当前位置:首页 - 行情中心 - 久日新材(688199) - 财务分析 - 现金流量表

久日新材

(688199)

  

流通市值:47.71亿  总市值:47.71亿
流通股本:1.61亿   总股本:1.61亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金301,408,851.671,164,263,980.57837,944,043.2561,245,014.86
  收到的税费返还14,001,565.5860,062,741.8736,083,061.5123,488,121.9
  收到其他与经营活动有关的现金2,629,109.1724,180,954.149,097,229.916,378,910.95
  经营活动现金流入小计318,039,526.421,248,507,676.58883,124,334.62591,112,047.71
  购买商品、接受劳务支付的现金263,925,823.31917,025,778.95687,946,212.69405,802,237.44
  支付给职工以及为职工支付的现金57,801,726.52191,570,251.81145,646,518.2498,729,470.93
  支付的各项税费13,743,111.9948,753,732.0735,473,471.3923,888,691.18
  支付其他与经营活动有关的现金12,735,185.4544,610,612.3534,006,514.7622,846,754.61
  经营活动现金流出小计348,205,847.271,201,960,375.18903,072,717.08551,267,154.16
  经营活动产生的现金流量净额-30,166,320.8546,547,301.4-19,948,382.4639,844,893.55
二、投资活动产生的现金流量:
  收回投资收到的现金765,036,643.461,933,522,332.421,156,103,093.81683,748,433.97
  取得投资收益收到的现金2,344,463.71276,908.7359,40059,400
  处置固定资产、无形资产和其他长期资产收回的现金净额2518,327,122.7711,799,793.7711,164,094.17
  投资活动现金流入小计767,381,132.171,952,126,363.921,167,962,287.58694,971,928.14
  购建固定资产、无形资产和其他长期资产支付的现金49,900,653.94136,623,897.45103,478,327.8268,228,702.19
  投资支付的现金673,487,8002,174,960,0001,124,580,000674,480,000
  取得子公司及其他营业单位支付的现金-1,358,511.021,358,511.02-
  投资活动现金流出小计723,388,453.942,312,942,408.471,229,416,838.84742,708,702.19
  投资活动产生的现金流量净额43,992,678.23-360,816,044.55-61,454,551.26-47,736,774.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金-588,000588,000-
  其中:子公司吸收少数股东投资收到的现金-588,000588,000-
  取得借款收到的现金326,391,997.94887,648,601.84794,452,185.17644,385,599.98
  收到其他与筹资活动有关的现金64,772.5626,210,37526,030,37522,000,375
  筹资活动现金流入小计326,456,770.5914,446,976.84821,070,560.17666,385,974.98
  偿还债务支付的现金342,344,611.11733,146,383.29603,287,133.28493,140,599.95
  分配股利、利润或偿付利息支付的现金8,229,118.9925,262,04419,404,455.8913,940,874.96
  支付其他与筹资活动有关的现金1,140,00033,589,151.8520,803,506.6118,136,532.18
  筹资活动现金流出小计351,713,730.1791,997,579.14643,495,095.78525,218,007.09
  筹资活动产生的现金流量净额-25,256,959.6122,449,397.7177,575,464.39141,167,967.89
四、汇率变动对现金及现金等价物的影响-1,582,526.831,868,019.962,478,152.712,422,175.93
五、现金及现金等价物净增加额-13,013,129.05-189,951,325.4998,650,683.38135,698,263.32
  加:期初现金及现金等价物余额351,141,078.44541,092,403.93541,092,403.93541,092,403.93
  期末现金及现金等价物余额338,127,949.39351,141,078.44639,743,087.31676,790,667.25
补充资料:
  净利润-16,403,033.18--12,474,625.3
  资产减值准备-25,452,581.2-5,868,360.94
  固定资产和投资性房地产折旧-175,620,302.68-83,613,440.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-175,620,302.68-83,613,440.22
  无形资产摊销-8,621,230.39-4,155,805.08
  长期待摊费用摊销-5,679,057.32-2,284,113.85
  处置固定资产、无形资产和其他长期资产的损失-1,363,973.56-256,550.85
  固定资产报废损失-4,307,668.83-274,377.62
  公允价值变动损失--3,405,222.67--1,287,036.54
  财务费用-30,051,203.09-13,975,621.01
  投资损失--54,394,749.22--2,333,046.77
  递延所得税-7,094,311.71-544,088.64
  其中:递延所得税资产减少--671,285.68-1,740,337.81
    递延所得税负债增加-7,765,597.39--1,196,249.17
  存货的减少--97,009,156.9-9,480,570.96
  经营性应收项目的减少--17,354,429.37--33,262,720.41
  经营性应付项目的增加--53,870,662.55--32,430,168.68
  其他--1,975,087.06-92,829.87
  现金的期末余额-351,141,078.44-676,790,667.25
  减:现金的期初余额-541,092,403.93-541,092,403.93
  现金及现金等价物的净增加额--189,951,325.49-135,698,263.32
公告日期2026-04-252026-04-252025-10-252025-08-23
审计意见(境内)标准无保留意见
TOP↑