当前位置:首页 - 行情中心 - 腾景科技(688195) - 财务分析 - 现金流量表

腾景科技

(688195)

  

流通市值:340.67亿  总市值:340.67亿
流通股本:1.81亿   总股本:1.81亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金343,915,717.26149,592,828.35558,127,384.74402,398,282.13
  收到的税费返还33,724,618.244,302.416,761,366.926,764,280.9
  收到其他与经营活动有关的现金4,122,656.014,036,843.548,060,083.966,048,240.37
  经营活动现金流入小计381,762,991.51153,633,974.3572,948,835.62415,210,803.4
  购买商品、接受劳务支付的现金158,353,002.7279,916,303.97180,949,803.7140,235,334.67
  支付给职工以及为职工支付的现金123,515,377.4261,391,732.99199,936,451.51145,029,252.32
  支付的各项税费15,649,769.357,018,403.6722,386,853.9617,449,912.29
  支付其他与经营活动有关的现金16,863,656.8410,495,683.5530,576,953.8617,898,038.72
  经营活动现金流出小计314,381,806.33158,822,124.18433,850,063.03320,612,538
  经营活动产生的现金流量净额67,381,185.18-5,188,149.88139,098,772.5994,598,265.4
二、投资活动产生的现金流量:
  收回投资收到的现金146,476,311.2365,441,932.35666,213,066.88577,222,157.69
  取得投资收益收到的现金2,969,974.12180,332.365,773,101.212,374,458.83
  处置固定资产、无形资产和其他长期资产收回的现金净额--8,331.11766,647.9221,494
  投资活动现金流入小计149,446,285.3565,613,933.6672,752,816.01579,618,110.52
  购建固定资产、无形资产和其他长期资产支付的现金418,591,471.96160,705,090.63354,272,412.77192,647,485.09
  投资支付的现金69,800,00020,800,000514,401,121.18465,521,571.98
  取得子公司及其他营业单位支付的现金--11,535,36011,457,920
  投资活动现金流出小计488,391,471.96181,505,090.63880,208,893.95669,626,977.07
  投资活动产生的现金流量净额-338,945,186.61-115,891,157.03-207,456,077.94-90,008,866.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金--23,726,443.04-
  取得借款收到的现金331,947,509.6899,486,127.28182,476,334.7173,338,320.46
  筹资活动现金流入小计331,947,509.6899,486,127.28206,202,777.7573,338,320.46
  偿还债务支付的现金8,593,586.65669,813.74119,663,36175,224,723.01
  分配股利、利润或偿付利息支付的现金22,931,532.491,084,714.4612,767,036.2911,329,382
  支付其他与筹资活动有关的现金5,444,496.512,643,172.3543,063,748.0919,098,062.55
  筹资活动现金流出小计36,969,615.654,397,700.55175,494,145.38105,652,167.56
  筹资活动产生的现金流量净额294,977,894.0395,088,426.7330,708,632.37-32,313,847.1
四、汇率变动对现金及现金等价物的影响-325,006.35721,706.17-1,354,248.55-844,078.05
五、现金及现金等价物净增加额23,088,886.25-25,269,174.01-39,002,921.53-28,568,526.3
  加:期初现金及现金等价物余额91,914,027.7391,914,027.73130,916,949.26130,916,949.26
  期末现金及现金等价物余额115,002,913.9866,644,853.7291,914,027.73102,348,422.96
补充资料:
  净利润61,866,801.58-74,515,094.26-
  资产减值准备1,222,479.3-3,549,930.88-
  固定资产和投资性房地产折旧62,176,902.92-68,448,355.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧62,176,902.92-68,448,355.12-
  无形资产摊销993,232.94-2,012,427.58-
  长期待摊费用摊销5,372,186.55-5,655,541.02-
  处置固定资产、无形资产和其他长期资产的损失---585,091.38-
  固定资产报废损失632,954.3-703,006.55-
  公允价值变动损失-77,240.06--910,412.41-
  财务费用7,083,754.36-7,782,706.06-
  投资损失-936,493.9--4,465,236.59-
  递延所得税-9,693,380.71--3,370,932.74-
  其中:递延所得税资产减少-9,693,380.71--4,742,900.19-
    递延所得税负债增加--1,371,967.45-
  存货的减少-37,562,180.67--23,428,136.08-
  经营性应收项目的减少-84,871,137.96--69,770,374.76-
  经营性应付项目的增加51,851,850.53-60,647,489.79-
  其他--8,802,034.12-
  现金的期末余额115,002,913.98-91,914,027.73-
  减:现金的期初余额91,914,027.73-130,916,949.26-
  现金及现金等价物的净增加额23,088,886.25--39,002,921.53-
公告日期2026-08-292026-04-252026-04-252025-10-18
审计意见(境内)标准无保留意见
TOP↑