当前位置:首页 - 行情中心 - ST帕瓦(688184) - 财务分析 - 现金流量表

ST帕瓦

(688184)

  

流通市值:10.93亿  总市值:17.30亿
流通股本:1.00亿   总股本:1.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金302,469,274.56193,284,307.121,005,665,321.38838,705,633.37
  收到的税费返还--143,958,459.09-
  收到其他与经营活动有关的现金83,778,699.6130,558,182.79255,748,743.3230,728,600.58
  经营活动现金流入小计386,247,974.17223,842,489.911,405,372,523.771,069,434,233.95
  购买商品、接受劳务支付的现金366,268,848.03219,923,402.611,540,045,606.941,202,475,121.48
  支付给职工以及为职工支付的现金36,126,377.7822,848,708.16141,462,033.5772,101,579.6
  支付的各项税费48,203,033.0737,261,197.0513,793,537.0511,348,808.23
  支付其他与经营活动有关的现金98,714,386.4461,426,002.69215,612,654.88214,035,298.47
  经营活动现金流出的平衡项目000.010
  经营活动现金流出小计549,312,645.32341,459,310.511,910,913,832.451,499,960,807.78
  经营活动产生的现金流量净额-163,064,671.15-117,616,820.6-505,541,308.68-430,526,573.83
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,000,000.01---
  收到的其他与投资活动有关的现金26,081,451.91-748,843,788.07565,916,164.89
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计27,081,451.92-748,843,788.07565,916,164.89
  购建固定资产、无形资产和其他长期资产支付的现金28,041,026.7815,553,388.92217,875,976.08221,653,733.99
  支付其他与投资活动有关的现金26,000,000-400,000,000401,000,000
  投资活动现金流出小计54,041,026.7815,553,388.92617,875,976.08622,653,733.99
  投资活动产生的现金流量净额-26,959,574.86-15,553,388.92130,967,811.99-56,737,569.1
三、筹资活动产生的现金流量:
  取得借款收到的现金280,000,000180,000,000--
  收到其他与筹资活动有关的现金4,564,922.86,791,023.18205,143,454.3986,420,524.3
  筹资活动现金流入小计284,564,922.8186,791,023.18205,143,454.3986,420,524.3
  偿还债务支付的现金130,000,00080,000,000--
  分配股利、利润或偿付利息支付的现金2,401,251.17976,858.46--
  支付其他与筹资活动有关的现金10,278,893.6610,004,827.9274,331,265.8365,953,320.56
  筹资活动现金流出小计142,680,144.8390,981,686.3874,331,265.8365,953,320.56
  筹资活动产生的现金流量净额141,884,777.9795,809,336.8130,812,188.5620,467,203.74
五、现金及现金等价物净增加额-48,139,468.04-37,360,872.72-243,761,308.13-466,796,939.19
  加:期初现金及现金等价物余额347,675,192.64347,675,192.64591,436,500.77591,436,500.77
  期末现金及现金等价物余额299,535,724.6310,314,319.92347,675,192.64124,639,561.58
补充资料:
  净利润-158,430,651.56--726,501,484.36-
  资产减值准备66,341,280.77-419,527,519.77-
  固定资产和投资性房地产折旧46,271,956.59-119,481,833.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,271,956.59-119,481,833.74-
  无形资产摊销2,160,640.06-3,958,616.23-
  长期待摊费用摊销1,646,650.38-2,726,015.07-
  处置固定资产、无形资产和其他长期资产的损失-50,673.82---
  固定资产报废损失2,285,182.29---
  财务费用45,268.4-62,612.73-
  投资损失-81,451.91--9,992,062.43-
  递延所得税0-770,489.98-
  其中:递延所得税资产减少--770,489.98-
  存货的减少-27,125,814.42--182,081,993.2-
  经营性应收项目的减少835,597.65-124,701,739.49-
  经营性应付项目的增加-95,240,116.96--260,285,071.75-
  现金的期末余额299,535,724.6-347,675,192.64-
  减:现金的期初余额347,675,192.64-591,436,500.77-
  现金及现金等价物的净增加额-48,139,468.04--243,761,308.13-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)保留意见
TOP↑