当前位置:首页 - 行情中心 - 腾景科技(688195) - 财务分析 - 现金流量表

腾景科技

(688195)

  

流通市值:126.25亿  总市值:126.25亿
流通股本:1.29亿   总股本:1.29亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金402,398,282.13256,590,506.46122,301,303.7404,946,721.16
  收到的税费返还6,764,280.92,913.982,587.36-
  收到其他与经营活动有关的现金6,048,240.373,864,821.21,364,233.068,106,425.11
  经营活动现金流入小计415,210,803.4260,458,241.64123,668,124.12413,053,146.27
  购买商品、接受劳务支付的现金140,235,334.6785,590,914.5535,961,092.27133,811,581.43
  支付给职工以及为职工支付的现金145,029,252.3294,329,835.8546,471,659.44155,965,331.72
  支付的各项税费17,449,912.2912,926,569.646,216,681.425,415,876.43
  支付其他与经营活动有关的现金17,898,038.7223,854,433.755,877,175.0528,056,619.84
  经营活动现金流出小计320,612,538216,701,753.7994,526,608.16343,249,409.42
  经营活动产生的现金流量净额94,598,265.443,756,487.8529,141,515.9669,803,736.85
二、投资活动产生的现金流量:
  收回投资收到的现金577,222,157.69450,193,273.75282,746,438.5616,102,112.12
  取得投资收益收到的现金2,374,458.831,154,683.27859,173.965,643,721.73
  处置固定资产、无形资产和其他长期资产收回的现金净额21,4946,9596,959815,430.27
  投资活动现金流入小计579,618,110.52451,354,916.02283,612,571.46622,561,264.12
  购建固定资产、无形资产和其他长期资产支付的现金192,647,485.09125,464,591.1445,808,097.7890,250,138.85
  投资支付的现金465,521,571.98370,572,950.05288,815,109.34585,658,975.46
  取得子公司及其他营业单位支付的现金11,457,920--52,694,890.43
  投资活动现金流出小计669,626,977.07496,037,541.19334,623,207.12728,604,004.74
  投资活动产生的现金流量净额-90,008,866.55-44,682,625.17-51,010,635.66-106,042,740.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金---33,703,443
  其中:子公司吸收少数股东投资收到的现金---33,703,443
  取得借款收到的现金73,338,320.4640,930,00033,800,000137,737,095.43
  筹资活动现金流入小计73,338,320.4640,930,00033,800,000171,440,538.43
  偿还债务支付的现金75,224,723.0153,334,723.0150,000,00044,798,206.15
  分配股利、利润或偿付利息支付的现金11,329,38210,502,960.3811,783,591.7929,292,689.93
  支付其他与筹资活动有关的现金19,098,062.5516,842,603.412,337,998.5218,305,546.18
  筹资活动现金流出小计105,652,167.5680,680,286.864,121,590.3192,396,442.26
  筹资活动产生的现金流量净额-32,313,847.1-39,750,286.8-30,321,590.3179,044,096.17
四、汇率变动对现金及现金等价物的影响-844,078.05179,221.24358,722.622,649,409.99
五、现金及现金等价物净增加额-28,568,526.3-40,497,202.88-51,831,987.3945,454,502.39
  加:期初现金及现金等价物余额130,916,949.26130,916,949.26130,910,618.1685,462,446.87
  期末现金及现金等价物余额102,348,422.9690,419,746.3879,078,630.77130,916,949.26
补充资料:
  净利润-37,995,960.34-68,040,244.29
  资产减值准备-385,324.95-2,312,194.79
  固定资产和投资性房地产折旧-27,876,698.79-52,411,433.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,876,698.79-52,411,433.32
  无形资产摊销-1,028,727.13-2,075,472.6
  长期待摊费用摊销-2,102,356.54-2,592,933.83
  固定资产报废损失-400,080.95-235,726.87
  公允价值变动损失--776,058.31--1,885,782.02
  财务费用-3,269,941.02-2,101,569.63
  投资损失--2,582,999.05--4,313,654.41
  递延所得税-305,352.9--2,806,394.14
  其中:递延所得税资产减少--1,190,329.77--1,416,170.48
    递延所得税负债增加-1,495,682.67--1,390,223.66
  存货的减少--8,064,897.33--19,811,114.6
  经营性应收项目的减少--44,898,624.13--73,209,486.33
  经营性应付项目的增加-22,206,740.97-34,101,446.44
  其他---59,071.76
  现金的期末余额-90,419,746.38-130,916,949.26
  减:现金的期初余额-130,916,949.26-85,462,446.87
  现金及现金等价物的净增加额--40,497,202.88-45,454,502.39
公告日期2025-10-182025-08-302025-04-302025-03-22
审计意见(境内)标准无保留意见
TOP↑