-
  无形资产摊销1,560,925.41-4,215,163.26-
  长期待摊费用摊销1,397,115.32-6,121,277.5-
  处置固定资产、无形资产和其他长期资产的损失-607,471.44-5,325,917.1-
  固定资产报废损失--2,234,283.51-
  财务费用1,731,295.5-3,625,873.42-
  投资损失-2,859,288.99--5,800,029.89-
  递延所得税4,139,954.35--105,084.89-
  其中:递延所得税资产减少4,139,954.35--105,084.89-
  存货的减少-66,387,347.69-165,425,587.42-
  经营性应收项目的减少5,717,749.97--119,578,952.31-
  经营性应付项目的增加23,543,450.36--424,728,443.74-
  现金的期末余额92,492,804.76-53,252,269.26-
  减:现金的期初余额53,252,269.26-347,675,192.64-
  现金及现金等价物的净增加额39,240,535.5--294,422,923.38-
公告日期2026-08-072026-04-252026-04-252025-10-31
审计意见(境内)保留意见
TOP↑