当前位置:首页 - 行情中心 - 久日新材(688199) - 财务分析 - 现金流量表

久日新材

(688199)

  

流通市值:37.49亿  总市值:37.49亿
流通股本:1.61亿   总股本:1.61亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,013,160,349.5693,739,237.42301,408,851.671,164,263,980.57
  收到的税费返还26,368,222.5224,131,660.1414,001,565.5860,062,741.87
  收到其他与经营活动有关的现金5,975,628.064,123,016.872,629,109.1724,180,954.14
  经营活动现金流入小计1,045,504,200.08721,993,914.43318,039,526.421,248,507,676.58
  购买商品、接受劳务支付的现金765,902,644.33521,380,741.56263,925,823.31917,025,778.95
  支付给职工以及为职工支付的现金153,084,766.31105,092,369.6657,801,726.52191,570,251.81
  支付的各项税费49,504,884.8640,993,507.8413,743,111.9948,753,732.07
  支付其他与经营活动有关的现金36,129,491.8822,950,806.3612,735,185.4544,610,612.35
  经营活动现金流出小计1,004,621,787.38690,417,425.42348,205,847.271,201,960,375.18
  经营活动产生的现金流量净额40,882,412.731,576,489.01-30,166,320.8546,547,301.4
二、投资活动产生的现金流量:
  收回投资收到的现金2,222,956,735.161,471,615,559.17765,036,643.461,933,522,332.42
  取得投资收益收到的现金3,824,736.862,366,243.712,344,463.71276,908.73
  处置固定资产、无形资产和其他长期资产收回的现金净额1,390,031.691,122,527.892518,327,122.77
  投资活动现金流入小计2,228,171,503.711,475,104,330.77767,381,132.171,952,126,363.92
  购建固定资产、无形资产和其他长期资产支付的现金121,318,509.9169,544,047.6949,900,653.94136,623,897.45
  投资支付的现金2,126,170,0951,322,560,095673,487,8002,174,960,000
  取得子公司及其他营业单位支付的现金---1,358,511.02
  投资活动现金流出小计2,247,488,604.911,392,104,142.69723,388,453.942,312,942,408.47
  投资活动产生的现金流量净额-19,317,101.283,000,188.0843,992,678.23-360,816,044.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金---588,000
  其中:子公司吸收少数股东投资收到的现金---588,000
  取得借款收到的现金905,579,775.29599,599,107.68326,391,997.94887,648,601.84
  收到其他与筹资活动有关的现金2,038,459.5965,170.8164,772.5626,210,375
  筹资活动现金流入小计907,618,234.88599,664,278.49326,456,770.5914,446,976.84
  偿还债务支付的现金772,907,185.17627,240,599.98342,344,611.11733,146,383.29
  分配股利、利润或偿付利息支付的现金31,347,159.4625,858,851.218,229,118.9925,262,044
  支付其他与筹资活动有关的现金72,802,113.6671,161,385.951,140,00033,589,151.85
  筹资活动现金流出小计877,056,458.29724,260,837.14351,713,730.1791,997,579.14
  筹资活动产生的现金流量净额30,561,776.59-124,596,558.65-25,256,959.6122,449,397.7
四、汇率变动对现金及现金等价物的影响-4,909,347.3-3,328,260.09-1,582,526.831,868,019.96
五、现金及现金等价物净增加额47,217,740.79-13,348,141.65-13,013,129.05-189,951,325.49
  加:期初现金及现金等价物余额351,141,078.44351,141,078.44351,141,078.44541,092,403.93
  期末现金及现金等价物余额398,358,819.23337,792,936.79338,127,949.39351,141,078.44
补充资料:
  净利润-44,935,711.3-16,403,033.18
  资产减值准备-15,848,587.92-25,452,581.2
  固定资产和投资性房地产折旧-93,800,621.47-175,620,302.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-93,800,621.47-175,620,302.68
  无形资产摊销-4,576,851.14-8,621,230.39
  长期待摊费用摊销-2,461,620.48-5,679,057.32
  处置固定资产、无形资产和其他长期资产的损失-2,649,179.69-1,363,973.56
  固定资产报废损失-94,287.46-4,307,668.83
  公允价值变动损失--1,833,694.44--3,405,222.67
  财务费用-13,905,508.85-30,051,203.09
  投资损失--39,429,585.83--54,394,749.22
  递延所得税-9,305,888.3-7,094,311.71
  其中:递延所得税资产减少--1,844,324.41--671,285.68
    递延所得税负债增加-11,150,212.71-7,765,597.39
  存货的减少--39,510,743.67--97,009,156.9
  经营性应收项目的减少--64,792,584.33--17,354,429.37
  经营性应付项目的增加--20,783,136.86--53,870,662.55
  其他-145,233.13--1,975,087.06
  现金的期末余额-337,792,936.79-351,141,078.44
  减:现金的期初余额-351,141,078.44-541,092,403.93
  现金及现金等价物的净增加额--13,348,141.65--189,951,325.49
公告日期2026-10-302026-08-262026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑